2020 Q3 Form 10-Q Financial Statement

#000143774920024013 Filed on November 16, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3
Revenue $1.246M $1.900M
YoY Change -34.41% 17.11%
Cost Of Revenue $409.6K $523.7K
YoY Change -21.78% -69.95%
Gross Profit $836.5K $1.376M
YoY Change -39.22% -1244.84%
Gross Profit Margin 67.13% 72.44%
Selling, General & Admin $2.275M $2.315M
YoY Change -1.71% -19.79%
% of Gross Profit 272.0% 168.22%
Research & Development $21.44K $7.940K
YoY Change 170.0% 429.33%
% of Gross Profit 2.56% 0.58%
Depreciation & Amortization $16.51K $25.42K
YoY Change -35.07% -92.63%
% of Gross Profit 1.97% 1.85%
Operating Expenses $2.313M $2.323M
YoY Change -0.42% -47.53%
Operating Profit -$1.477M -$946.7K
YoY Change 55.98% -79.18%
Interest Expense -$570.00 -$1.899M
YoY Change -99.97% -123431.17%
% of Operating Profit
Other Income/Expense, Net -$2.633K
YoY Change 47.59%
Pretax Income -$1.477M -$2.849M
YoY Change -48.14% -37.36%
Income Tax $24.72K $1.250K
% Of Pretax Income
Net Earnings -$1.491M -$2.837M
YoY Change -47.44% -35.42%
Net Earnings / Revenue -119.65% -149.33%
Basic Earnings Per Share -$0.02 -$0.06
Diluted Earnings Per Share -$0.02 -$0.06
COMMON SHARES
Basic Shares Outstanding 65.82M 47.72M
Diluted Shares Outstanding 65.82M 47.72M

Balance Sheet

Concept 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.45M $1.711M
YoY Change 744.35% 312.52%
Cash & Equivalents $14.45M $1.711M
Short-Term Investments
Other Short-Term Assets $527.1K $559.7K
YoY Change -5.84% -54.73%
Inventory $2.230M $1.617M
Prepaid Expenses
Receivables $963.0K $1.239M
Other Receivables $0.00 $0.00
Total Short-Term Assets $18.89M $5.756M
YoY Change 228.22% -18.42%
LONG-TERM ASSETS
Property, Plant & Equipment $31.31K $55.31K
YoY Change -43.39% -41.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $24.15K $35.91K
YoY Change -32.74% 33.59%
Total Long-Term Assets $1.054M $486.7K
YoY Change 116.51% -14.61%
TOTAL ASSETS
Total Short-Term Assets $18.89M $5.756M
Total Long-Term Assets $1.054M $486.7K
Total Assets $19.95M $6.243M
YoY Change 219.51% -18.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $666.1K $739.7K
YoY Change -9.95% -43.38%
Accrued Expenses $1.148M $698.8K
YoY Change 64.24% -65.11%
Deferred Revenue
YoY Change
Short-Term Debt $276.2K $0.00
YoY Change
Long-Term Debt Due $7.900K
YoY Change
Total Short-Term Liabilities $3.494M $7.647M
YoY Change -54.31% 16.23%
LONG-TERM LIABILITIES
Long-Term Debt $30.62K $0.00
YoY Change
Other Long-Term Liabilities $576.4K
YoY Change
Total Long-Term Liabilities $607.0K $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.494M $7.647M
Total Long-Term Liabilities $607.0K $0.00
Total Liabilities $4.101M $7.647M
YoY Change -46.37% 16.23%
SHAREHOLDERS EQUITY
Retained Earnings -$99.81M -$90.66M
YoY Change 10.09% 5.2%
Common Stock $116.6M $90.21M
YoY Change 29.29% 2.51%
Preferred Stock
YoY Change
Treasury Stock (at cost) $911.5K $911.5K
YoY Change 0.0% 0.0%
Treasury Stock Shares $33.33K $33.33K
Shareholders Equity $15.92M -$1.358M
YoY Change
Total Liabilities & Shareholders Equity $19.95M $6.243M
YoY Change 219.51% -18.13%

Cashflow Statement

Concept 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income -$1.491M -$2.837M
YoY Change -47.44% -35.42%
Depreciation, Depletion And Amortization $16.51K $25.42K
YoY Change -35.07% -92.63%
Cash From Operating Activities -$2.235M -$653.4K
YoY Change 242.0% 49.32%
INVESTING ACTIVITIES
Capital Expenditures -$5.940K -$1.820K
YoY Change 226.37% -72.04%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$5.940K -$1.820K
YoY Change 226.37% -87.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 79.28K 28.87K
YoY Change 174.61%
NET CHANGE
Cash From Operating Activities -2.235M -653.4K
Cash From Investing Activities -5.940K -1.820K
Cash From Financing Activities 79.28K 28.87K
Net Change In Cash -2.161M -626.4K
YoY Change 245.06% 38.54%
FREE CASH FLOW
Cash From Operating Activities -$2.235M -$653.4K
Capital Expenditures -$5.940K -$1.820K
Free Cash Flow -$2.229M -$651.6K
YoY Change 242.04% 51.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 mlss Accrued Expenses Related Party
AccruedExpensesRelatedParty
593625
CY2019Q4 mlss Accrued Expenses Related Party
AccruedExpensesRelatedParty
1057958
CY2020Q2 mlss Acquisition Of Controlling Interest Equity Impact
AcquisitionOfControllingInterestEquityImpact
CY2005Q1 mlss Additional Percentage Of Director Compensation On Sales Value Using Certain Specify Technology
AdditionalPercentageOfDirectorCompensationOnSalesValueUsingCertainSpecifyTechnology
0.025
CY2005Q1 mlss Additional Percentage Of Director Compensation Sales Value Using Other Kind Of Technology
AdditionalPercentageOfDirectorCompensationSalesValueUsingOtherKindOfTechnology
0.05
mlss Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
1133975
mlss Class Of Warrant Or Right Expired Or Cancelled During Period Exercise Price
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriodExercisePrice
mlss Class Of Warrant Or Right Expired Or Cancelled During Period Exercise Price
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriodExercisePrice
mlss Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
6459000
mlss Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
57750
mlss Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
0.87
mlss Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
0.50
mlss Class Of Warrant Or Right Expired Or Cancelled During Period
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriod
mlss Class Of Warrant Or Right Expired Or Cancelled During Period
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriod
mlss Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
1749171
mlss Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
2.01
mlss Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
0.50
mlss Class Of Warrant Or Right Reclassified During Period
ClassOfWarrantOrRightReclassifiedDuringPeriod
376000
CY2019Q3 mlss Common Stock Shares To Be Issued
CommonStockSharesToBeIssued
2600000
mlss Credit From United Systems For Defective Handpieces
CreditFromUnitedSystemsForDefectiveHandpieces
mlss Credit From United Systems For Defective Handpieces
CreditFromUnitedSystemsForDefectiveHandpieces
-151562
mlss Deferred Compensation Arrangement With Individual Shares Granted
DeferredCompensationArrangementWithIndividualSharesGranted
363956
CY2020Q3 mlss Deferred Profit Related Parties Current
DeferredProfitRelatedPartiesCurrent
340476
CY2019Q4 mlss Deferred Profit Related Parties Current
DeferredProfitRelatedPartiesCurrent
340476
mlss Deferred Compensation Arrangement With Individual Shares Granted
DeferredCompensationArrangementWithIndividualSharesGranted
1392460
mlss Expenses Paid Stock
ExpensesPaidStock
644865
mlss Expenses Paid Stock
ExpensesPaidStock
292915
CY2020Q3 mlss Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
2658
CY2019Q3 mlss Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
mlss Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
7622
mlss Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
CY2020Q3 mlss Finitelived Intangible Assets Accumulated Impairment
FinitelivedIntangibleAssetsAccumulatedImpairment
1035362
CY2019Q4 mlss Finitelived Intangible Assets Accumulated Impairment
FinitelivedIntangibleAssetsAccumulatedImpairment
995603
CY2019Q3 mlss Gain Loss On Issuance Of Shares To Be Issued
GainLossOnIssuanceOfSharesToBeIssued
-680542
mlss Gain Loss On Issuance Of Shares To Be Issued
GainLossOnIssuanceOfSharesToBeIssued
-674792
CY2020Q3 mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1502014
CY2019Q3 mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2849917
mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6293169
mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4745454
mlss Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
-530659
mlss Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
402905
mlss Increase Decrease To Advances To Contract Manufacturer
IncreaseDecreaseToAdvancesToContractManufacturer
12422
mlss Increase Decrease To Advances To Contract Manufacturer
IncreaseDecreaseToAdvancesToContractManufacturer
-20289
mlss Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
30175
mlss Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
CY2019Q4 mlss Operating Lease And Finance Lease Liability Current
OperatingLeaseAndFinanceLeaseLiabilityCurrent
15977
mlss Operating Lease Right Of Use Asset Incurred
OperatingLeaseRightOfUseAssetIncurred
-706071
mlss Operating Lease Right Of Use Asset Incurred
OperatingLeaseRightOfUseAssetIncurred
-166292
mlss Operating Lease Right Of Use Liability
OperatingLeaseRightOfUseLiability
706071
mlss Operating Lease Right Of Use Liability
OperatingLeaseRightOfUseLiability
166292
CY2015Q2 mlss Operating Leases Monthly Rent Expense
OperatingLeasesMonthlyRentExpense
12522
mlss Percentage Of Valuation Allowance
PercentageOfValuationAllowance
1
mlss Sharebased Compensation Bonus Paid In Stock
SharebasedCompensationBonusPaidInStock
768463
mlss Sharebased Compensation Bonus Paid In Stock
SharebasedCompensationBonusPaidInStock
315425
mlss Shares Issued To Consultants In Lieu Of Cash Payments
SharesIssuedToConsultantsInLieuOfCashPayments
mlss Shares Issued To Consultants In Lieu Of Cash Payments
SharesIssuedToConsultantsInLieuOfCashPayments
416500
CY2020Q2 mlss Stock Issued During Period Value Employee Bonuses
StockIssuedDuringPeriodValueEmployeeBonuses
CY2019Q2 mlss Stock Issued During Period Value Mandatory Conversion Of Preferred Shares To Common Stock
StockIssuedDuringPeriodValueMandatoryConversionOfPreferredSharesToCommonStock
CY2020Q1 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
230362
CY2020Q2 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
718650
CY2020Q3 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
36751
CY2019Q3 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
28875
mlss Stock Issued Employees Compensation
StockIssuedEmployeesCompensation
mlss Stock Issued Employees Compensation
StockIssuedEmployeesCompensation
37500
mlss Stock Issued For Public Offering
StockIssuedForPublicOffering
mlss Stock Issued For Public Offering
StockIssuedForPublicOffering
211500
mlss Stock Issued To Board Of Directors
StockIssuedToBoardOfDirectors
mlss Stock Issued To Board Of Directors
StockIssuedToBoardOfDirectors
67000
CY2020Q1 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
171046
CY2020Q2 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
462504
CY2020Q3 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
9602
CY2019Q1 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
61500
CY2019Q3 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
150000
mlss Warrants And Rights Issued Intrinsic Value
WarrantsAndRightsIssuedIntrinsicValue
mlss Warrants And Rights Issued Intrinsic Value
WarrantsAndRightsIssuedIntrinsicValue
560199
mlss Warrants And Rights Issued Weighted Average Remaining Term
WarrantsAndRightsIssuedWeightedAverageRemainingTerm
P3Y
mlss Warrants And Rights Issued Weighted Average Remaining Term
WarrantsAndRightsIssuedWeightedAverageRemainingTerm
P4Y127D
CY2019 mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P4Y36D
mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P2Y266D
CY2018 mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P76D
mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P2Y109D
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
666094
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1379425
CY2020Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
393090
CY2019Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1358752
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
962983
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1710665
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1147698
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
775055
CY2020Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
116577241
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
96082324
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30715
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23946
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18392
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
39759
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
39760
CY2020Q3 us-gaap Assets
Assets
19945621
CY2019Q4 us-gaap Assets
Assets
6556289
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
56988
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
44712
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
45147
CY2020Q3 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
723084
CY2019Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
710662
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
18891789
CY2019Q4 us-gaap Assets Current
AssetsCurrent
6077171
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14448903
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1516272
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1516272
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
743429
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14448903
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1711249
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
12932631
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
967820
CY2019Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.50
CY2020Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.95
CY2018Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.55
CY2019Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.49
CY2019Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1074171
CY2020Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6399196
CY2018Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1592775
CY2019Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3284196
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63605119
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49410176
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
63571786
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49376843
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
63605
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
49410
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
us-gaap Depreciation
Depreciation
37159
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
409621
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
523672
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1024947
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1894550
CY2019Q4 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2375762
CY2018Q4 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2470566
CY2020Q3 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2351727
CY2019Q3 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2646346
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
387991
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
1216680
us-gaap Depreciation
Depreciation
35103
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16505
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25418
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
74861
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
76919
CY2019Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain
1200000
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain
1200000
CY2020Q3 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-1846761
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2020Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
38527
CY2020Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
7903
CY2019Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3904
CY2020Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
30624
CY2019Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4998
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
CY2020Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P4Y109D
CY2019Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-342501
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-382260
CY2020Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1377863
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1377863
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
342501
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
382260
CY2020Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
CY2019Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-1899484
CY2020Q3 us-gaap Gross Profit
GrossProfit
836489
CY2019Q3 us-gaap Gross Profit
GrossProfit
1376149
us-gaap Gross Profit
GrossProfit
2200223
us-gaap Gross Profit
GrossProfit
4179030
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1477297
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2848667
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6266952
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4725577
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
CY2019Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
49099
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24717
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1250
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26217
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19877
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-965662
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-109989
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-713331
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-465670
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-747682
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-739195
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-100000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
431917
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-50428
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-100000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-50000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
609251
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-303989
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-11755
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
9027
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7996
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
90362
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-569
CY2019Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2449
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8727
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6067
CY2020Q3 us-gaap Inventory Net
InventoryNet
2229760
CY2019Q4 us-gaap Inventory Net
InventoryNet
1620509
CY2020Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
354692
CY2019Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
99885
CY2020Q3 us-gaap Liabilities
Liabilities
4101031
CY2019Q4 us-gaap Liabilities
Liabilities
4927642
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19945621
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6556289
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3494000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4927642
CY2020Q3 us-gaap Minority Interest
MinorityInterest
-78388
CY2019Q4 us-gaap Minority Interest
MinorityInterest
-67274
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19300229
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2253422
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21438
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9916
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6346160
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1275686
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1490989
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-2836976
us-gaap Net Income Loss
NetIncomeLoss
-6257668
us-gaap Net Income Loss
NetIncomeLoss
-4661012
CY2020Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-11025
CY2019Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-12941
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-35501
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-35343
CY2020Q3 us-gaap Notes Payable Current
NotesPayableCurrent
276180
CY2019Q4 us-gaap Notes Payable Current
NotesPayableCurrent
CY2020Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
60
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
2313217
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
2322883
us-gaap Operating Expenses
OperatingExpenses
8458448
us-gaap Operating Expenses
OperatingExpenses
7051779
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1476728
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-946734
us-gaap Operating Income Loss
OperatingIncomeLoss
-6258225
us-gaap Operating Income Loss
OperatingIncomeLoss
-2872749
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
645341
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
68934
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
12072
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
576407
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
30820
CY2019Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
39555
us-gaap Operating Lease Payments
OperatingLeasePayments
78904
us-gaap Operating Lease Payments
OperatingLeasePayments
118664
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
655870
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
15977
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y182D
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P146D
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
24150
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35905
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21438
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9916
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
527059
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
519063
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">3.</div>&nbsp;&nbsp;Reclassifications</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-weight: bold;">&nbsp;</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">Certain reclassification has&nbsp;been made to the <div style="display: inline; font-style: italic; font: inherit;">2019</div>&nbsp;financial statements to conform to the unaudited condensed&nbsp;consolidated <div style="display: inline; font-style: italic; font: inherit;">2020</div>&nbsp;financial statement presentation. These reclassifications had <div style="display: inline; font-style: italic; font: inherit;">no</div> effect on net loss or cash flows as previously reported.</div></div></div>
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
18043284
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1974547
CY2019Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
250000
CY2014Q2 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
10000000
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
250000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
276180
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
985763
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
28875
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-1502014
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-2849917
us-gaap Profit Loss
ProfitLoss
-6293169
us-gaap Profit Loss
ProfitLoss
-4696355
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-1612953
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-3178202
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-793195
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-1053243
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31311
us-gaap Share Based Compensation
ShareBasedCompensation
76611
us-gaap Share Based Compensation
ShareBasedCompensation
146847
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
44976
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21438
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7940
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
237089
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
109815
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-99806352
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-93524297
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1246110
CY2019Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1899821
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3225170
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6073580
CY2020Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
43242
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
CY2020Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
663009
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2291779
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2314943
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8221359
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6941964
CY2019Q3 us-gaap Share Price
SharePrice
0.83
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15012
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
7500
CY2019Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000
CY2019Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
15922978
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1695921
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1628647
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
487829
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17008818
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15844590
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1528208
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2726502
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
837432
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1404744
CY2020Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
33333
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
33333
CY2020Q3 us-gaap Treasury Stock Value
TreasuryStockValue
911516
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
911516
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">4.</div>&nbsp; Use of Estimates</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to the allowance for doubtful accounts, inventory valuation, and cash flow assumptions regarding evaluations for impairment of long-lived assets and going concern considerations, and valuation allowances on deferred tax assets. Actual results could differ from those estimates.</div></div></div>
CY2019Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
956012
CY2020Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
880449
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65817132
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47721732
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56478151
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43311984
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65817132
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47721732
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56478151
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43311984

Files In Submission

Name View Source Status
0001437749-20-024013-index-headers.html Edgar Link pending
0001437749-20-024013-index.html Edgar Link pending
0001437749-20-024013.txt Edgar Link pending
0001437749-20-024013-xbrl.zip Edgar Link pending
ex_207001.htm Edgar Link pending
ex_207002.htm Edgar Link pending
ex_207003.htm Edgar Link pending
ex_207033.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlss-20200930.xml Edgar Link completed
mlss-20200930.xsd Edgar Link pending
mlss-20200930_cal.xml Edgar Link unprocessable
mlss-20200930_def.xml Edgar Link unprocessable
mlss-20200930_lab.xml Edgar Link unprocessable
mlss-20200930_pre.xml Edgar Link unprocessable
mlss20200930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending