2021 Q4 Form 10-Q Financial Statement

#000143774921026507 Filed on November 12, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q3
Revenue $2.846M $2.108M $1.246M
YoY Change 28.66% 69.19% -34.41%
Cost Of Revenue $1.066M $748.0K $409.6K
YoY Change 34.77% 82.61% -21.78%
Gross Profit $1.780M $1.360M $836.5K
YoY Change 25.26% 62.61% -39.22%
Gross Profit Margin 62.54% 64.52% 67.13%
Selling, General & Admin $3.009M $2.969M $2.275M
YoY Change 18.21% 30.47% -1.71%
% of Gross Profit 169.03% 218.24% 272.0%
Research & Development $290.2K $356.2K $21.44K
YoY Change 314.53% 1561.44% 170.0%
% of Gross Profit 16.3% 26.19% 2.56%
Depreciation & Amortization $16.70K $16.35K $16.51K
YoY Change -20.82% -0.92% -35.07%
% of Gross Profit 0.94% 1.2% 1.97%
Operating Expenses $3.321M $3.341M $2.313M
YoY Change 26.94% 44.44% -0.42%
Operating Profit -$1.541M -$1.981M -$1.477M
YoY Change 28.94% 34.14% 55.98%
Interest Expense -$4.760K -$4.610K -$570.00
YoY Change -170.94% 708.77% -99.97%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.545M -$1.986M -$1.477M
YoY Change 28.33% 34.4% -48.14%
Income Tax $0.00 $0.00 $24.72K
% Of Pretax Income
Net Earnings -$1.122M -$2.000M -$1.491M
YoY Change 3.91% 34.14% -47.44%
Net Earnings / Revenue -39.42% -94.87% -119.65%
Basic Earnings Per Share -$0.03 -$0.02
Diluted Earnings Per Share -$16.14K -$0.03 -$0.02
COMMON SHARES
Basic Shares Outstanding 67.85M 69.57M 65.82M
Diluted Shares Outstanding 69.57M 65.82M

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.76M $14.49M $14.45M
YoY Change 3.8% 0.29% 744.35%
Cash & Equivalents $14.76M $14.50M $14.45M
Short-Term Investments
Other Short-Term Assets $375.4K $514.4K $527.1K
YoY Change -9.75% -2.4% -5.84%
Inventory $1.542M $1.677M $2.230M
Prepaid Expenses
Receivables $943.3K $968.1K $963.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $18.93M $19.16M $18.89M
YoY Change 2.04% 1.42% 228.22%
LONG-TERM ASSETS
Property, Plant & Equipment $23.71K $27.14K $31.31K
YoY Change -22.83% -13.32% -43.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $24.15K $24.15K $24.15K
YoY Change 0.0% 0.0% -32.74%
Total Long-Term Assets $876.0K $918.2K $1.054M
YoY Change -13.83% -12.87% 116.51%
TOTAL ASSETS
Total Short-Term Assets $18.93M $19.16M $18.89M
Total Long-Term Assets $876.0K $918.2K $1.054M
Total Assets $19.81M $20.08M $19.95M
YoY Change 1.22% 0.66% 219.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $780.4K $743.9K $666.1K
YoY Change 61.59% 11.68% -9.95%
Accrued Expenses $1.417M $1.336M $1.148M
YoY Change 71.9% 16.39% 64.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $276.2K
YoY Change -100.0% -100.0%
Long-Term Debt Due $8.550K $8.350K $7.900K
YoY Change 9.62% 5.7%
Total Short-Term Liabilities $3.097M $3.529M $3.494M
YoY Change 7.62% 1.01% -54.31%
LONG-TERM LIABILITIES
Long-Term Debt $20.06K $22.27K $30.62K
YoY Change -29.88% -27.27%
Other Long-Term Liabilities $477.0K $497.9K $576.4K
YoY Change -14.52% -13.62%
Total Long-Term Liabilities $497.0K $520.2K $607.0K
YoY Change -15.27% -14.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.097M $3.529M $3.494M
Total Long-Term Liabilities $497.0K $520.2K $607.0K
Total Liabilities $3.594M $4.049M $4.101M
YoY Change 3.75% -1.26% -46.37%
SHAREHOLDERS EQUITY
Retained Earnings -$107.7M -$106.6M -$99.81M
YoY Change 6.76% 6.79% 10.09%
Common Stock $125.0M $123.7M $116.6M
YoY Change 5.92% 6.02% 29.29%
Preferred Stock
YoY Change
Treasury Stock (at cost) $911.5K $911.5K $911.5K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares $33.33K $33.33K $33.33K
Shareholders Equity $16.37M $16.16M $15.92M
YoY Change
Total Liabilities & Shareholders Equity $19.81M $20.08M $19.95M
YoY Change 1.22% 0.66% 219.51%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income -$1.122M -$2.000M -$1.491M
YoY Change 3.91% 34.14% -47.44%
Depreciation, Depletion And Amortization $16.70K $16.35K $16.51K
YoY Change -20.82% -0.92% -35.07%
Cash From Operating Activities -$388.5K -$1.559M -$2.235M
YoY Change -39.17% -30.25% 242.0%
INVESTING ACTIVITIES
Capital Expenditures $4.300K -$6.410K -$5.940K
YoY Change 7.91% 226.37%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $4.300K -$6.410K -$5.940K
YoY Change 7.91% 226.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 657.9K 78.54K 79.28K
YoY Change 58.99% -0.93% 174.61%
NET CHANGE
Cash From Operating Activities -388.5K -1.559M -2.235M
Cash From Investing Activities 4.300K -6.410K -5.940K
Cash From Financing Activities 657.9K 78.54K 79.28K
Net Change In Cash 273.6K -1.487M -2.161M
YoY Change -221.61% -31.22% 245.06%
FREE CASH FLOW
Cash From Operating Activities -$388.5K -$1.559M -$2.235M
Capital Expenditures $4.300K -$6.410K -$5.940K
Free Cash Flow -$392.8K -$1.552M -$2.229M
YoY Change -38.5% -30.35% 242.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67845930
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67610864
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67577531
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
431917 USD
mlss Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
-51253 USD
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64171435
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64138102
CY2021Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
33333
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
33333
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1628647 USD
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-3178202 USD
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17008818 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 pure
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
us-gaap Open Tax Year
OpenTaxYear
2017 2018 2019 2020
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14490745 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14223917 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
968107 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1080656 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
514417 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
415915 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
1676532 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
2420179 USD
CY2021Q3 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
1509530 USD
CY2020Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
414202 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
19159331 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
18554869 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27139 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30729 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
295189 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
329249 USD
CY2021Q3 mlss Lease Rightofuse Asset
LeaseRightofuseAsset
571678 USD
CY2020Q4 mlss Lease Rightofuse Asset
LeaseRightofuseAsset
632453 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
24150 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
24150 USD
CY2021Q3 us-gaap Assets
Assets
20077487 USD
CY2020Q4 us-gaap Assets
Assets
19571450 USD
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
743879 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
482972 USD
CY2021Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
420251 USD
CY2020Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
385138 USD
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1335755 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
824454 USD
CY2021Q3 mlss Accrued Expenses Related Party
AccruedExpensesRelatedParty
535481 USD
CY2020Q4 mlss Accrued Expenses Related Party
AccruedExpensesRelatedParty
586734 USD
CY2021Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
8351 USD
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
7796 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
78476 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
72031 USD
CY2021Q3 mlss Deferred Profit Related Parties Current
DeferredProfitRelatedPartiesCurrent
407050 USD
CY2020Q4 mlss Deferred Profit Related Parties Current
DeferredProfitRelatedPartiesCurrent
242589 USD
CY2021Q3 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
276180 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3529243 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2877894 USD
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
22273 USD
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
28607 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
497932 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
557981 USD
CY2021Q3 us-gaap Liabilities
Liabilities
4049448 USD
CY2020Q4 us-gaap Liabilities
Liabilities
3464482 USD
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
67610 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
64171 USD
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
123590412 USD
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
117934696 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-106582501 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-100885957 USD
CY2021Q3 us-gaap Treasury Stock Value
TreasuryStockValue
911516 USD
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
911516 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
16164005 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
16201394 USD
CY2021Q3 us-gaap Minority Interest
MinorityInterest
-135966 USD
CY2020Q4 us-gaap Minority Interest
MinorityInterest
-94426 USD
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16028039 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16106968 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20077487 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19571450 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2108233 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1246110 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
7458678 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3225170 USD
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
747997 USD
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
409621 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2926794 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1024947 USD
CY2021Q3 us-gaap Gross Profit
GrossProfit
1360236 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
836489 USD
us-gaap Gross Profit
GrossProfit
4531884 USD
us-gaap Gross Profit
GrossProfit
2200223 USD
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2968625 USD
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2275274 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9729594 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8146498 USD
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
356179 USD
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21438 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
588043 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
237089 USD
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
16353 USD
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
16505 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
52113 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
74861 USD
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
3341157 USD
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
2313217 USD
us-gaap Operating Expenses
OperatingExpenses
10369750 USD
us-gaap Operating Expenses
OperatingExpenses
8458448 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1980921 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1476728 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-5837866 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6258225 USD
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4608 USD
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-569 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-11604 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8727 USD
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2020Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
276180 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1985529 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1490989 USD
us-gaap Net Income Loss
NetIncomeLoss
-5696544 USD
us-gaap Net Income Loss
NetIncomeLoss
-6257668 USD
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1477297 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5573290 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6266952 USD
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24717 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
333 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26217 USD
CY2021Q3 mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1985529 USD
CY2020Q3 mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1502014 USD
mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5573623 USD
mlss Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6293169 USD
CY2021Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-69905 USD
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-164461 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-2055434 USD
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-1502014 USD
us-gaap Profit Loss
ProfitLoss
-5738084 USD
us-gaap Profit Loss
ProfitLoss
-6293169 USD
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-12227 USD
CY2020Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-11025 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-41540 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-35501 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2043207 USD
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69573795
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65817132
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68609143
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56478151
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
69573795
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65817132
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68609143
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56478151
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16106968 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
113507 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
7 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
690190 USD
CY2021Q1 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
100000 USD
CY2021Q1 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
3012216 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-985857 USD
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19037089 USD
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
193824 USD
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000 USD
CY2021Q2 mlss Stock To Be Issued During Period Value Issued For Services
StockToBeIssuedDuringPeriodValueIssuedForServices
262683 USD
CY2021Q2 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
138200 USD
CY2021Q3 mlss Stock To Be Issued During Period Value Issued For Services
StockToBeIssuedDuringPeriodValueIssuedForServices
227845 USD
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
80512 USD
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-2696793 USD
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17568170 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
191946 USD
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000 USD
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-2055434 USD
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16028039 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30715 USD
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15012 USD
CY2020Q1 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
171046 USD
CY2020Q1 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
230362 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-1612953 USD
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
487829 USD
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23946 USD
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000 USD
CY2020Q2 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
462504 USD
CY2020Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4626442 USD
CY2020Q2 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
718650 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18392 USD
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15000 USD
CY2020Q3 mlss Stock To Be Issued During Period Value Employee Bonuses
StockToBeIssuedDuringPeriodValueEmployeeBonuses
9602 USD
CY2020Q3 mlss Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
36751 USD
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-1502014 USD
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15844590 USD
us-gaap Depreciation
Depreciation
23076 USD
us-gaap Depreciation
Depreciation
35103 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
34060 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
39759 USD
us-gaap Share Based Compensation
ShareBasedCompensation
499276 USD
us-gaap Share Based Compensation
ShareBasedCompensation
76611 USD
mlss Sharebased Compensation Bonus Paid In Stock
SharebasedCompensationBonusPaidInStock
748658 USD
mlss Sharebased Compensation Bonus Paid In Stock
SharebasedCompensationBonusPaidInStock
768463 USD
mlss Expenses Paid Stock
ExpensesPaidStock
490614 USD
mlss Expenses Paid Stock
ExpensesPaidStock
644865 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-164461 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-0 USD
mlss Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
7172 USD
mlss Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
30175 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
276180 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-112549 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-747682 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-0 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-11755 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-743647 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
609251 USD
mlss Increase Decrease To Advances To Contract Manufacturer
IncreaseDecreaseToAdvancesToContractManufacturer
1095328 USD
mlss Increase Decrease To Advances To Contract Manufacturer
IncreaseDecreaseToAdvancesToContractManufacturer
12422 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
98501 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7996 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-260905 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
713331 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
35113 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-965662 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
510790 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3629025 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6346160 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19486 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21438 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19486 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21438 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
3150416 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
985763 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
5779 USD
mlss Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
-530659 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4998 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
770702 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
276180 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
18043284 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3915339 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19300229 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
266828 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
12932631 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14223917 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1516272 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14490745 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14448903 USD
mlss Operating Lease Right Of Use Asset Incurred
OperatingLeaseRightOfUseAssetIncurred
0 USD
mlss Operating Lease Right Of Use Asset Incurred
OperatingLeaseRightOfUseAssetIncurred
-706071 USD
mlss Operating Lease Right Of Use Liability
OperatingLeaseRightOfUseLiability
0 USD
mlss Operating Lease Right Of Use Liability
OperatingLeaseRightOfUseLiability
706071 USD
CY2021Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
60 pure
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-106582501 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-5700000 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14500000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
300000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><b><em style="font: inherit;">3.</em>  Reclassifications</b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><b> </b></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Certain reclassifications have been made to the <em style="font: inherit;">2020</em> unaudited condensed consolidated financial statements to conform to the <em style="font: inherit;">2021</em> unaudited condensed consolidated financial statement presentation. These reclassifications had <em style="font: inherit;">no</em> effect on net loss or cash flows as previously reported.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><b><em style="font: inherit;">4.</em>  Use of Estimates</b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to the allowance for doubtful accounts, inventory valuation, cash flow assumptions regarding evaluations for impairment of long-lived assets and going concern considerations, and valuation allowances on deferred tax assets. Actual results could differ from those estimates.</p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"> </p>
CY2020Q4 us-gaap Short Term Investments
ShortTermInvestments
13100000 USD
CY2021Q3 us-gaap Short Term Investments
ShortTermInvestments
14300000 USD
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
279973 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000 USD
CY2021Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
450000 USD
CY2020Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
453000 USD
CY2019 mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P4Y1M6D
CY2019Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
956012 USD
mlss Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
6459000
mlss Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
2.01
mlss Warrants And Rights Issued Weighted Average Remaining Term
WarrantsAndRightsIssuedWeightedAverageRemainingTerm
P3Y
mlss Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
1133975
mlss Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
0.87
CY2021Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7674239
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7477171
CY2021Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
92748 USD
CY2020Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
331711 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
1676532 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
2420179 USD
CY2021Q3 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
1509530 USD
CY2020Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
414202 USD
CY2021Q3 mlss Equity Method Investment Deferred Intercompany Profit Loss
EquityMethodInvestmentDeferredIntercompanyProfitLoss
407000 USD
mlss Class Of Warrant Or Right Expired Or Cancelled During Period
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriod
-0
CY2021Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1088192 USD
CY2019Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1074171
CY2019Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.50
mlss Class Of Warrant Or Right Expired Or Cancelled During Period Exercise Price
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriodExercisePrice
0
mlss Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
1.57
mlss Class Of Warrant Or Right Expired Or Cancelled During Period
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriod
-0
mlss Class Of Warrant Or Right Expired Or Cancelled During Period Exercise Price
ClassOfWarrantOrRightExpiredOrCancelledDuringPeriodExercisePrice
0
CY2021Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4364470
CY2021Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.15
mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P1Y9M3D
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1377863 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1082674 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
295189 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1377863 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1048614 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
329249 USD
CY2020Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6369396
CY2020Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.97
CY2020 mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P2Y5M23D
CY2020Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
2784117 USD
mlss Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
0
mlss Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
mlss Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
2004926
CY2020Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6399196
CY2020Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.95
mlss Warrants And Rights Outstanding Weighted Average Remaining Term
WarrantsAndRightsOutstandingWeightedAverageRemainingTerm
P2Y8M23D
CY2020Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
880449 USD
CY2020Q4 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2428329
CY2019Q4 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2375762
mlss Deferred Compensation Arrangement With Individual Shares Granted
DeferredCompensationArrangementWithIndividualSharesGranted
33238
mlss Deferred Compensation Arrangement With Individual Shares Granted
DeferredCompensationArrangementWithIndividualSharesGranted
363956
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
455906
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
387991
CY2021Q3 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2005661
CY2020Q3 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
2351727
mlss Percentage Of Valuation Allowance
PercentageOfValuationAllowance
1 pure
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 pure
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2108233 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1246110 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
7458678 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3225170 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1980921 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1476728 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-5837866 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6258225 USD
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16353 USD
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16505 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
52113 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
74861 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1985529 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1477297 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5573290 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6266952 USD
CY2021Q3 us-gaap Assets
Assets
20077487 USD
CY2020Q4 us-gaap Assets
Assets
19571450 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2108233 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1246110 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
7458678 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3225170 USD
CY2005Q1 mlss Additional Percentage Of Director Compensation Sales Value Using Other Kind Of Technology
AdditionalPercentageOfDirectorCompensationSalesValueUsingOtherKindOfTechnology
0.05 pure
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
571678 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
576408 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
78476 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
497932 USD
CY2021Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
30624 USD
CY2021Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
8351 USD
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
22273 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
632453 USD
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
630012 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
72031 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
557981 USD
CY2020Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
36403 USD
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
7796 USD
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
28607 USD
CY2021Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
31882 USD
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
30820 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
95645 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
78904 USD
CY2021Q3 mlss Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
2658 USD
CY2020Q3 mlss Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
2685 USD
mlss Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
8055 USD
mlss Finance Lease Principal Payments Including Accrued Expenses
FinanceLeasePrincipalPaymentsIncludingAccruedExpenses
76622 USD
CY2021Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
CY2020Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
663009 USD
CY2021Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 USD
CY2020Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 USD
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 USD
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
43242 USD
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y6M
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y6M
CY2021Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M18D
CY2020Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P4Y3M18D
CY2005Q1 mlss Additional Percentage Of Director Compensation On Sales Value Using Certain Specify Technology
AdditionalPercentageOfDirectorCompensationOnSalesValueUsingCertainSpecifyTechnology
0.025 pure

Files In Submission

Name View Source Status
0001437749-21-026507-index-headers.html Edgar Link pending
0001437749-21-026507-index.html Edgar Link pending
0001437749-21-026507.txt Edgar Link pending
0001437749-21-026507-xbrl.zip Edgar Link pending
ex_284638.htm Edgar Link pending
ex_284639.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlss-20210930.xsd Edgar Link pending
mlss-20210930_cal.xml Edgar Link unprocessable
mlss-20210930_def.xml Edgar Link unprocessable
mlss-20210930_lab.xml Edgar Link unprocessable
mlss-20210930_pre.xml Edgar Link unprocessable
mlss20210930_10q.htm Edgar Link pending
mlss20210930_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending