2021 Q2 Form 10-Q Financial Statement
#000143774921019885 Filed on August 13, 2021
Income Statement
Concept | 2021 Q2 | 2021 Q1 | 2020 Q2 |
---|---|---|---|
Revenue | $2.426M | $2.925M | $167.7K |
YoY Change | 1346.7% | 61.46% | -92.57% |
Cost Of Revenue | $1.056M | $1.122M | $55.63K |
YoY Change | 1799.08% | 112.88% | -92.6% |
Gross Profit | $1.369M | $1.802M | $112.0K |
YoY Change | 1122.11% | 40.35% | -92.56% |
Gross Profit Margin | 56.45% | 61.62% | 66.82% |
Selling, General & Admin | $4.012M | $2.749M | $3.156M |
YoY Change | 27.13% | 0.05% | 25.32% |
% of Gross Profit | 292.96% | 152.54% | 2816.32% |
Research & Development | $215.4K | $16.44K | $108.2K |
YoY Change | 99.15% | -84.7% | 13.23% |
% of Gross Profit | 15.73% | 0.91% | 96.54% |
Depreciation & Amortization | $14.83K | $20.92K | $21.14K |
YoY Change | -29.82% | -43.78% | -16.96% |
% of Gross Profit | 1.08% | 1.16% | 18.87% |
Operating Expenses | $4.242M | $2.787M | $3.285M |
YoY Change | 29.13% | -3.67% | 25.69% |
Operating Profit | -$2.873M | -$984.4K | -$3.173M |
YoY Change | -9.47% | -38.81% | 186.41% |
Interest Expense | -$4.460K | -$2.540K | -$4.060K |
YoY Change | 9.85% | -2409.09% | -132.09% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$2.601M | -$986.9K | -$3.177M |
YoY Change | -18.13% | -38.8% | 189.41% |
Income Tax | $83.00 | $250.00 | $1.250K |
% Of Pretax Income | |||
Net Earnings | -$2.680M | -$972.9K | -$3.166M |
YoY Change | -15.35% | -39.2% | 204.09% |
Net Earnings / Revenue | -110.5% | -33.26% | -1888.46% |
Basic Earnings Per Share | -$0.04 | -$0.01 | -$0.06 |
Diluted Earnings Per Share | -$0.04 | -$0.01 | -$0.06 |
COMMON SHARES | |||
Basic Shares Outstanding | 69.22M | 66.58M | 56.69M |
Diluted Shares Outstanding | 69.22M | 66.58M | 56.69M |
Balance Sheet
Concept | 2021 Q2 | 2021 Q1 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $15.98M | $16.95M | $16.61M |
YoY Change | -3.81% | 2112.94% | 610.57% |
Cash & Equivalents | $16.00M | $16.95M | $16.61M |
Short-Term Investments | |||
Other Short-Term Assets | $442.3K | $688.8K | $468.9K |
YoY Change | -5.68% | -2.57% | -6.1% |
Inventory | $1.479M | $2.021M | $1.852M |
Prepaid Expenses | |||
Receivables | $812.3K | $978.8K | $107.3K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $20.11M | $21.66M | $19.88M |
YoY Change | 1.13% | 311.68% | 215.75% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $30.75K | $27.07K | $30.93K |
YoY Change | -0.57% | -9.64% | -52.91% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $24.15K | $24.15K | $24.15K |
YoY Change | 0.0% | 0.0% | 39.15% |
Total Long-Term Assets | $954.5K | $981.7K | $1.083M |
YoY Change | -11.84% | -11.83% | 120.14% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.11M | $21.66M | $19.88M |
Total Long-Term Assets | $954.5K | $981.7K | $1.083M |
Total Assets | $21.06M | $22.64M | $20.96M |
YoY Change | 0.46% | 255.18% | 208.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $582.7K | $694.0K | $461.5K |
YoY Change | 26.25% | -51.93% | -61.31% |
Accrued Expenses | $1.391M | $1.179M | $1.048M |
YoY Change | 32.69% | 41.64% | -28.46% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $276.2K | $272.1K |
YoY Change | -100.0% | ||
Long-Term Debt Due | $8.160K | $7.980K | $6.110K |
YoY Change | 33.55% | ||
Total Short-Term Liabilities | $2.949M | $3.039M | $3.368M |
YoY Change | -12.45% | -42.01% | -43.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $24.43K | $26.54K | $32.60K |
YoY Change | -25.06% | -23.12% | |
Other Long-Term Liabilities | $518.4K | $538.4K | $594.4K |
YoY Change | -12.79% | -12.03% | |
Total Long-Term Liabilities | $542.8K | $565.0K | $627.0K |
YoY Change | -13.43% | -12.62% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.949M | $3.039M | $3.368M |
Total Long-Term Liabilities | $542.8K | $565.0K | $627.0K |
Total Liabilities | $3.491M | $3.604M | $3.995M |
YoY Change | -12.61% | -38.78% | -32.87% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$104.5M | -$101.9M | -$98.32M |
YoY Change | 6.33% | 7.08% | 11.95% |
Common Stock | $123.1M | $121.9M | $116.3M |
YoY Change | 5.92% | 26.2% | 29.75% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $911.5K | $911.5K | $911.5K |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | $33.33K | $33.33K | $33.33K |
Shareholders Equity | $17.69M | $19.14M | $17.04M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.06M | $22.64M | $20.96M |
YoY Change | 0.46% | 255.18% | 208.82% |
Cashflow Statement
Concept | 2021 Q2 | 2021 Q1 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.680M | -$972.9K | -$3.166M |
YoY Change | -15.35% | -39.2% | 204.09% |
Depreciation, Depletion And Amortization | $14.83K | $20.92K | $21.14K |
YoY Change | -29.82% | -43.78% | -16.96% |
Cash From Operating Activities | -$1.103M | -$967.8K | -$3.139M |
YoY Change | -64.88% | -0.44% | 680.74% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.160K | $5.916K | -$8.360K |
YoY Change | -14.35% | -17.12% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$7.160K | -$5.916K | -$8.360K |
YoY Change | -14.35% | -17.12% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 136.3K | $3.701M | 18.99M |
YoY Change | -99.28% | 1516.51% | |
NET CHANGE | |||
Cash From Operating Activities | -1.103M | -$967.8K | -3.139M |
Cash From Investing Activities | -7.160K | -$5.916K | -8.360K |
Cash From Financing Activities | 136.3K | $3.701M | 18.99M |
Net Change In Cash | -973.4K | $2.727M | 15.84M |
YoY Change | -106.14% | -463.43% | -4040.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.103M | -$967.8K | -$3.139M |
Capital Expenditures | -$7.160K | $5.916K | -$8.360K |
Free Cash Flow | -$1.095M | -$973.7K | -$3.131M |
YoY Change | -65.02% | -0.56% | 678.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
67166428 | |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67055869 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67022536 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
64171435 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
64138102 | |
CY2021Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
33333 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
33333 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1628647 | USD |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-3178202 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
16968589 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | pure | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
us-gaap |
Open Tax Year
OpenTaxYear
|
2017 2018 2019 | ||
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15977330 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14223917 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
812341 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1080656 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
0 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
442295 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
415915 | USD |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
1479391 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
2420179 | USD |
CY2021Q2 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
1393817 | USD |
CY2020Q4 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
414202 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
20105174 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18554869 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
30749 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
30729 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
306544 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
329249 | USD |
CY2021Q2 | mlss |
Lease Rightofuse Asset
LeaseRightofuseAsset
|
593049 | USD |
CY2020Q4 | mlss |
Lease Rightofuse Asset
LeaseRightofuseAsset
|
632453 | USD |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
24150 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
24150 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
21059666 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
19571450 | USD |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
582684 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
482972 | USD |
CY2021Q2 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
201887 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
385138 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1390560 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
824454 | USD |
CY2021Q2 | mlss |
Accrued Expenses Related Party
AccruedExpensesRelatedParty
|
352209 | USD |
CY2020Q4 | mlss |
Accrued Expenses Related Party
AccruedExpensesRelatedParty
|
586734 | USD |
CY2021Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
8162 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
7796 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
76008 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
72031 | USD |
CY2021Q2 | mlss |
Deferred Profit Related Parties Current
DeferredProfitRelatedPartiesCurrent
|
337145 | USD |
CY2020Q4 | mlss |
Deferred Profit Related Parties Current
DeferredProfitRelatedPartiesCurrent
|
242589 | USD |
CY2021Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
276180 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2948655 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2877894 | USD |
CY2021Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
24433 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
28607 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
518408 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
557981 | USD |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
55626 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2178797 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
615326 | USD | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
1369354 | USD |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
112048 | USD |
us-gaap |
Gross Profit
GrossProfit
|
3171648 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
231864 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
54457 | USD | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4241926 | USD |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3284938 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
7028593 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6145230 | USD | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2872572 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3172890 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3856945 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4781496 | USD | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21059666 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19571450 | USD |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2425738 | USD |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
167674 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5350445 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1979060 | USD | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1056384 | USD |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4461 | USD |
CY2020Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4062 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6996 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-8159 | USD | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
276180 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
3491496 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
3464482 | USD |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
67055 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
64171 | USD |
CY2021Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
123075664 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
117934696 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-104539294 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-100885957 | USD |
CY2021Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
911516 | USD |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
911516 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17691909 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16201394 | USD |
CY2021Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-123739 | USD |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-94426 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17568170 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
16106968 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1363734 | USD | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4011672 | USD |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3155630 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6760969 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5875123 | USD | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14834 | USD |
CY2020Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
108170 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
35760 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
215650 | USD | |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
215420 | USD |
CY2020Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21138 | USD |
CY2020Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-94556 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2696793 | USD |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-3178202 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-3682650 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-4791155 | USD | |
CY2021Q1 | mlss |
Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
|
100000 | USD |
CY2021Q1 | mlss |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
3012216 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-985857 | USD |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-16325 | USD |
CY2020Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-11738 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-29313 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-24476 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2680468 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3166464 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3653337 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4766679 | USD | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19037089 | USD |
CY2020Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
276180 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2600853 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3176952 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3587761 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4789655 | USD | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
83 | USD |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1250 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
333 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1500 | USD | |
CY2021Q2 | mlss |
Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2600936 | USD |
CY2020Q2 | mlss |
Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3178202 | USD |
mlss |
Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3588094 | USD | |
mlss |
Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4791155 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-95857 | USD |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69220795 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
56694793 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
68286033 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51728806 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69220795 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56694793 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
68286033 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51728806 | ||
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
16106968 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
113507 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
7 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
690190 | USD |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
193824 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
15000 | USD |
CY2021Q2 | mlss |
Stock To Be Issued During Period Value Issued For Services
StockToBeIssuedDuringPeriodValueIssuedForServices
|
262683 | USD |
CY2021Q2 | mlss |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
138200 | USD |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2696793 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17568170 | USD |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
30715 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
15012 | USD |
CY2020Q1 | mlss |
Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
|
171046 | USD |
CY2020Q1 | mlss |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
230362 | USD |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1612953 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
487829 | USD |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
23946 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
15000 | USD |
CY2020Q2 | mlss |
Stock Issued During Period Value Employee Bonuses
StockIssuedDuringPeriodValueEmployeeBonuses
|
0 | USD |
CY2020Q2 | mlss |
Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
|
462504 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4626442 | USD |
CY2020Q2 | mlss |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
718650 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-3682650 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-4791155 | USD | |
us-gaap |
Depreciation
Depreciation
|
13055 | USD | |
us-gaap |
Depreciation
Depreciation
|
31851 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22705 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
26506 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
307331 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
58219 | USD | |
mlss |
Sharebased Compensation Bonus Paid In Stock
SharebasedCompensationBonusPaidInStock
|
748171 | USD | |
mlss |
Sharebased Compensation Bonus Paid In Stock
SharebasedCompensationBonusPaidInStock
|
714005 | USD | |
mlss |
Expenses Paid Stock
ExpensesPaidStock
|
262713 | USD | |
mlss |
Expenses Paid Stock
ExpensesPaidStock
|
406800 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-94556 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-0 | USD | |
mlss |
Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
|
3808 | USD | |
mlss |
Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
|
28901 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
276180 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-268315 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1603379 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-0 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-0 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-11755 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-940788 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
231944 | USD | |
mlss |
Increase Decrease To Advances To Contract Manufacturer
IncreaseDecreaseToAdvancesToContractManufacturer
|
979615 | USD | |
mlss |
Increase Decrease To Advances To Contract Manufacturer
IncreaseDecreaseToAdvancesToContractManufacturer
|
131518 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
26380 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-50162 | USD | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-99713 | USD | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
917898 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-183251 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-839359 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
551136 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
272953 | USD | |
mlss |
Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
|
-234525 | USD | |
mlss |
Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
|
-404161 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
949012 | USD | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
3808 | USD | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
3200 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
690190 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2070310 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4111504 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13075 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15499 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13075 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15499 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3150416 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
272099 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
18003037 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3836798 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19220948 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1753413 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
15093945 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
14223917 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1516272 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15977330 | USD |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
16610217 | USD |
mlss |
Operating Lease Right Of Use Asset Incurred
OperatingLeaseRightOfUseAssetIncurred
|
0 | USD | |
mlss |
Operating Lease Right Of Use Asset Incurred
OperatingLeaseRightOfUseAssetIncurred
|
-706071 | USD | |
mlss |
Operating Lease Right Of Use Liability
OperatingLeaseRightOfUseLiability
|
0 | USD | |
mlss |
Operating Lease Right Of Use Liability
OperatingLeaseRightOfUseLiability
|
706071 | USD | |
CY2021Q2 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
60 | pure |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16000000 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1800000 | USD | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-104539294 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2700000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3700000 | USD | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16000000 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1800000 | USD | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <p style="font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><b><em style="font: inherit;">3.</em> Reclassifications</b></p> <p style="font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><b> </b></p> <p style="font-family: "Times New Roman"; font-size: 10pt; font-variant: normal; margin: 0pt;">Certain reclassification has been made to the <em style="font: inherit;">2020</em> unaudited condensed consolidated financial statements to conform to the <em style="font: inherit;">2021</em> unaudited condensed consolidated financial statement presentation. These reclassifications had <em style="font: inherit;">no</em> effect on net loss or cash flows as previously reported.</p> | ||
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | USD | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
1479391 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <p style="font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><b><em style="font: inherit;">4.</em> Use of Estimates</b></p> <p style="font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <p style="font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to the allowance for doubtful accounts, inventory valuation, cash flow assumptions regarding evaluations for impairment of long-lived assets and going concern considerations, and valuation allowances on deferred tax assets. Actual results could differ from those estimates.</p> | ||
CY2021Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
14800000 | USD |
CY2020Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
13100000 | USD |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
280864 | USD |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
10000 | USD |
CY2021Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
450000 | USD |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
453000 | USD |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
181324 | USD |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
331711 | USD |
CY2021Q2 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
1393817 | USD |
CY2020Q4 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
414202 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
2420179 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1377863 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1071319 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
306544 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1377863 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1048614 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
329249 | USD |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6369396 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.97 | |
CY2020 | mlss |
Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
|
P2Y5M23D | |
CY2020Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
2784117 | USD |
mlss |
Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
|
0 | ||
mlss |
Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
|
|||
mlss |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
2004926 | ||
mlss |
Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
|
1.57 | ||
mlss |
Class Of Warrant Or Right Expired Or Cancelled During Period
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriod
|
-0 | ||
mlss |
Class Of Warrant Or Right Expired Or Cancelled During Period Exercise Price
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriodExercisePrice
|
0 | ||
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4364470 | |
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.15 | |
mlss |
Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
|
P2Y3D | ||
CY2021Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1796413 | USD |
CY2019Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1074171 | |
CY2019Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.50 | |
CY2019 | mlss |
Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
|
P4Y1M6D | |
CY2019Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
956012 | USD |
mlss |
Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
|
6459000 | ||
mlss |
Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
|
2.01 | ||
mlss |
Warrants And Rights Issued Weighted Average Remaining Term
WarrantsAndRightsIssuedWeightedAverageRemainingTerm
|
P3Y | ||
mlss |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
1081475 | ||
mlss |
Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
|
0.88 | ||
mlss |
Class Of Warrant Or Right Expired Or Cancelled During Period
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriod
|
-0 | ||
mlss |
Class Of Warrant Or Right Expired Or Cancelled During Period Exercise Price
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriodExercisePrice
|
0 | ||
CY2020Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6451696 | |
CY2020Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.95 | |
mlss |
Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
|
P2Y11M23D | ||
CY2020Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
2430184 | USD |
CY2020Q4 | us-gaap |
Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
|
2428329 | |
CY2019Q4 | us-gaap |
Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
|
2375760 | |
mlss |
Deferred Compensation Arrangement With Individual Shares Granted
DeferredCompensationArrangementWithIndividualSharesGranted
|
33238 | ||
mlss |
Deferred Compensation Arrangement With Individual Shares Granted
DeferredCompensationArrangementWithIndividualSharesGranted
|
358482 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
|
53416 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
|
214612 | ||
CY2021Q2 | us-gaap |
Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
|
2408151 | |
CY2020Q2 | us-gaap |
Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
|
2519630 | |
mlss |
Percentage Of Valuation Allowance
PercentageOfValuationAllowance
|
1 | pure | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | pure | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2425738 | USD |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2872572 | USD |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
167674 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5350445 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1979060 | USD | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3172890 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3856945 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4781496 | USD | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14834 | USD |
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
21138 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
35760 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
54457 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2600853 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3176952 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3587761 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4789655 | USD | |
CY2021Q2 | us-gaap |
Assets
Assets
|
21059666 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
19571450 | USD |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2425738 | USD |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
167674 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5350445 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1979060 | USD | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
593049 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
594416 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
76008 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
518408 | USD |
CY2021Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
32595 | USD |
CY2021Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
8162 | USD |
CY2021Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
24433 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
597770 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
630012 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
72031 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
557981 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
36403 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
7796 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
28607 | USD |
CY2021Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
31303 | USD |
CY2020Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
30820 | USD |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
62606 | USD | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
48084 | USD | |
CY2021Q2 | mlss |
Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
|
2685 | USD |
CY2020Q2 | mlss |
Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
|
2685 | USD |
mlss |
Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
|
5370 | USD | |
mlss |
Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
|
4937 | USD | |
CY2021Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | USD |
CY2020Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | USD |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
663009 | USD | |
CY2021Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
0 | USD |
CY2020Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
0 | USD |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
0 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
43242 | USD | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y9M18D | |
CY2020Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y9M18D | |
CY2021Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y7M6D | |
CY2020Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y7M6D | |
CY2005Q1 | mlss |
Additional Percentage Of Director Compensation On Sales Value Using Certain Specify Technology
AdditionalPercentageOfDirectorCompensationOnSalesValueUsingCertainSpecifyTechnology
|
0.025 | pure |
CY2005Q1 | mlss |
Additional Percentage Of Director Compensation Sales Value Using Other Kind Of Technology
AdditionalPercentageOfDirectorCompensationSalesValueUsingOtherKindOfTechnology
|
0.05 | pure |