2013 Q4 Form 10-Q Financial Statement
#000110465913083147 Filed on November 12, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $5.920M | $2.834M | $3.622M |
YoY Change | 397.48% | -21.76% | 7.45% |
Cost Of Revenue | $3.150M | $266.0K | $996.0K |
YoY Change | 3050.0% | -73.29% | 4.84% |
Gross Profit | $2.770M | $2.568M | $2.626M |
YoY Change | 154.13% | -2.21% | 8.47% |
Gross Profit Margin | 46.79% | 90.61% | 72.5% |
Selling, General & Admin | $780.0K | $740.0K | $705.0K |
YoY Change | 41.82% | 4.96% | -2.76% |
% of Gross Profit | 28.16% | 28.82% | 26.85% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $590.0K | $583.0K | $719.0K |
YoY Change | -15.71% | -18.92% | -6.14% |
% of Gross Profit | 21.3% | 22.7% | 27.38% |
Operating Expenses | $1.370M | $3.744M | $4.547M |
YoY Change | 10.48% | -17.66% | 8.94% |
Operating Profit | $1.400M | -$849.0K | -$925.0K |
YoY Change | -1033.33% | -8.22% | 15.19% |
Interest Expense | -$650.0K | -$640.0K | $759.0K |
YoY Change | -7.14% | -184.32% | 21.63% |
% of Operating Profit | -46.43% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $1.790M | -$1.490M | -$1.684M |
YoY Change | -308.14% | -11.52% | 18.01% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | $1.380M | -$1.560M | -$1.620M |
YoY Change | -180.7% | -3.7% | 20.9% |
Net Earnings / Revenue | 23.31% | -55.05% | -44.73% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $73.68K | -$83.38K | -$86.91K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.77M shares | 18.78M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $400.0K | $400.0K | $600.0K |
YoY Change | -50.0% | -33.33% | 200.0% |
Cash & Equivalents | $359.0K | $420.0K | $570.0K |
Short-Term Investments | |||
Other Short-Term Assets | $600.0K | $2.700M | $3.200M |
YoY Change | -80.0% | -15.63% | 88.24% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.203M | $1.127M | $1.498M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.902M | $4.300M | $5.254M |
YoY Change | -40.97% | -18.16% | 49.86% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $40.18M | $41.47M | $46.22M |
YoY Change | -11.69% | -10.28% | -8.55% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.67M | $10.95M | $10.00M |
YoY Change | -3.6% | 9.45% | -19.11% |
Total Long-Term Assets | $50.85M | $52.37M | $56.19M |
YoY Change | -10.11% | -6.81% | -10.67% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.902M | $4.300M | $5.254M |
Total Long-Term Assets | $50.85M | $52.37M | $56.19M |
Total Assets | $53.75M | $56.67M | $61.45M |
YoY Change | -12.58% | -7.78% | -7.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.000M | $600.0K | $1.100M |
YoY Change | -23.08% | -45.45% | 0.0% |
Accrued Expenses | $2.200M | $2.000M | $3.200M |
YoY Change | -67.65% | -37.5% | -60.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $49.00M | $50.51M | $47.57M |
YoY Change | 1104.52% | 6.18% | |
Total Short-Term Liabilities | $54.60M | $59.01M | $59.57M |
YoY Change | 271.78% | -0.93% | 364.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $5.046M | $5.176M | $4.093M |
YoY Change | -9.39% | 26.46% | -8.9% |
Total Long-Term Liabilities | $26.39M | $33.61M | $30.06M |
YoY Change | -67.49% | 11.82% | -56.9% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $54.60M | $59.01M | $59.57M |
Total Long-Term Liabilities | $26.39M | $33.61M | $30.06M |
Total Liabilities | $80.98M | $92.62M | $89.63M |
YoY Change | -15.51% | 3.35% | 8.55% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$93.59M | -$94.98M | -$90.72M |
YoY Change | 1.26% | 4.69% | 7.64% |
Common Stock | $86.06M | $85.98M | $85.56M |
YoY Change | 0.48% | 0.5% | 0.63% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$27.23M | -$35.96M | -$28.18M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $53.75M | $56.67M | $61.45M |
YoY Change | -12.58% | -7.78% | -7.48% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.380M | -$1.560M | -$1.620M |
YoY Change | -180.7% | -3.7% | 20.9% |
Depreciation, Depletion And Amortization | $590.0K | $583.0K | $719.0K |
YoY Change | -15.71% | -18.92% | -6.14% |
Cash From Operating Activities | $1.350M | -$1.880M | -$1.170M |
YoY Change | -193.1% | 60.68% | -64.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $10.00K | $0.00 | -$10.00K |
YoY Change | -200.0% | -100.0% | -94.44% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $130.0K | -$40.00K | -$50.00K |
YoY Change | 225.0% | -20.0% | -101.33% |
Cash From Investing Activities | $130.0K | -$40.00K | -$60.00K |
YoY Change | 333.33% | -33.33% | -101.68% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.550M | 1.870M | 690.0K |
YoY Change | -192.26% | 171.01% | -207.81% |
NET CHANGE | |||
Cash From Operating Activities | 1.350M | -1.880M | -1.170M |
Cash From Investing Activities | 130.0K | -40.00K | -60.00K |
Cash From Financing Activities | -1.550M | 1.870M | 690.0K |
Net Change In Cash | -70.00K | -50.00K | -540.0K |
YoY Change | -126.92% | -90.74% | 54.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.350M | -$1.880M | -$1.170M |
Capital Expenditures | $10.00K | $0.00 | -$10.00K |
Free Cash Flow | $1.340M | -$1.880M | -$1.160M |
YoY Change | -193.06% | 62.07% | -62.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2548000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4941000 | USD | |
CY2013Q3 | mlp |
Negative Working Capital
NegativeWorkingCapital
|
54800000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35956000 | USD |
CY2013Q3 | mlp |
Line Of Credit Facility Number Of Facilities
LineOfCreditFacilityNumberOfFacilities
|
2 | item |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18712284 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18618189 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
110193 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
192908 | shares | |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
50507000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4068000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
50507000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
45200000 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18636479 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18694775 | shares | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
110193 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
192908 | shares |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
49268000 | USD |
CY2011Q1 | mlp |
Number Of Championship Golf Courses Ceased Operating
NumberOfChampionshipGolfCoursesCeasedOperating
|
2 | item |
CY2013Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
24200000 | USD |
CY2013Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-13000 | USD |
CY2012Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
68000 | USD |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
2269000 | USD | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
65000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
106000 | USD |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
112000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
319000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
379000 | USD | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | USD |
CY2012Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | USD | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | USD | |
CY2013Q3 | mlp |
Share Based Compensation Arrangement By Share Based Payment Award Historical Annual Forfeiture Rates
ShareBasedCompensationArrangementByShareBasedPaymentAwardHistoricalAnnualForfeitureRates
|
0.029 | pure |
CY2012Q3 | mlp |
Share Based Compensation Arrangement By Share Based Payment Award Historical Annual Forfeiture Rates
ShareBasedCompensationArrangementByShareBasedPaymentAwardHistoricalAnnualForfeitureRates
|
0.032 | pure |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-27579000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-34363000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
61485000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
56668000 | USD |
CY2013Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
33613000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
59011000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
56668000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
720000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
798000 | USD |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2160000 | USD | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2394000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
726000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
717000 | USD |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2178000 | USD | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2151000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-228000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-185000 | USD |
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-684000 | USD | |
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-555000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
222000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
266000 | USD |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
666000 | USD | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
798000 | USD | |
CY2009Q4 | mlp |
Defined Benefit Plan Security To Support Unfunded Liabilities
DefinedBenefitPlanSecurityToSupportUnfundedLiabilities
|
5200000 | USD |
CY2011Q2 | mlp |
Defined Benefit Plan Area Of Real Estate Property Pledged As Security
DefinedBenefitPlanAreaOfRealEstatePropertyPledgedAsSecurity
|
1400 | acre |
CY2011Q2 | mlp |
Defined Benefit Plan Period For Release Of Real Estate Property Pledged As Security
DefinedBenefitPlanPeriodForReleaseOfRealEstatePropertyPledgedAsSecurity
|
P5Y | |
CY2011Q4 | mlp |
Defined Benefit Plan Additional Security To Support Unfunded Liabilities
DefinedBenefitPlanAdditionalSecurityToSupportUnfundedLiabilities
|
18700000 | USD |
CY2012Q4 | mlp |
Defined Benefit Plan Area Of Real Estate Property Pledged As Security
DefinedBenefitPlanAreaOfRealEstatePropertyPledgedAsSecurity
|
7000 | acre |
CY2012Q4 | mlp |
Defined Benefit Plan Period For Release Of Real Estate Property Pledged As Security
DefinedBenefitPlanPeriodForReleaseOfRealEstatePropertyPledgedAsSecurity
|
P5Y | |
CY2013Q2 | mlp |
Area Of Real Estate Property Proposed To Be Sold
AreaOfRealEstatePropertyProposedToBeSold
|
270 | acre |
CY2013Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
28437000 | USD |
CY2013Q3 | mlp |
Area Of Real Estate Property Held As Collateral For Unfunded Pension Obligations
AreaOfRealEstatePropertyHeldAsCollateralForUnfundedPensionObligations
|
8400 | acre |
us-gaap |
Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
2100000 | USD | |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
1600000 | USD | |
CY2013Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
28000 | USD |
CY2013Q3 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
295000 | USD |
CY2013Q3 | mlp |
Unrecognized Tax Benefits Liability Recognized As Deferred Tax Liabilities
UnrecognizedTaxBenefitsLiabilityRecognizedAsDeferredTaxLiabilities
|
0 | USD |
CY2013Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | USD |
CY2013Q2 | mlp |
Income Tax Examination Tax Penalties And Interest Accrued
IncomeTaxExaminationTaxPenaltiesAndInterestAccrued
|
1800000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2320000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
|
-500000 | USD |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
2834000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
3622000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-910000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5176000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-925000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2976000 | USD | |
CY2013Q3 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-641000 | USD |
CY2012Q3 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-759000 | USD |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1841000 | USD | |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1859000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1551000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1684000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-4817000 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2959000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-13000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
68000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
2269000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
65000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1564000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1616000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2894000 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
MAUI LAND & PINEAPPLE CO INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000063330 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18773171 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
829000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1138000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
466000 | USD |
CY2012Q4 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
2483000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4916000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
83169000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37668000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
45501000 | USD |
CY2012Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
7612000 | USD |
CY2012Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
3456000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11068000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
61485000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1341000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
151000 | USD |
CY2012Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
626000 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2457000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
48000 | USD |
CY2012Q4 | mlp |
Contract Termination Accruals Current
ContractTerminationAccrualsCurrent
|
4094000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1900000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14685000 | USD |
CY2012Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
30394000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5569000 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
81163000 | USD |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
76410000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9236000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-92430000 | USD |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4547000 | USD |
CY2012Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-759000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-185000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1431000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.09 | |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18724494 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18724494 | shares |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10945000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
41470000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
144000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
262000 | USD |
CY2013Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2012Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18664068 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18664068 | shares |
CY2012Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
90000 | USD |
CY2012Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1413000 | USD |
CY2012Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
1085000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1034000 | USD |
CY2012Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
396000 | USD |
CY2012Q3 | mlp |
Leasing Expense
LeasingExpense
|
707000 | USD |
CY2012Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
791000 | USD |
CY2012Q3 | us-gaap |
Cost Of Services
CostOfServices
|
996000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
667000 | USD |
CY2012Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-5000 | USD |
CY2012Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
266000 | USD |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
1500000 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
653000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4394000 | USD | |
us-gaap |
Utility Revenue
UtilityRevenue
|
2628000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3209000 | USD | |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
149000 | USD | |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
1270000 | USD | |
mlp |
Leasing Expense
LeasingExpense
|
2022000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1673000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
3093000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2525000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
229000 | USD | |
us-gaap |
Depreciation
Depreciation
|
2183000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
798000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
13484000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1859000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-555000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2339000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.16 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | ||
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3744000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
12270000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1336000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1930000 | USD | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
397000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.12 | ||
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2013Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD |
CY2012Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
116000 | USD | |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | USD | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26253000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-28178000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
319000 | USD | |
us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
133000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
115000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-618000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-555000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
203000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
405000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
134000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
68000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3500000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1453000 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
115000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1932000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-320000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1608000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3660000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
872000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-409000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
133100 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
150300 | USD | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
420000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
570000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
890000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1127000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
491000 | USD |
CY2013Q3 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
2215000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
80816000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39346000 | USD |
CY2013Q3 | mlp |
Real Estate Property Held As Collateral For Unfunded Pension Obligations
RealEstatePropertyHeldAsCollateralForUnfundedPensionObligations
|
1800000 | USD |
CY2011Q4 | mlp |
Defined Benefit Plan Number Of Pension Plans Provided Security
DefinedBenefitPlanNumberOfPensionPlansProvidedSecurity
|
2 | item |
CY2013Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
7777000 | USD |
CY2013Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
3168000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
620000 | USD |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
308000 | USD |
CY2013Q3 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
594000 | USD |
CY2013Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1598000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
169000 | USD |
CY2013Q3 | mlp |
Contract Termination Accruals Current
ContractTerminationAccrualsCurrent
|
4094000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1121000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
76741000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9242000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-94978000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-26961000 | USD |
CY2013Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
206000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1315000 | USD |
CY2013Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
1010000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
303000 | USD |
CY2013Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
613000 | USD |
CY2013Q3 | mlp |
Leasing Expense
LeasingExpense
|
726000 | USD |
CY2013Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
588000 | USD |
CY2013Q3 | us-gaap |
Cost Of Services
CostOfServices
|
266000 | USD |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
685000 | USD |
CY2013Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-61000 | USD |
CY2013Q3 | us-gaap |
Depreciation
Depreciation
|
583000 | USD |
CY2013Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
222000 | USD |
CY2013Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-641000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-228000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.08 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
3838000 | USD | |
us-gaap |
Utility Revenue
UtilityRevenue
|
2793000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2266000 | USD | |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
1452000 | USD | |
mlp |
Leasing Expense
LeasingExpense
|
2115000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1682000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
2180000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2156000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-61000 | USD | |
us-gaap |
Depreciation
Depreciation
|
1958000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
666000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1841000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-618000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.26 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
8000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
3760000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
92000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
4800000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3561000 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
367000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1762000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
550000 | USD |