2018 Q1 Form 10-Q Financial Statement

#000143774918007990 Filed on April 27, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $2.542M $9.683M
YoY Change -73.75% 225.37%
Cost Of Revenue $1.520M $333.0K
YoY Change 356.46% 69.04%
Gross Profit $1.020M $9.350M
YoY Change -89.09% 236.45%
Gross Profit Margin 40.13% 96.56%
Selling, General & Admin $1.410M $1.050M
YoY Change 34.29% -7.08%
% of Gross Profit 138.24% 11.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $439.0K $416.0K
YoY Change 5.53% -15.96%
% of Gross Profit 43.04% 4.45%
Operating Expenses $3.367M $3.555M
YoY Change -5.29% -5.28%
Operating Profit -$825.0K $6.128M
YoY Change -113.46% -888.67%
Interest Expense -$40.00K -$90.00K
YoY Change -55.56% -84.48%
% of Operating Profit -1.47%
Other Income/Expense, Net -$100.0K -$200.0K
YoY Change -50.0%
Pretax Income -$960.0K $5.830M
YoY Change -116.47% -516.43%
Income Tax
% Of Pretax Income
Net Earnings -$964.0K $5.832M
YoY Change -116.53% -529.46%
Net Earnings / Revenue -37.92% 60.23%
Basic Earnings Per Share
Diluted Earnings Per Share -$50.37K $307.5K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.100M $600.0K
YoY Change 83.33% -25.0%
Cash & Equivalents $1.050M $579.0K
Short-Term Investments
Other Short-Term Assets $400.0K $400.0K
YoY Change 0.0% -60.0%
Inventory
Prepaid Expenses
Receivables $972.0K $1.875M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.426M $2.903M
YoY Change -16.43% -28.27%
LONG-TERM ASSETS
Property, Plant & Equipment $30.24M $25.33M
YoY Change 19.39% -20.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.85M $11.90M
YoY Change -0.45% 14.88%
Total Long-Term Assets $42.09M $37.23M
YoY Change 13.05% -12.01%
TOTAL ASSETS
Total Short-Term Assets $2.426M $2.903M
Total Long-Term Assets $42.09M $37.23M
Total Assets $44.51M $40.13M
YoY Change 10.92% -13.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $700.0K $700.0K
YoY Change 0.0% -22.22%
Accrued Expenses $500.0K $1.200M
YoY Change -58.33% -7.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.878M $3.221M
YoY Change -41.7% -92.77%
LONG-TERM LIABILITIES
Long-Term Debt $1.235M $1.235M
YoY Change 0.0%
Other Long-Term Liabilities $44.00K $45.00K
YoY Change -2.22% -64.0%
Total Long-Term Liabilities $11.72M $13.10M
YoY Change -10.54% -3.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.878M $3.221M
Total Long-Term Liabilities $11.72M $13.10M
Total Liabilities $13.60M $16.32M
YoY Change -16.69% -71.91%
SHAREHOLDERS EQUITY
Retained Earnings -$37.40M -$41.50M
YoY Change -9.89% -41.14%
Common Stock $79.14M $78.16M
YoY Change 1.25% 0.27%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.92M $23.82M
YoY Change
Total Liabilities & Shareholders Equity $44.51M $40.13M
YoY Change 10.92% -13.43%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$964.0K $5.832M
YoY Change -116.53% -529.46%
Depreciation, Depletion And Amortization $439.0K $416.0K
YoY Change 5.53% -15.96%
Cash From Operating Activities $522.0K $7.052M
YoY Change -92.6% -11853.33%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$90.00K -$1.380M
YoY Change -93.48% -8725.0%
Cash From Investing Activities -$90.00K -$1.376M
YoY Change -93.46% 6780.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $5.622M
YoY Change
Cash From Financing Activities -411.0K -5.699M
YoY Change -92.79% 2274.58%
NET CHANGE
Cash From Operating Activities 522.0K 7.052M
Cash From Investing Activities -90.00K -1.376M
Cash From Financing Activities -411.0K -5.699M
Net Change In Cash 21.00K -23.00K
YoY Change -191.3% -92.81%
FREE CASH FLOW
Cash From Operating Activities $522.0K $7.052M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 mlp Alternative Minimum Tax Operating Loss Carryforwards Offset Percentage
AlternativeMinimumTaxOperatingLossCarryforwardsOffsetPercentage
1
CY2018Q1 mlp Estimated Cost Of Subdividing Incurred But Not Yet Paid
EstimatedCostOfSubdividingIncurredButNotYetPaid
100000
CY2017Q1 mlp Estimated Cost Of Subdividing Incurred But Not Yet Paid
EstimatedCostOfSubdividingIncurredButNotYetPaid
150000
CY2018Q1 mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
90000
CY2017Q1 mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
1376000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34971000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20069000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20254000
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
965000
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
87000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
579000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
559000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000
CY2018Q1 us-gaap Assets
Assets
44514000
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
696000
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
972000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
940000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
35410000
CY2018Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
684000
CY2017Q4 us-gaap Assets
Assets
44801000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
2426000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2340000
CY2018Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2017Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1029000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
602000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1050000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
579000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-23000
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19091288
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19040273
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
79138000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
78584000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-779000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6036000
CY2018Q1 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2594000
CY2017Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2449000
CY2018Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19091288
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19040273
CY2018Q1 us-gaap Deferred Costs
DeferredCosts
10485000
CY2017Q4 us-gaap Deferred Costs
DeferredCosts
10395000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
555000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
24000
CY2018Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
64000
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
215000
CY2018Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-185000
CY2017Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-207000
CY2018Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
578000
CY2017Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
562000
CY2018Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
495000
CY2017Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
557000
CY2018Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
102000
CY2017Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
202000
CY2018Q1 us-gaap Depreciation
Depreciation
439000
CY2017Q1 us-gaap Depreciation
Depreciation
416000
CY2018Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
578000
CY2017Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
469000
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.31
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
310000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
784000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
831000
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
489000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-37000
CY2017Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-94000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
30000
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
50000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44514000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44801000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1878000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1847000
CY2018Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11717000
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11810000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1235000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1235000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-411000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5699000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-90000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1376000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
522000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7052000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-964000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
5832000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
3367000
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
3555000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-825000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
6128000
CY2018Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1495000
CY2017Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1586000
CY2018Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1363000
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1387000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11848000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11782000
CY2018Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-185000
CY2017Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-204000
CY2018Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2017Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2018Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
160000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
179000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44000
CY2018Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
411000
CY2017Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
77000
CY2018Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
169000
CY2017Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
164000
CY2018Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
102000
CY2017Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
202000
CY2018Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
169000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
164000
CY2018Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
7949000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
8031000
CY2018Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7780000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7867000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
192000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
159000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65650000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65650000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30240000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30679000
CY2018Q1 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37396000
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5600000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5622000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36432000
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1047000
CY2018Q1 us-gaap Revenues
Revenues
2542000
CY2017Q1 us-gaap Revenues
Revenues
9683000
CY2018Q1 us-gaap Stock Issued1
StockIssued1
845000
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2017Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2018Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
411000
CY2017Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
50000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
31144000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
30919000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
17742000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
23815000
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19058202
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18962823

Files In Submission

Name View Source Status
0001437749-18-007990-index-headers.html Edgar Link pending
0001437749-18-007990-index.html Edgar Link pending
0001437749-18-007990.txt Edgar Link pending
0001437749-18-007990-xbrl.zip Edgar Link pending
ex_110979.htm Edgar Link pending
ex_110980.htm Edgar Link pending
ex_110981.htm Edgar Link pending
ex_110982.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20180331.xml Edgar Link completed
mlp-20180331.xsd Edgar Link pending
mlp-20180331_cal.xml Edgar Link unprocessable
mlp-20180331_def.xml Edgar Link unprocessable
mlp-20180331_lab.xml Edgar Link unprocessable
mlp-20180331_pre.xml Edgar Link unprocessable
mlp20180331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending