2017 Q1 Form 10-Q Financial Statement
#000143774917007481 Filed on April 28, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $9.683M | $2.976M |
YoY Change | 225.37% | 6.51% |
Cost Of Revenue | $333.0K | $197.0K |
YoY Change | 69.04% | -7.51% |
Gross Profit | $9.350M | $2.779M |
YoY Change | 236.45% | 7.67% |
Gross Profit Margin | 96.56% | 93.38% |
Selling, General & Admin | $1.050M | $1.130M |
YoY Change | -7.08% | 0.0% |
% of Gross Profit | 11.23% | 40.66% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $416.0K | $495.0K |
YoY Change | -15.96% | -11.29% |
% of Gross Profit | 4.45% | 17.81% |
Operating Expenses | $3.555M | $3.753M |
YoY Change | -5.28% | 14.07% |
Operating Profit | $6.128M | -$777.0K |
YoY Change | -888.67% | 56.65% |
Interest Expense | -$90.00K | -$580.0K |
YoY Change | -84.48% | -3.33% |
% of Operating Profit | -1.47% | |
Other Income/Expense, Net | -$200.0K | |
YoY Change | ||
Pretax Income | $5.830M | -$1.400M |
YoY Change | -516.43% | 28.44% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $5.832M | -$1.358M |
YoY Change | -529.46% | 24.25% |
Net Earnings / Revenue | 60.23% | -45.63% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $307.5K | -$74.00K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $600.0K | $800.0K |
YoY Change | -25.0% | -20.0% |
Cash & Equivalents | $579.0K | $772.0K |
Short-Term Investments | ||
Other Short-Term Assets | $400.0K | $1.000M |
YoY Change | -60.0% | 400.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $1.875M | $2.224M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.903M | $4.047M |
YoY Change | -28.27% | 37.75% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $25.33M | $31.95M |
YoY Change | -20.73% | -10.03% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $11.90M | $10.36M |
YoY Change | 14.88% | -6.55% |
Total Long-Term Assets | $37.23M | $42.31M |
YoY Change | -12.01% | -9.2% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.903M | $4.047M |
Total Long-Term Assets | $37.23M | $42.31M |
Total Assets | $40.13M | $46.36M |
YoY Change | -13.43% | -6.42% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $700.0K | $900.0K |
YoY Change | -22.22% | 28.57% |
Accrued Expenses | $1.200M | $1.300M |
YoY Change | -7.69% | 8.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $40.57M | |
YoY Change | 10041.25% | |
Total Short-Term Liabilities | $3.221M | $44.58M |
YoY Change | -92.77% | 958.11% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.235M | |
YoY Change | ||
Other Long-Term Liabilities | $45.00K | $125.0K |
YoY Change | -64.0% | -42.13% |
Total Long-Term Liabilities | $13.10M | $13.51M |
YoY Change | -3.03% | -77.86% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.221M | $44.58M |
Total Long-Term Liabilities | $13.10M | $13.51M |
Total Liabilities | $16.32M | $58.08M |
YoY Change | -71.91% | -10.93% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$41.50M | -$70.50M |
YoY Change | -41.14% | -8.5% |
Common Stock | $78.16M | $77.95M |
YoY Change | 0.27% | 0.58% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $23.82M | -$11.72M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $40.13M | $46.36M |
YoY Change | -13.43% | -6.42% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.832M | -$1.358M |
YoY Change | -529.46% | 24.25% |
Depreciation, Depletion And Amortization | $416.0K | $495.0K |
YoY Change | -15.96% | -11.29% |
Cash From Operating Activities | $7.052M | -$60.00K |
YoY Change | -11853.33% | -124.69% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.380M | $16.00K |
YoY Change | -8725.0% | |
Cash From Investing Activities | -$1.376M | -$20.00K |
YoY Change | 6780.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $5.622M | |
YoY Change | ||
Cash From Financing Activities | -5.699M | -240.0K |
YoY Change | 2274.58% | -176.19% |
NET CHANGE | ||
Cash From Operating Activities | 7.052M | -60.00K |
Cash From Investing Activities | -1.376M | -20.00K |
Cash From Financing Activities | -5.699M | -240.0K |
Net Change In Cash | -23.00K | -320.0K |
YoY Change | -92.81% | -157.35% |
FREE CASH FLOW | ||
Cash From Operating Activities | $7.052M | -$60.00K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
602000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1087000 | |
CY2017Q1 | mlp |
Estimated Cost Of Subdividing Incurred But Not Yet Paid
EstimatedCostOfSubdividingIncurredButNotYetPaid
|
150000 | |
CY2017Q1 | mlp |
Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
|
1376000 | |
CY2016Q1 | mlp |
Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
|
16000 | |
CY2017Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
694000 | |
CY2016Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
569000 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1875000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1503000 | |
CY2017Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
405000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
443000 | |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
33631000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
33215000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22091000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22295000 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
87000 | |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
556000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
40133000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
38883000 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2903000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2754000 | |
CY2017Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
212000 | |
CY2016Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
459000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-207000 | |
CY2016Q1 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-253000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
562000 | |
CY2016Q1 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
677000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
557000 | |
CY2017Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2016Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
579000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
772000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-23000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-315000 | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18967575 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18958018 | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18967575 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18958018 | |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
78160000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
78123000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6036000 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1105000 | |
CY2017Q1 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
160000 | |
CY2016Q1 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
300000 | |
CY2017Q1 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
576000 | |
CY2016Q1 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
||
CY2017Q1 | us-gaap |
Cost Of Services
CostOfServices
|
333000 | |
CY2016Q1 | us-gaap |
Cost Of Services
CostOfServices
|
197000 | |
CY2017Q1 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2393000 | |
CY2016Q4 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2378000 | |
CY2017Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
10250000 | |
CY2016Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
8843000 | |
CY2017Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
546000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
24000 | |
CY2017Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
366000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
409000 | |
CY2016Q1 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
708000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
202000 | |
CY2016Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
284000 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
416000 | |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
495000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.31 | |
CY2017Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
469000 | |
CY2016Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
712000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1047000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
607000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
489000 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
754000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-94000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-581000 | |
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
50000 | |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
420000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-236000 | |
CY2017Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
||
CY2016Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
30000 | |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
22604 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
40133000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38883000 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3221000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2398000 | |
CY2017Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13097000 | |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
18743000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1200000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6900000 | |
CY2017Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1235000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6857000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-5699000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1376000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-16000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
7052000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-63000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5832000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1358000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3757000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3753000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5926000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-777000 | |
CY2017Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1586000 | |
CY2016Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1615000 | |
CY2017Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1652000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1542000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11902000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10385000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-204000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-253000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
CY2017Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
357000 | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
580000 | |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
45000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
40000 | |
CY2017Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
139000 | |
CY2016Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
168000 | |
CY2017Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
77000 | |
CY2016Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
236000 | |
CY2017Q1 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
172000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
175000 | |
CY2017Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
202000 | |
CY2016Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
284000 | |
CY2017Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
172000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
175000 | |
CY2017Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
9230000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
9234000 | |
CY2017Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
9058000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
9059000 | |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
237000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
190000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
58959000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
58959000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25328000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25744000 | |
CY2017Q1 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
212000 | |
CY2016Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
459000 | |
CY2017Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5600000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5622000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
||
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41500000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47332000 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
9683000 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
2976000 | |
CY2017Q1 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
7000000 | |
CY2016Q1 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
||
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
282000 | |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
346000 | |
CY2017Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
559000 | |
CY2016Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
380000 | |
CY2016Q1 | us-gaap |
Stock Issued1
StockIssued1
|
503000 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
||
CY2016Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
||
CY2017Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
50000 | |
CY2016Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
236000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17742000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23815000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10939000 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11724000 | |
CY2017Q1 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
553000 | |
CY2016Q1 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
631000 | |
CY2017Q1 | us-gaap |
Utility Revenue
UtilityRevenue
|
676000 | |
CY2016Q1 | us-gaap |
Utility Revenue
UtilityRevenue
|
847000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18962823 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18903466 |