2020 Q2 Form 10-Q Financial Statement

#000143774920018031 Filed on August 14, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2
Revenue $167.7K $2.258M
YoY Change -92.57% -7.03%
Cost Of Revenue $55.63K $752.2K
YoY Change -92.6% -26.37%
Gross Profit $112.0K $1.506M
YoY Change -92.56% 7.02%
Gross Profit Margin 66.82% 66.69%
Selling, General & Admin $3.156M $2.518M
YoY Change 25.32% -10.77%
% of Gross Profit 2816.32% 167.23%
Research & Development $108.2K $95.53K
YoY Change 13.23% 877.28%
% of Gross Profit 96.54% 6.34%
Depreciation & Amortization $21.14K $25.46K
YoY Change -16.96% -89.62%
% of Gross Profit 18.87% 1.69%
Operating Expenses $3.285M $2.613M
YoY Change 25.69% -7.7%
Operating Profit -$3.173M -$1.108M
YoY Change 186.41% -22.24%
Interest Expense -$4.060K $12.65K
YoY Change -132.09%
% of Operating Profit
Other Income/Expense, Net -$2.563K
YoY Change 45.96%
Pretax Income -$3.177M -$1.098M
YoY Change 189.41% -22.94%
Income Tax $1.250K $14.16K
% Of Pretax Income
Net Earnings -$3.166M -$1.041M
YoY Change 204.09% -22.47%
Net Earnings / Revenue -1888.46% -46.12%
Basic Earnings Per Share -$0.06 -$0.02
Diluted Earnings Per Share -$0.06 -$0.02
COMMON SHARES
Basic Shares Outstanding 56.69M 45.37M
Diluted Shares Outstanding 56.69M 45.37M

Balance Sheet

Concept 2020 Q2 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.61M $2.338M
YoY Change 610.57% 168.69%
Cash & Equivalents $16.61M $2.338M
Short-Term Investments
Other Short-Term Assets $468.9K $499.4K
YoY Change -6.1% -78.1%
Inventory $1.852M $1.270M
Prepaid Expenses
Receivables $107.3K $1.659M
Other Receivables $0.00 $0.00
Total Short-Term Assets $19.88M $6.296M
YoY Change 215.75% -42.64%
LONG-TERM ASSETS
Property, Plant & Equipment $30.93K $65.67K
YoY Change -52.91% -37.77%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $24.15K $17.36K
YoY Change 39.15% -35.43%
Total Long-Term Assets $1.083M $491.8K
YoY Change 120.14% -79.95%
TOTAL ASSETS
Total Short-Term Assets $19.88M $6.296M
Total Long-Term Assets $1.083M $491.8K
Total Assets $20.96M $6.788M
YoY Change 208.82% -49.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $461.5K $1.193M
YoY Change -61.31% -12.65%
Accrued Expenses $1.048M $1.465M
YoY Change -28.46% -24.4%
Deferred Revenue
YoY Change
Short-Term Debt $272.1K $0.00
YoY Change
Long-Term Debt Due $6.110K
YoY Change
Total Short-Term Liabilities $3.368M $5.951M
YoY Change -43.4% -26.62%
LONG-TERM LIABILITIES
Long-Term Debt $32.60K $0.00
YoY Change
Other Long-Term Liabilities $594.4K
YoY Change
Total Long-Term Liabilities $627.0K $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.368M $5.951M
Total Long-Term Liabilities $627.0K $0.00
Total Liabilities $3.995M $5.951M
YoY Change -32.87% -26.62%
SHAREHOLDERS EQUITY
Retained Earnings -$98.32M -$87.82M
YoY Change 11.95% 7.38%
Common Stock $116.3M $89.61M
YoY Change 29.75% 1.98%
Preferred Stock
YoY Change
Treasury Stock (at cost) $911.5K $911.5K
YoY Change 0.0% 0.0%
Treasury Stock Shares $33.33K $33.33K
Shareholders Equity $17.04M $871.2K
YoY Change
Total Liabilities & Shareholders Equity $20.96M $6.788M
YoY Change 208.82% -49.45%

Cashflow Statement

Concept 2020 Q2 2019 Q2
OPERATING ACTIVITIES
Net Income -$3.166M -$1.041M
YoY Change 204.09% -22.47%
Depreciation, Depletion And Amortization $21.14K $25.46K
YoY Change -16.96% -89.62%
Cash From Operating Activities -$3.139M -$402.1K
YoY Change 680.74% -58.97%
INVESTING ACTIVITIES
Capital Expenditures -$8.360K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$8.360K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 18.99M 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -3.139M -402.1K
Cash From Investing Activities -8.360K 0.000
Cash From Financing Activities 18.99M 0.000
Net Change In Cash 15.84M -402.1K
YoY Change -4040.28% -67.31%
FREE CASH FLOW
Cash From Operating Activities -$3.139M -$402.1K
Capital Expenditures -$8.360K $0.00
Free Cash Flow -$3.131M -$402.1K
YoY Change 678.66% -58.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 mlss Accrued Expenses Related Party
AccruedExpensesRelatedParty
653796
CY2019Q4 mlss Accrued Expenses Related Party
AccruedExpensesRelatedParty
1057957
CY2020Q2 mlss Acquisition Of Controlling Interest Equity Impact
AcquisitionOfControllingInterestEquityImpact
CY2005Q1 mlss Additional Percentage Of Director Compensation On Sales Value Using Certain Specify Technology
AdditionalPercentageOfDirectorCompensationOnSalesValueUsingCertainSpecifyTechnology
0.025
CY2005Q1 mlss Additional Percentage Of Director Compensation Sales Value Using Other Kind Of Technology
AdditionalPercentageOfDirectorCompensationSalesValueUsingOtherKindOfTechnology
0.05
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Period End Date
DocumentPeriodEndDate
2020-06-30
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1895538
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0000855683
dei Entity Small Business
EntitySmallBusiness
true
dei Trading Symbol
TradingSymbol
mlss
CY2020Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
65869023
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Registrant Name
EntityRegistrantName
MILESTONE SCIENTIFIC INC.
dei Entity Shell Company
EntityShellCompany
false
dei Security12b Title
Security12bTitle
Common Stock, par value $.001 per share
mlss Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
1081475
mlss Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
mlss Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
0.88
mlss Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
mlss Class Of Warrant Or Right Expired Or Cancelled During Period
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriod
mlss Class Of Warrant Or Right Expired Or Cancelled During Period
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriod
mlss Class Of Warrant Or Right Expired Or Cancelled During Period Exercise Price
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriodExercisePrice
mlss Class Of Warrant Or Right Expired Or Cancelled During Period Exercise Price
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriodExercisePrice
mlss Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
6459000
mlss Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
1749171
mlss Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
2.01
mlss Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
0.50
CY2020Q2 mlss Common Stock Shares To Be Issued
CommonStockSharesToBeIssued
2900000
mlss Deferred Compensation Arrangement With Individual Shares Granted
DeferredCompensationArrangementWithIndividualSharesGranted
358482
mlss Deferred Compensation Arrangement With Individual Shares Granted
DeferredCompensationArrangementWithIndividualSharesGranted
1029424
CY2020Q2 mlss Deferred Profit Related Parties Current
DeferredProfitRelatedPartiesCurrent
340476
CY2019Q4 mlss Deferred Profit Related Parties Current
DeferredProfitRelatedPartiesCurrent
340476
mlss Derivative Liability Assumed
DerivativeLiabilityAssumed
mlss Derivative Liability Assumed
DerivativeLiabilityAssumed
-1471585
mlss Expenses Paid Stock
ExpensesPaidStock
406800
mlss Expenses Paid Stock
ExpensesPaidStock
CY2020Q2 mlss Finitelived Intangible Assets Accumulated Impairment
FinitelivedIntangibleAssetsAccumulatedImpairment
1022108
CY2019Q4 mlss Finitelived Intangible Assets Accumulated Impairment
FinitelivedIntangibleAssetsAccumulatedImpairment
995603
CY2020Q2 mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3178202
CY2019Q2 mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1111907
mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4791155
mlss Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
-404161
mlss Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
125428
mlss Increase Decrease To Advances To Contract Manufacturer
IncreaseDecreaseToAdvancesToContractManufacturer
131518
mlss Increase Decrease To Advances To Contract Manufacturer
IncreaseDecreaseToAdvancesToContractManufacturer
-118669
mlss Warrants And Rights Issued Weighted Average Remaining Term
WarrantsAndRightsIssuedWeightedAverageRemainingTerm
P4Y219D
CY2019 mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P4Y36D
mlss Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
28901
mlss Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
mlss Operating Lease Right Of Use Asset Incurred
OperatingLeaseRightOfUseAssetIncurred
706251
mlss Operating Lease Right Of Use Asset Incurred
OperatingLeaseRightOfUseAssetIncurred
-166292
mlss Operating Lease Right Of Use Liability
OperatingLeaseRightOfUseLiability
-706251
mlss Operating Lease Right Of Use Liability
OperatingLeaseRightOfUseLiability
166292
CY2015Q2 mlss Operating Leases Monthly Rent Expense
OperatingLeasesMonthlyRentExpense
12522
mlss Percentage Of Valuation Allowance
PercentageOfValuationAllowance
1
CY2019Q1 mlss Reclassification Of Warrants And Shares To Be Issued
ReclassificationOfWarrantsAndSharesToBeIssued
-406045
CY2019Q2 mlss Reclassification Of Warrants And Shares To Be Issued
ReclassificationOfWarrantsAndSharesToBeIssued
-1065539
mlss Sharebased Compensation Bonus Paid In Stock
SharebasedCompensationBonusPaidInStock
714005
mlss Sharebased Compensation Bonus Paid In Stock
SharebasedCompensationBonusPaidInStock
mlss Shares Issued To Consultants In Lieu Of Cash Payments
SharesIssuedToConsultantsInLieuOfCashPayments
mlss Shares Issued To Consultants In Lieu Of Cash Payments
SharesIssuedToConsultantsInLieuOfCashPayments
180000
CY2020Q2 mlss Stock Issued During Period Value Employee Bonuses
StockIssuedDuringPeriodValueEmployeeBonuses
CY2019Q2 mlss Stock Issued During Period Value Mandatory Conversion Of Preferred Shares To Common Stock
StockIssuedDuringPeriodValueMandatoryConversionOfPreferredSharesToCommonStock
CY2020Q1 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
230362
CY2020Q2 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
718650
mlss Stock Issued Employees Compensation
StockIssuedEmployeesCompensation
mlss Stock Issued Employees Compensation
StockIssuedEmployeesCompensation
22500
mlss Stock Issued To Board Of Directors
StockIssuedToBoardOfDirectors
mlss Stock Issued To Board Of Directors
StockIssuedToBoardOfDirectors
37000
CY2020Q1 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
171046
CY2020Q2 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
462304
CY2019Q1 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
61500
mlss Warrants And Rights Issued Intrinsic Value
WarrantsAndRightsIssuedIntrinsicValue
mlss Warrants And Rights Issued Intrinsic Value
WarrantsAndRightsIssuedIntrinsicValue
mlss Warrants And Rights Issued Weighted Average Remaining Term
WarrantsAndRightsIssuedWeightedAverageRemainingTerm
P3Y
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
107286
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1710665
mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P2Y357D
CY2018 mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P175D
mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P2Y219D
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
461527
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1379425
CY2020Q2 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
519393
CY2019Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1358752
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000
CY2020Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13200
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
26506
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13200
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
26506
CY2020Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1048006
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
775055
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
116199595
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
96082324
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30715
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23946
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
56988
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
44712
CY2020Q2 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
842180
CY2019Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
710662
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000
CY2020Q2 us-gaap Assets
Assets
20963688
CY2019Q4 us-gaap Assets
Assets
6556289
CY2020Q2 us-gaap Assets Current
AssetsCurrent
19881055
CY2019Q4 us-gaap Assets Current
AssetsCurrent
6077171
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16610217
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1516272
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1516272
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
743429
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
16610217
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2337593
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
15093945
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1594164
CY2019Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.50
CY2020Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.95
CY2018Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.55
CY2019Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.48
CY2019Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1074171
CY2020Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6451696
CY2018Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1592775
CY2019Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3341946
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63236164
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49410176
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
63202831
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49376843
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
63236
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
49410
CY2020Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
55626
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
752183
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
615326
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1370876
CY2019Q4 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2375760
CY2018Q4 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2470565
CY2020Q2 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2519630
CY2019Q2 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2903366
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
214612
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
596623
us-gaap Depreciation
Depreciation
31851
us-gaap Depreciation
Depreciation
24993
CY2020Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21138
CY2019Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25456
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58357
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51501
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain
52700
CY2020Q2 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0
CY2019Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain
12500
CY2020Q2 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2685
CY2019Q2 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
CY2020Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P5Y
CY2019Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P0Y
CY2020Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-355755
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2020Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
38704
CY2020Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6108
CY2019Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3904
CY2020Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
32596
CY2019Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4937
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-382260
CY2020Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1377863
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1377863
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
355755
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
382260
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
52722
CY2020Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
CY2019Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
12462
CY2020Q2 us-gaap Gross Profit
GrossProfit
112048
CY2019Q2 us-gaap Gross Profit
GrossProfit
1505668
us-gaap Gross Profit
GrossProfit
1363734
us-gaap Gross Profit
GrossProfit
2802883
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3176952
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1097744
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4789655
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1876911
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
49100
CY2020Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
CY2019Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
58664
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1250
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14163
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1500
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18627
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-839359
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-380482
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-917898
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-12573
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1603379
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-319537
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-100000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
272953
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
284128
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-99997
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-50000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
231944
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-652631
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-11755
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-9523
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-50162
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-7978
CY2020Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4062
CY2019Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2375
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8159
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3618
CY2020Q2 us-gaap Inventory Net
InventoryNet
1852453
CY2020Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
90615
CY2019Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
99885
us-gaap Inventory Write Down
InventoryWriteDown
us-gaap Inventory Write Down
InventoryWriteDown
-2061
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4111504
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-622279
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-3166464
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-1041284
us-gaap Net Income Loss
NetIncomeLoss
-4766679
us-gaap Net Income Loss
NetIncomeLoss
-1824036
CY2020Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-11738
CY2019Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-11959
CY2020Q2 us-gaap Notes Payable Current
NotesPayableCurrent
272099
CY2019Q4 us-gaap Notes Payable Current
NotesPayableCurrent
CY2020Q2 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
60
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
3284938
CY2019Q4 us-gaap Inventory Net
InventoryNet
1620509
CY2020Q2 us-gaap Liabilities
Liabilities
3995099
CY2019Q4 us-gaap Liabilities
Liabilities
4927642
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20963688
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6556289
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3368087
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4927642
CY2020Q2 us-gaap Minority Interest
MinorityInterest
-67363
CY2019Q4 us-gaap Minority Interest
MinorityInterest
-67274
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19220948
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2224547
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15499
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8104
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-24476
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-22402
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
2613499
us-gaap Operating Expenses
OperatingExpenses
6145230
us-gaap Operating Expenses
OperatingExpenses
4728898
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3172890
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1107831
us-gaap Operating Income Loss
OperatingIncomeLoss
-4781496
us-gaap Operating Income Loss
OperatingIncomeLoss
-1926015
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
661098
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
66682
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
15977
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
594416
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2020Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
30820
CY2019Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
39555
us-gaap Operating Lease Payments
OperatingLeasePayments
48084
us-gaap Operating Lease Payments
OperatingLeasePayments
79109
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
632536
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
15977
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y
CY2020Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
24150
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35905
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15499
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8104
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
468919
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
519063
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">3.</div>&nbsp;&nbsp;Reclassifications</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-weight: bold;">&nbsp;</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">Certain reclassification have&nbsp;been made to the <div style="display: inline; font-style: italic; font: inherit;">2019</div>&nbsp;financial statements to conform to the unaudited condensed&nbsp;consolidated <div style="display: inline; font-style: italic; font: inherit;">2020</div>&nbsp;financial statement presentation. These reclassifications had <div style="display: inline; font-style: italic; font: inherit;">no</div> effect on net loss or cash flows as previously reported.</div></div></div></div></div></div>
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
18003037
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1974547
CY2019Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
250000
CY2014Q2 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
10000000
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
250000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
272099
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
949012
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-1612953
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-3178202
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-793195
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-1053243
us-gaap Profit Loss
ProfitLoss
-4791155
us-gaap Profit Loss
ProfitLoss
-1846437
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30925
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
44976
CY2020Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
108170
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
95529
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
215650
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
101875
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-98315363
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-93524297
CY2020Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
167674
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2257851
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1979060
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4173759
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
43242
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
663009
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
175557
CY2020Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3176768
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2517970
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5929580
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4627023
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2726502
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
837432
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1528208
us-gaap Share Based Compensation
ShareBasedCompensation
58219
us-gaap Share Based Compensation
ShareBasedCompensation
101700
CY2019Q2 us-gaap Share Price
SharePrice
0.36
CY2020Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
25000
CY2019Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
30000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15012
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
7000
CY2019Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
17035952
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1695921
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1628647
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
487829
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16968589
CY2020Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
33333
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
33333
CY2020Q2 us-gaap Treasury Stock Value
TreasuryStockValue
911516
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
911516
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">4.</div>&nbsp; Use of Estimates</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to the allowance for doubtful accounts, inventory valuation, and cash flow assumptions regarding evaluations for impairment of long-lived assets and going concern considerations, and valuation allowances on deferred tax assets. Actual results could differ from those estimates.</div></div></div></div></div></div>
CY2019Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
956012
CY2020Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
2430184
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56694793
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45366237
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51728806
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41904581
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56694793
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45366237
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51728806
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41904581

Files In Submission

Name View Source Status
0001437749-20-018031-index-headers.html Edgar Link pending
0001437749-20-018031-index.html Edgar Link pending
0001437749-20-018031.txt Edgar Link pending
0001437749-20-018031-xbrl.zip Edgar Link pending
ex_190708.htm Edgar Link pending
ex_190709.htm Edgar Link pending
ex_190710.htm Edgar Link pending
ex_190711.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlss-20200630.xml Edgar Link completed
mlss-20200630.xsd Edgar Link pending
mlss-20200630_cal.xml Edgar Link unprocessable
mlss-20200630_def.xml Edgar Link unprocessable
mlss-20200630_lab.xml Edgar Link unprocessable
mlss-20200630_pre.xml Edgar Link unprocessable
mlss20200630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending