2023 Q4 Form 10-Q Financial Statement

#000149315223042386 Filed on November 22, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $41.06K $85.74K $67.65K
YoY Change 20.62% 26.74% -55.36%
Cost Of Revenue $67.55K $85.66K $26.35K
YoY Change 154.04% 225.11% -61.33%
Gross Profit -$26.49K $77.00 $41.31K
YoY Change -455.57% -99.81% -50.49%
Gross Profit Margin -64.52% 0.09% 61.05%
Selling, General & Admin $228.7K $70.60K $71.76K
YoY Change -66.9% -1.62% -4.42%
% of Gross Profit 91693.51% 173.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $26.04K $8.340K
YoY Change -21.9%
% of Gross Profit 10831.17%
Operating Expenses $237.1K $253.5K $281.5K
YoY Change -66.1% -9.95% 0.85%
Operating Profit -$263.5K -$253.4K -$240.2K
YoY Change -61.91% 5.5% 22.73%
Interest Expense -$830.00 -$155.2K
YoY Change -98.5%
% of Operating Profit
Other Income/Expense, Net -$39.69K -$176.2K -$62.28K
YoY Change -60.64% 182.86% 279.04%
Pretax Income -$302.9K -$429.6K
YoY Change -61.17%
Income Tax
% Of Pretax Income
Net Earnings -$302.9K -$429.6K -$302.5K
YoY Change -61.17% 42.02% 42.58%
Net Earnings / Revenue -737.63% -501.0% -447.08%
Basic Earnings Per Share -$0.02 -$0.06
Diluted Earnings Per Share -$0.01 -$0.02 -$0.06
COMMON SHARES
Basic Shares Outstanding 32.12M shares 23.52M shares 247.1M shares
Diluted Shares Outstanding 25.84M shares 5.066M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $69.09K $107.0K
YoY Change 649.35%
Cash & Equivalents $68.44K $106.3K $24.00K
Short-Term Investments $650.00 $650.00
Other Short-Term Assets $4.339K $4.769K $17.83K
YoY Change -46.07% -73.25% -87.83%
Inventory $231.8K $256.6K $91.00K
Prepaid Expenses
Receivables $17.41K $62.14K
Other Receivables $0.00 $0.00
Total Short-Term Assets $322.7K $430.5K $157.2K
YoY Change 218.41% 173.79% -73.78%
LONG-TERM ASSETS
Property, Plant & Equipment $25.78K $34.12K $67.46K
YoY Change -56.39% -49.43% 3.34%
Goodwill
YoY Change
Intangibles $261.8K $279.5K $3.308K
YoY Change 7812.97% 8348.16%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $287.5K $313.6K $70.76K
YoY Change 360.59% 343.13% 8.41%
TOTAL ASSETS
Total Short-Term Assets $322.7K $430.5K $157.2K
Total Long-Term Assets $287.5K $313.6K $70.76K
Total Assets $610.2K $744.1K $228.0K
YoY Change 272.61% 226.35% -65.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $264.7K $205.9K $127.2K
YoY Change 92.75% 61.87% -7.05%
Accrued Expenses $327.3K $277.0K $334.1K
YoY Change -15.72% -17.08% 16.44%
Deferred Revenue $6.505K $6.450K $15.98K
YoY Change -49.38% -59.62% -48.43%
Short-Term Debt $2.896M $2.805M
YoY Change 31.12%
Long-Term Debt Due $115.0K $111.2K
YoY Change 28.43%
Total Short-Term Liabilities $4.372M $4.161M $3.179M
YoY Change 31.11% 30.91% 5.37%
LONG-TERM LIABILITIES
Long-Term Debt $137.0K $138.3K
YoY Change -3.57%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $137.0K $138.3K
YoY Change -3.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.372M $4.161M $3.179M
Total Long-Term Liabilities $137.0K $138.3K
Total Liabilities $4.509M $4.300M $3.322M
YoY Change 29.7% 29.43% 2.71%
SHAREHOLDERS EQUITY
Retained Earnings -$28.75M -$28.44M -$26.78M
YoY Change 4.32% 6.23% 4.55%
Common Stock $3.245K $3.187K $1.556K
YoY Change 88.88% 104.82% -92.76%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.899M -$3.555M -$3.094M
YoY Change
Total Liabilities & Shareholders Equity $610.2K $744.1K $228.0K
YoY Change 272.61% 226.35% -65.71%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$302.9K -$429.6K -$302.5K
YoY Change -61.17% 42.02% 42.58%
Depreciation, Depletion And Amortization $26.04K $8.340K
YoY Change -21.9%
Cash From Operating Activities -$122.1K -$139.4K
YoY Change -75.92%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $42.41K
YoY Change -100.0%
Cash From Investing Activities $0.00 $42.41K
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 84.18K 158.2K
YoY Change -77.87%
NET CHANGE
Cash From Operating Activities -122.1K -139.4K
Cash From Investing Activities 0.000 42.41K
Cash From Financing Activities 84.18K 158.2K
Net Change In Cash -37.90K 61.24K
YoY Change -70.8%
FREE CASH FLOW
Cash From Operating Activities -$122.1K -$139.4K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001375793
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
usd
CY2023Q3 MLRT Grant From Care Loans
GrantFromCareLoans
usd
CY2022Q3 MLRT Grant From Care Loans
GrantFromCareLoans
usd
MLRT Grant From Care Loans
GrantFromCareLoans
usd
CY2023Q3 MLRT Edd Recovery Due To Covid
EddRecoveryDueToCovid
usd
CY2022Q3 MLRT Edd Recovery Due To Covid
EddRecoveryDueToCovid
usd
MLRT Edd Recovery Due To Covid
EddRecoveryDueToCovid
usd
CY2022Q3 MLRT Stock Returned During Period Value Preferred A Stock To Treasury
StockReturnedDuringPeriodValuePreferredAStockToTreasury
usd
MLRT Stock Returned During Period Value Preferred A Stock To Treasury
StockReturnedDuringPeriodValuePreferredAStockToTreasury
usd
MLRT Grant From Care Loans
GrantFromCareLoans
usd
MLRT Gains Losses On Settlement Of Debt And Accrued Interest
GainsLossesOnSettlementOfDebtAndAccruedInterest
usd
MLRT Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
us-gaap Increase Decrease In Due To Officers And Stockholders Current
IncreaseDecreaseInDueToOfficersAndStockholdersCurrent
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
MLRT Debt Discount On Convertible Notes
DebtDiscountOnConvertibleNotes
usd
us-gaap Stock Issued1
StockIssued1
usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
usd
CY2023Q3 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
usd
CY2022Q4 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
usd
MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-53046
dei Entity Registrant Name
EntityRegistrantName
MetAlert, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0493446
dei Entity Address Address Line1
EntityAddressAddressLine1
117 W. 9th Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1214
dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90015
dei City Area Code
CityAreaCode
(213)
dei Local Phone Number
LocalPhoneNumber
489-3019
dei Security12b Title
Security12bTitle
Common Stock, Par Value $0.0001
dei Trading Symbol
TradingSymbol
MLRT
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32120931 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106333 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8534 usd
CY2023Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
62137 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
13959 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
256632 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
70112 usd
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
649 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
683 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
4769 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8045 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
430520 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
101333 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
279465 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34115 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59121 usd
CY2023Q3 us-gaap Assets
Assets
744100 usd
CY2022Q4 us-gaap Assets
Assets
163762 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
205936 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
137315 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
277045 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
388414 usd
CY2023Q3 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
755259 usd
CY2022Q4 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
497551 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6450 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
12850 usd
CY2023Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
99511 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
81651 usd
CY2023Q3 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
11694 usd
CY2022Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
7903 usd
CY2023Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
1423696 usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
843000 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
146195 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
149120 usd
CY2023Q3 MLRT Notes Payable Related Parties
NotesPayableRelatedParties
40800 usd
CY2022Q4 MLRT Notes Payable Related Parties
NotesPayableRelatedParties
10000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4161221 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3334542 usd
CY2023Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
138306 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
142097 usd
CY2023Q3 us-gaap Liabilities
Liabilities
4299527 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3476639 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2071000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2071000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31870931 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31870931 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17179794 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17179794 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
3187 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1718 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24885133 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24241862 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28443763 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27556471 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-3555427 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3312877 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
744100 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
163762 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85741 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
67653 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
207272 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
300570 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
85664 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
26349 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
159344 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
163173 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
77 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
41305 usd
us-gaap Gross Profit
GrossProfit
47928 usd
us-gaap Gross Profit
GrossProfit
137397 usd
CY2023Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
120865 usd
CY2022Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
127829 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
363359 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
382916 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
61995 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
81893 usd
us-gaap Professional Fees
ProfessionalFees
113917 usd
us-gaap Professional Fees
ProfessionalFees
257232 usd
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5372 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3494 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5352 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
19092 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
65232 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
68269 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
178690 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
156670 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
253464 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
281485 usd
us-gaap Operating Expenses
OperatingExpenses
661318 usd
us-gaap Operating Expenses
OperatingExpenses
815911 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-253387 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-240180 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-613390 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-678514 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
44217 usd
CY2022Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-94 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-34 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1369 usd
CY2023Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
21028 usd
CY2022Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
16526 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
63247 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
29089 usd
MLRT Grant From Care Loans
GrantFromCareLoans
67870 usd
MLRT Edd Recovery Due To Covid
EddRecoveryDueToCovid
34191 usd
CY2023Q3 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-155146 usd
CY2022Q3 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-45663 usd
MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-254836 usd
MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-116161 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-176174 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-62283 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-273901 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-44558 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-429561 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-302463 usd
us-gaap Net Income Loss
NetIncomeLoss
-887291 usd
us-gaap Net Income Loss
NetIncomeLoss
-723072 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-429561 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-302463 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-887291 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-723072 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25838157 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25838157 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5066220 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5066220 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23348693 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23348693 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4161828 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4161828 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-3708292 usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
22780 usd
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
11896 usd
CY2023Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
347900 usd
CY2023Q3 MLRT Issuance Of Preferred Stock For Financings
IssuanceOfPreferredStockForFinancings
100000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
99850 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-429561 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-3555427 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-3054530 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
57109 usd
CY2022Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
114062 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
30492 usd
CY2022Q3 MLRT Issuance Of Common Stock For Conversion Of Warrants
IssuanceOfCommonStockForConversionOfWarrants
985 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
60349 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-302463 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3093995 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3312877 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
22780 usd
MLRT Issuance Of Preferred Stock For Financings
IssuanceOfPreferredStockForFinancings
100000 usd
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
99850 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
74211 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
347900 usd
us-gaap Net Income Loss
NetIncomeLoss
-887291 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-3555427 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2879621 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2879621 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
129286 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
180000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
114062 usd
MLRT Issuance Of Common Stock For Conversion Of Warrants
IssuanceOfCommonStockForConversionOfWarrants
25000 usd
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
60349 usd
us-gaap Net Income Loss
NetIncomeLoss
-723072 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3093995 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3093995 usd
us-gaap Net Income Loss
NetIncomeLoss
-887291 usd
us-gaap Net Income Loss
NetIncomeLoss
-723072 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
25005 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
25005 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-34 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
106333 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23998 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1369 usd
us-gaap Share Based Compensation
ShareBasedCompensation
22780 usd
us-gaap Share Based Compensation
ShareBasedCompensation
129286 usd
MLRT Grant From Care Loans
GrantFromCareLoans
67870 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
63247 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
29089 usd
MLRT Gains Losses On Settlement Of Debt And Accrued Interest
GainsLossesOnSettlementOfDebtAndAccruedInterest
-27537 usd
MLRT Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
-16680 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
99850 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
48177 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9592 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-42815 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7261 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3275 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-37189 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
194450 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-33563 usd
MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
171456 usd
MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
82698 usd
MLRT Increase Decrease In Account Payable And Financing Costs
IncreaseDecreaseInAccountPayableAndFinancingCosts
-50877 usd
MLRT Increase Decrease In Account Payable And Financing Costs
IncreaseDecreaseInAccountPayableAndFinancingCosts
116641 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-6400 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-21275 usd
us-gaap Increase Decrease In Due To Officers And Stockholders Current
IncreaseDecreaseInDueToOfficersAndStockholdersCurrent
30450 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-295166 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-426835 usd
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-42408 usd
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
3308 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
42408 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3308 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
46881 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
69180 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
180000 usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
145000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
25000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
275000 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
100000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
29021 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
59180 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
42304 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
44201 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
350556 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
315799 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
97798 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-114345 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8535 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
138342 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
74211 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
114062 usd
MLRT Debt Discount On Convertible Notes
DebtDiscountOnConvertibleNotes
17150 usd
us-gaap Stock Issued1
StockIssued1
22780 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-3555427 usd
CY2023Q3 MLRT Working Capital
WorkingCapital
3730701 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
207272 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
300570 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
207272 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
300570 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
12431 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
12431 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
51531 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
213280 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
18581 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
256632 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
70112 usd
us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
The Company’s warranty policy provides repair or replacement of products (excluding GPS Shoe devices) returned for defects within ninety days of purchase
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84D_eus-gaap--UseOfEstimates_zCguT7z3zyo7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_86B_zSQ4EYARXFEl">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the accompanying unaudited financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates include, but are not limited to, estimates related to revenue recognition, allowance for doubtful accounts, inventory valuation, tangible and intangible long-term asset valuation, warranty and other obligations and commitments. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_842_eus-gaap--ConcentrationRiskCreditRisk_zWhBHQKgJvib" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_86C_zTz4vjfpaP1j">Concentrations</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We currently rely on one manufacturer to supply us with our GPS SmartSole and one manufacturer to supply us with the GPS device included in the GPS SmartSole. The loss of either of these manufacturers could severely impede our ability to manufacture the GPS SmartSole.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of September 30, 2023, the Company had four customers representing approximately <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230930__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_z8RxkBBHwxkj">26</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230930__srt--MajorCustomersAxis__custom--CustomerTwoMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zOUSdfnKwog2">19</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230930__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zNAig7zLf9Ca">19</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% and <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230930__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zid88k77O6J7">14</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of sales, respectively, and four customers representing approximately <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230930__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zMD8X48F72S7">39</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230930__srt--MajorCustomersAxis__custom--CustomerTwoMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zuwDK3cZ7Ece">22</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230930__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zUqdifBO3Iec">19</span>% and <span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230930__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zfhm4aDhvHVa">6</span>% of total accounts receivable, respectively. As of September 30, 2022, the Company had five customers representing approximately </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zpP8sQGgLHb1">28</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__srt--MajorCustomersAxis__custom--CustomerTwoMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_z9PSJYMhZKmh">23</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zmS9ALuY2HFe">16</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zz3ijOLAgfQ2">6</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% and </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__srt--MajorCustomersAxis__custom--CustomerFiveMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zQyMuDOP0Iqh">6</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of sales, respectively (</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_90D_eus-gaap--ConcentrationRiskCustomer_c20220101__20220930__srt--MajorCustomersAxis__custom--CustomerMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zZNmwiap7tKk">34% in receivables represents sales made through our online stores and consists of approximately 2,000 different customers</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">), and five customers representing approximately </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zvYyzp7Eugqg">25</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zgGoDcVOczs3">18</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zjmr5lVfEgI2">18</span>%</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">, </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerFourMember_zH8jF7W3X4S9">12</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% and </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerFiveMember_zmNFJbSQWhC">8</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of total accounts receivable, respectively (excluding related party payables).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
649 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
683 usd
CY2023Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2023Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
105989623 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
174889151 shares
MLRT Investment Owned Description
InvestmentOwnedDescription
The Company’s investments in marketable securities is comprised of shares of stock of two (2) entities with ownership percentages of less than 5%. The Company accounted for these investments pursuant to ASU 320, Investments – Debt and Equity Securities. As such, these investments were recorded at their market value as of December 31, 2019, with the change in fair value being reflected in the statement of operations
CY2023Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
43352 usd
MLRT Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Convertible Notes
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToConvertibleNotes
200000 usd
MLRT Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Common Stock
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCommonStock
347900 usd
us-gaap Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Combination1
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination1
547900 usd
CY2023Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
42408 usd
CY2023Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
229335 usd
CY2023Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
547900 usd
CY2023Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
85741 usd
CY2022Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
67653 usd
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
207272 usd
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
300570 usd
CY2023Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-485309 usd
CY2022Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-417593 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1156318 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1166832 usd
CY2023Q3 us-gaap Line Of Credit
LineOfCredit
99511 usd
CY2022Q4 us-gaap Line Of Credit
LineOfCredit
7903 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
479919 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
454913 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34115 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59121 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
279465 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
146195 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
149120 usd
CY2023Q3 us-gaap Other Borrowings
OtherBorrowings
11694 usd
CY2022Q4 us-gaap Other Borrowings
OtherBorrowings
81651 usd
CY2023Q3 us-gaap Notes Payable
NotesPayable
257400 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
238674 usd
CY2023Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
1051176 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
843000 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
17150 usd
CY2023Q3 us-gaap Convertible Debt
ConvertibleDebt
1423696 usd
CY2022Q4 us-gaap Convertible Debt
ConvertibleDebt
843000 usd
CY2023Q3 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
11694 usd
CY2022Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
7903 usd
CY2023Q3 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
138306 usd
CY2022Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
142097 usd
CY2023Q3 MLRT Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
150000 usd
CY2022Q4 MLRT Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
150000 usd
CY2022Q1 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
68870 usd
CY2021 MLRT Due To Related Parties Amount Converted Into Notes
DueToRelatedPartiesAmountConvertedIntoNotes
200000 usd
us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
459692 shares
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
129286 usd
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-65 reverse stock split
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
603846 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
400000 shares
MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
0.975
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
157692 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
846154 shares
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
846154 shares
CY2023Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
25552 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
75308 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2022Q3 MLRT Bonus Declared Or Accrued
BonusDeclaredOrAccrued
0 usd
CY2022Q4 MLRT Bonus Declared Or Accrued
BonusDeclaredOrAccrued
0 usd

Files In Submission

Name View Source Status
mlrt-20230930_def.xml Edgar Link unprocessable
0001493152-23-042386-index-headers.html Edgar Link pending
0001493152-23-042386-index.html Edgar Link pending
0001493152-23-042386.txt Edgar Link pending
0001493152-23-042386-xbrl.zip Edgar Link pending
ex3-1.htm Edgar Link pending
ex3-1_001.jpg Edgar Link pending
ex3-1_002.jpg Edgar Link pending
ex3-1_003.jpg Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
mlrt-20230930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
mlrt-20230930_lab.xml Edgar Link unprocessable
mlrt-20230930_cal.xml Edgar Link unprocessable
mlrt-20230930_pre.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending