2024 Q2 Form 10-K Financial Statement

#000149315224021380 Filed on May 24, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $44.16K $41.06K $248.3K
YoY Change -9.57% 20.62% -25.78%
Cost Of Revenue $14.93K $67.55K $226.9K
YoY Change -65.52% 154.04% 19.57%
Gross Profit $29.23K -$26.49K $21.44K
YoY Change 428.95% -455.57% -85.2%
Gross Profit Margin 66.19% -64.52% 8.63%
Selling, General & Admin $56.77K $228.7K $253.4K
YoY Change -68.19% -66.9% 1.87%
% of Gross Profit 194.21% 1182.1%
Research & Development $18.86K
YoY Change -0.54%
% of Gross Profit 87.97%
Depreciation & Amortization $26.04K $33.34K
YoY Change -21.9% 0.0%
% of Gross Profit 155.52%
Operating Expenses $116.8K $237.1K $898.4K
YoY Change -37.47% -66.1% -40.71%
Operating Profit -$87.59K -$263.5K -$876.9K
YoY Change -51.68% -61.91% -36.01%
Interest Expense -$830.00 -$255.7K
YoY Change -98.5% 48.05%
% of Operating Profit
Other Income/Expense, Net -$66.26K -$39.69K -$313.2K
YoY Change 142.79% -60.64% 136.02%
Pretax Income -$302.9K -$1.190M
YoY Change -61.17% -20.82%
Income Tax
% Of Pretax Income
Net Earnings -$153.9K -$302.9K -$1.190M
YoY Change -26.24% -61.17% -20.82%
Net Earnings / Revenue -348.39% -737.63% -479.26%
Basic Earnings Per Share $0.00 -$0.05
Diluted Earnings Per Share $0.00 -$0.01 -$0.05
COMMON SHARES
Basic Shares Outstanding 33.85M shares 32.12M shares 25.50M shares
Diluted Shares Outstanding 33.85M shares 25.50M shares

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $30.23K $69.09K $69.09K
YoY Change -33.92% 649.35% 649.35%
Cash & Equivalents $29.58K $68.44K $68.44K
Short-Term Investments $649.00 $650.00 $650.00
Other Short-Term Assets $5.801K $4.339K $4.340K
YoY Change 21.61% -46.07% -46.09%
Inventory $226.7K $231.8K $231.8K
Prepaid Expenses
Receivables $17.41K $17.41K
Other Receivables $0.00 $0.00
Total Short-Term Assets $280.0K $322.7K $322.7K
YoY Change 133.53% 218.41% 218.42%
LONG-TERM ASSETS
Property, Plant & Equipment $12.65K $25.78K $25.78K
YoY Change -70.2% -56.39% -56.39%
Goodwill
YoY Change
Intangibles $234.0K $261.8K
YoY Change 6972.91% 7812.97%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $246.6K $287.5K $287.6K
YoY Change 438.97% 360.59% 360.6%
TOTAL ASSETS
Total Short-Term Assets $280.0K $322.7K $322.7K
Total Long-Term Assets $246.6K $287.5K $287.6K
Total Assets $526.6K $610.2K $610.2K
YoY Change 217.9% 272.61% 272.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $173.3K $264.7K $264.7K
YoY Change 4.88% 92.75% 92.74%
Accrued Expenses $327.3K $1.090M
YoY Change -15.72% 23.0%
Deferred Revenue $8.004K $6.505K
YoY Change 22.2% -49.38%
Short-Term Debt $2.896M $2.896M
YoY Change 31.12% 31.12%
Long-Term Debt Due $115.0K $115.0K
YoY Change 28.43% 28.43%
Total Short-Term Liabilities $4.449M $4.372M $4.372M
YoY Change 19.14% 31.11% 31.11%
LONG-TERM LIABILITIES
Long-Term Debt $137.0K $137.0K
YoY Change -3.57% -3.57%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $137.0K $137.0K
YoY Change -3.57% -3.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.449M $4.372M $4.372M
Total Long-Term Liabilities $137.0K $137.0K
Total Liabilities $4.583M $4.509M $4.509M
YoY Change 18.32% 29.7% 29.7%
SHAREHOLDERS EQUITY
Retained Earnings -$29.15M -$28.75M
YoY Change 4.06% 4.32%
Common Stock $3.385K $3.245K
YoY Change 44.6% 88.88%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$4.057M -$3.899M -$3.899M
YoY Change
Total Liabilities & Shareholders Equity $526.6K $610.2K $610.2K
YoY Change 217.9% 272.61% 272.62%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$153.9K -$302.9K -$1.190M
YoY Change -26.24% -61.17% -20.82%
Depreciation, Depletion And Amortization $26.04K $33.34K
YoY Change -21.9% 0.0%
Cash From Operating Activities -$122.1K -$417.2K
YoY Change -75.92% -17.7%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $42.41K
YoY Change -100.0% -1381.27%
Cash From Investing Activities $0.00 $42.41K
YoY Change -100.0% -1381.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 84.18K $434.7K
YoY Change -77.87% 14.27%
NET CHANGE
Cash From Operating Activities -122.1K -$417.2K
Cash From Investing Activities 0.000 $42.41K
Cash From Financing Activities 84.18K $434.7K
Net Change In Cash -37.90K $59.91K
YoY Change -70.8% -146.15%
FREE CASH FLOW
Cash From Operating Activities -$122.1K -$417.2K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001375793
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023 MLRT Care Edd Forgiveness
CareEddForgiveness
usd
CY2022 MLRT Gain On Settlement Of Debt
GainOnSettlementOfDebt
usd
CY2023 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
usd
CY2022 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
usd
CY2023 MLRT Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
usd
CY2022 MLRT Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
usd
CY2022 MLRT Stock Returned During Period Value Preferred A Stock To Treasury
StockReturnedDuringPeriodValuePreferredAStockToTreasury
usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022 MLRT Gains Losses On Settlement Of Debt And Accrued Interest
GainsLossesOnSettlementOfDebtAndAccruedInterest
usd
CY2023 MLRT Interest And Financing Costs On Longterm Convertible Debt
InterestAndFinancingCostsOnLongtermConvertibleDebt
usd
CY2023 MLRT Grant From Care Loans
GrantFromCareLoans
usd
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
CY2023 us-gaap Increase Decrease In Due To Officers And Stockholders Current
IncreaseDecreaseInDueToOfficersAndStockholdersCurrent
usd
CY2023 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
usd
CY2022 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
usd
CY2023 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
usd
CY2023 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
CY2022 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
CY2022 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
CY2022 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 MLRT Consolidation Of Debt
ConsolidationOfDebt
usd
CY2022 us-gaap Stock Issued1
StockIssued1
usd
CY2023 MLRT Related Party Accrued Expenses To Convertible Debt Related Party
RelatedPartyAccruedExpensesToConvertibleDebtRelatedParty
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
usd
CY2023Q4 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
usd
CY2022Q4 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
CY2022 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
shares
CY2023 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-53046
CY2023 dei Entity Registrant Name
EntityRegistrantName
MetAlert Inc.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0493446
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
117 W 9th Street
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1214
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90015
CY2023 dei City Area Code
CityAreaCode
213
CY2023 dei Local Phone Number
LocalPhoneNumber
489-3019
CY2023 dei Security12g Title
Security12gTitle
Common Stock, Par Value $0.0001
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
1407332 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33845931 shares
CY2023 dei Auditor Name
AuditorName
M&K CPAS, PLLC
CY2023 dei Auditor Location
AuditorLocation
Houston, Texas
CY2023 dei Auditor Firm
AuditorFirmId
2738
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68440 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8534 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
17408 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
13959 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
231818 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
70112 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
649 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
683 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4339 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8045 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
322654 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
101333 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
261761 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25780 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59121 usd
CY2023Q4 us-gaap Assets
Assets
610195 usd
CY2022Q4 us-gaap Assets
Assets
163762 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
264671 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
137315 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
327338 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
388414 usd
CY2023Q4 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
762365 usd
CY2022Q4 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
497551 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6505 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
12850 usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
102040 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
81651 usd
CY2023Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
12972 usd
CY2022Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
7903 usd
CY2023Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
1484142 usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
843000 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
146195 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
149120 usd
CY2023Q4 MLRT Notes Payable Related Parties
NotesPayableRelatedParties
46500 usd
CY2022Q4 MLRT Notes Payable Related Parties
NotesPayableRelatedParties
10000 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
248331 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
226892 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
189758 usd
CY2023 us-gaap Gross Profit
GrossProfit
21439 usd
CY2022 us-gaap Gross Profit
GrossProfit
144848 usd
CY2023 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
426758 usd
CY2022 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
509064 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
218180 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
757371 usd
CY2023 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7778 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
22733 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
245652 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
226055 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
898368 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
1515223 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-876929 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1370375 usd
CY2023 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-34 usd
CY2022 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-1782 usd
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
102938 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
62067 usd
CY2022 MLRT Care Edd Forgiveness
CareEddForgiveness
102061 usd
CY2023 MLRT Gain On Settlement Of Debt
GainOnSettlementOfDebt
45405 usd
CY2023 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-255662 usd
CY2022 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-170924 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-313229 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-132712 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1190158 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1503087 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1190158 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1503087 usd
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25499390 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25499390 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7197291 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7197291 shares
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-3077195 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
621246 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
114062 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
180000 usd
CY2022 MLRT Issuance Of Common Stock For Conversion Of Warrants
IssuanceOfCommonStockForConversionOfWarrants
25001 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
129522 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1503087 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3312877 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3312877 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
56498 usd
CY2023 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
74211 usd
CY2023 MLRT Issuance Of Preferred Stock For Financings
IssuanceOfPreferredStockForFinancings
100000 usd
CY2023 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
247900 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
25552 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1190158 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3898874 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3898874 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1190158 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1503087 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
51045 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
33340 usd
CY2023 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-34 usd
CY2022 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-1782 usd
CY2023 MLRT Fair Value Of Common Stock Issued For Services
FairValueOfCommonStockIssuedForServices
56498 usd
CY2022 MLRT Fair Value Of Common Stock Issued For Services
FairValueOfCommonStockIssuedForServices
621246 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
16680 usd
CY2023 MLRT Gains Losses On Settlement Of Debt And Accrued Interest
GainsLossesOnSettlementOfDebtAndAccruedInterest
28725 usd
CY2023 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
102938 usd
CY2022 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
62067 usd
CY2022 MLRT Interest And Financing Costs On Longterm Convertible Debt
InterestAndFinancingCostsOnLongtermConvertibleDebt
116641 usd
CY2022 MLRT Grant From Care Loans
GrantFromCareLoans
67870 usd
CY2023 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
25552 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-417245 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-506950 usd
CY2022 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
3308 usd
CY2023 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-42408 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3449 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
224 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-67629 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-28146 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-4549 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-47241 usd
CY2023 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
843 usd
CY2022 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
270 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
253200 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
29086 usd
CY2023 MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
267510 usd
CY2022 MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
139352 usd
CY2022 us-gaap Increase Decrease In Due To Officers And Stockholders Current
IncreaseDecreaseInDueToOfficersAndStockholdersCurrent
10000 usd
CY2023 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-6345 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-24400 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
42408 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3308 usd
CY2022 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
25000 usd
CY2022 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
180000 usd
CY2023 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
100000 usd
CY2023 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
345500 usd
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
145000 usd
CY2023 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
46881 usd
CY2022 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
144118 usd
CY2023 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
38500 usd
CY2023 us-gaap Repayments Of Debt
RepaymentsOfDebt
62646 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
44201 usd
CY2023 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
5000 usd
CY2023 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
2000 usd
CY2023 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
26492 usd
CY2022 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
69467 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
434743 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
380450 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
59906 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-129808 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8534 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
138342 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
68440 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8534 usd
CY2023 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
74211 usd
CY2022 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
238124 usd
CY2023 MLRT Consolidation Of Debt
ConsolidationOfDebt
137500 usd
CY2023 MLRT Transfer Of Convertible Related Party Debt
TransferOfConvertibleRelatedPartyDebt
35000 usd
CY2022 MLRT Transfer Of Convertible Related Party Debt
TransferOfConvertibleRelatedPartyDebt
100000 usd
CY2023 us-gaap Stock Issued1
StockIssued1
100000 usd
CY2022 MLRT Related Party Accrued Expenses To Convertible Debt Related Party
RelatedPartyAccruedExpensesToConvertibleDebtRelatedParty
706248 usd
CY2023Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-65 reverse stock split
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1190158 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28746629 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3898874 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
248331 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
334606 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
248331 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
334606 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
12431 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
12431 usd
CY2023 us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
The Company’s warranty policy provides repair or replacement of products (excluding GPS Shoe devices) returned for defects within ninety days of purchase.
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zRlPYp1QFWMg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_86D_z6TZTfk0YJm3">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Material estimates relate to the assumptions made in determining reserves for uncollectible receivables, inventory reserves and returns, impairment analysis of long-term assets and deferred tax assets, accruals for potential liabilities and assumptions made in valuing the fair market value of equity transactions. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
25000 usd
CY2023Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
120000 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18859 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18961 usd
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_zD8er4kXokq8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_865_z5Zikoj5Ziha">Concentrations</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We can rely on one or two manufacturers to supply us with our GPS SmartSole, in Germany and the U.S. Currently, for the Gun Tracker we have one supplier in China, but in order to have redundances we are looking for sources in the US and Mexico for manufacturing. However, the loss of any of these manufacturers could severely impede our ability to manufacture the GPS SmartSole and Gun Tracker, and thus as we increase production we are looking to augment and grow our vendors and supply chains accordingly.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of December 31, 2023, the Company had four customers representing approximately <span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_z7VE0JJvNLX7">29</span>%, <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__srt--MajorCustomersAxis__custom--CustomerTwoMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zwQhq7mDKyA5">16</span>%, <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zP4gJqcTCXgl">16</span>% and <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zvxnFdiWo5H7">15</span>% of sales and four customers representing approximately <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_z94ljFCGwJWk">45</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__srt--MajorCustomersAxis__custom--CustomerTwoMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zgSTvsZaKJ3k">14</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zJOiCENiYJqb">11</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% and <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zAHyBBXIDKbk">7</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of total accounts receivable, respectively. The Company had four customers representing approximately <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zzVbxVD53AGa">28</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__srt--MajorCustomersAxis__custom--CustomerTwoMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zuTMUA2qR0Qe">21</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zdwgAMxDfCJ5">15</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% and <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zPlSslej9hx5">95</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of sales and three customers representing approximately <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zGJxIgW04SI5">50</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zXial24AZI2a">22</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, and <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zrufhMF8Nm6h" title="Concentration risk percentage">15</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of total accounts receivable, respectively, for the year ended December 31, 2022.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
117670623 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
111615077 shares
CY2023 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 integer
CY2023 MLRT Investment Owned Description
InvestmentOwnedDescription
The Company’s investments in marketable securities is comprised of shares of stock of two (2) entities with ownership percentages of less than 5%. The Company accounted for these investments pursuant to ASU 320, Investments – Debt and Equity Securities. As such, these investments were recorded at their market value as of December 31, 2019, with the change in fair value being reflected in the statement of operations.
CY2023 MLRT Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Convertible Notes
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToConvertibleNotes
200000 usd
CY2023 MLRT Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Common Stock
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCommonStock
347900 usd
CY2023 us-gaap Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Combination1
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination1
547900 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
42408 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
229335 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
547900 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
146195 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
488254 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
454913 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25780 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59121 usd
CY2023 us-gaap Depreciation
Depreciation
33341 usd
CY2022 us-gaap Depreciation
Depreciation
33340 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
17704 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
261761 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
149120 usd
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
7000 usd
CY2022Q4 us-gaap Line Of Credit
LineOfCredit
7000 usd
CY2023Q4 us-gaap Other Borrowings
OtherBorrowings
95040 usd
CY2022Q4 us-gaap Other Borrowings
OtherBorrowings
74651 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
248235 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
230771 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
1483764 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
843000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
6788 usd
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
1484142 usd
CY2022Q4 us-gaap Convertible Debt
ConvertibleDebt
843000 usd
CY2023Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
12972 usd
CY2022Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
7903 usd
CY2023Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
137028 usd
CY2022Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
142097 usd
CY2023Q4 us-gaap Other Loans Payable
OtherLoansPayable
150000 usd
CY2022Q4 us-gaap Other Loans Payable
OtherLoansPayable
150000 usd
CY2022 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
68870 usd
CY2020Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
288764 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
423743 usd
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
116236 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
87257 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
-21000 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
-226000 usd
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-2664000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-2517000 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2280000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2232000 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4303602 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4066525 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4303602 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4066525 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
20490931 usd
CY2023 MLRT Income Tax Expiration
IncomeTaxExpiration
2028
CY2023 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
478609 usd
CY2023 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
15266137 shares
CY2022 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
940349 usd
CY2022 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
13723321 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
757693 shares
CY2022 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
0.16
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
153847 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
603846 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
400000 shares
CY2023 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
0.015
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
157692 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
846154 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2023Q4 MLRT Bonus Declared Or Accrued
BonusDeclaredOrAccrued
0 usd
CY2022Q4 MLRT Bonus Declared Or Accrued
BonusDeclaredOrAccrued
0 usd

Files In Submission

Name View Source Status
0001493152-24-021380-index-headers.html Edgar Link pending
0001493152-24-021380-index.html Edgar Link pending
0001493152-24-021380.txt Edgar Link pending
0001493152-24-021380-xbrl.zip Edgar Link pending
ex23-1.htm Edgar Link pending
ex3-2.htm Edgar Link pending
ex3-2_001.jpg Edgar Link pending
ex3-2_002.jpg Edgar Link pending
ex3-2_003.jpg Edgar Link pending
ex3-2_004.jpg Edgar Link pending
ex3-2_005.jpg Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mlrt-20231231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mlrt-20231231_cal.xml Edgar Link unprocessable
mlrt-20231231_def.xml Edgar Link unprocessable
mlrt-20231231_lab.xml Edgar Link unprocessable
mlrt-20231231_pre.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending