2015 Q4 Form 10-Q Financial Statement
#000006270915000032 Filed on October 29, 2015
Income Statement
| Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
|---|---|---|---|
| Revenue | $3.338B | $3.115B | $3.141B |
| YoY Change | 2.83% | -0.83% | 7.13% |
| Cost Of Revenue | |||
| YoY Change | |||
| Gross Profit | |||
| YoY Change | |||
| Gross Profit Margin | |||
| Selling, General & Admin | $1.900B | $1.878B | $1.904B |
| YoY Change | 0.21% | -1.37% | 4.39% |
| % of Gross Profit | |||
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $111.0M | $108.0M | $98.00M |
| YoY Change | 12.12% | 10.2% | 10.11% |
| % of Gross Profit | |||
| Operating Expenses | $2.744B | $2.654B | $2.696B |
| YoY Change | 1.25% | -1.56% | 6.65% |
| Operating Profit | $594.0M | $461.0M | $445.0M |
| YoY Change | 10.82% | 3.6% | 10.15% |
| Interest Expense | -$43.00M | $41.00M | $45.00M |
| YoY Change | 38.71% | -8.89% | 12.5% |
| % of Operating Profit | -7.24% | 8.89% | 10.11% |
| Other Income/Expense, Net | |||
| YoY Change | |||
| Pretax Income | $551.0M | $457.0M | $432.0M |
| YoY Change | 49.73% | 5.79% | 12.79% |
| Income Tax | $171.0M | $128.0M | $127.0M |
| % Of Pretax Income | 31.03% | 28.01% | 29.4% |
| Net Earnings | $375.0M | $323.0M | $297.0M |
| YoY Change | 27.55% | 8.75% | 17.39% |
| Net Earnings / Revenue | 11.23% | 10.37% | 9.46% |
| Basic Earnings Per Share | $0.72 | $0.61 | $0.55 |
| Diluted Earnings Per Share | $0.71 | $0.61 | $0.54 |
| COMMON SHARES | |||
| Basic Shares Outstanding | 521.6M shares | 528.0M shares | 544.0M shares |
| Diluted Shares Outstanding | 533.0M shares | 551.0M shares |
Balance Sheet
| Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $1.374B | $1.330B | $2.649B |
| YoY Change | -29.83% | -49.79% | 21.85% |
| Cash & Equivalents | $1.374B | $1.330B | $2.649B |
| Short-Term Investments | |||
| Other Short-Term Assets | $199.0M | $213.0M | $229.0M |
| YoY Change | 0.51% | -6.99% | -2.14% |
| Inventory | |||
| Prepaid Expenses | |||
| Receivables | $3.471B | $3.517B | $3.496B |
| Other Receivables | $0.00 | $0.00 | $0.00 |
| Total Short-Term Assets | $5.044B | $5.526B | $6.852B |
| YoY Change | -8.84% | -19.35% | 11.22% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $773.0M | $786.0M | $822.0M |
| YoY Change | -4.45% | -4.38% | -0.24% |
| Goodwill | $7.889B | $7.506B | $7.179B |
| YoY Change | 8.95% | 4.55% | 4.57% |
| Intangibles | $1.036B | ||
| YoY Change | 49.71% | ||
| Long-Term Investments | $347.0M | $376.0M | |
| YoY Change | -10.57% | ||
| Other Assets | $1.177B | $1.221B | $976.0M |
| YoY Change | -1.34% | 25.1% | 16.47% |
| Total Long-Term Assets | $13.17B | $12.20B | $11.14B |
| YoY Change | 7.44% | 9.55% | 2.96% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $5.044B | $5.526B | $6.852B |
| Total Long-Term Assets | $13.17B | $12.20B | $11.14B |
| Total Assets | $18.22B | $17.72B | $17.99B |
| YoY Change | 2.38% | -1.46% | 5.96% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $1.886B | $1.759B | $1.800B |
| YoY Change | 0.16% | -2.28% | -1.64% |
| Accrued Expenses | $1.656B | $1.313B | $1.338B |
| YoY Change | 1.41% | -1.87% | 12.06% |
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | $12.00M | $62.00M | $640.0M |
| YoY Change | 9.09% | -90.31% | 9.78% |
| Total Short-Term Liabilities | $3.708B | $3.404B | $4.130B |
| YoY Change | 0.84% | -17.58% | 6.09% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $4.402B | $4.422B | $3.379B |
| YoY Change | 30.7% | 30.87% | 28.82% |
| Other Long-Term Liabilities | $1.128B | $1.083B | $1.114B |
| YoY Change | 9.51% | -2.78% | 13.1% |
| Total Long-Term Liabilities | $1.128B | $1.083B | $1.114B |
| YoY Change | 9.51% | -2.78% | 13.1% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $3.708B | $3.404B | $4.130B |
| Total Long-Term Liabilities | $1.128B | $1.083B | $1.114B |
| Total Liabilities | $4.836B | $4.487B | $5.244B |
| YoY Change | 2.74% | -14.44% | 7.5% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | $11.30B | $10.93B | $10.04B |
| YoY Change | 9.36% | 8.82% | 9.74% |
| Common Stock | $1.422B | $1.412B | $1.483B |
| YoY Change | -4.63% | -4.79% | -5.6% |
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | $1.991B | $1.970B | $797.0M |
| YoY Change | 115.24% | 147.18% | 70.66% |
| Treasury Stock Shares | 38.74M shares | 38.34M shares | 18.35M shares |
| Shareholders Equity | $6.513B | $6.248B | $7.833B |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $18.22B | $17.72B | $17.99B |
| YoY Change | 2.38% | -1.46% | 5.96% |
Cashflow Statement
| Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $375.0M | $323.0M | $297.0M |
| YoY Change | 27.55% | 8.75% | 17.39% |
| Depreciation, Depletion And Amortization | $111.0M | $108.0M | $98.00M |
| YoY Change | 12.12% | 10.2% | 10.11% |
| Cash From Operating Activities | $899.0M | $883.0M | $883.0M |
| YoY Change | -8.08% | 0.0% | 19.65% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$76.00M | -$73.00M | -$83.00M |
| YoY Change | -8.43% | -12.05% | -13.54% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | -$446.0M | -$142.0M | -$152.0M |
| YoY Change | 38.08% | -6.58% | 1588.89% |
| Cash From Investing Activities | -$522.0M | -$215.0M | -$235.0M |
| YoY Change | 28.57% | -8.51% | 123.81% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | |||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | -267.0M | -151.0M | 121.0M |
| YoY Change | -75.68% | -224.79% | -50.0% |
| NET CHANGE | |||
| Cash From Operating Activities | 899.0M | 883.0M | 883.0M |
| Cash From Investing Activities | -522.0M | -215.0M | -235.0M |
| Cash From Financing Activities | -267.0M | -151.0M | 121.0M |
| Net Change In Cash | 110.0M | 517.0M | 769.0M |
| YoY Change | -120.91% | -32.77% | -12.11% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $899.0M | $883.0M | $883.0M |
| Capital Expenditures | -$76.00M | -$73.00M | -$83.00M |
| Free Cash Flow | $975.0M | $956.0M | $966.0M |
| YoY Change | -8.11% | -1.04% | 15.83% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| dei |
Amendment Flag
AmendmentFlag
|
false | ||
| dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
| dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
| dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
| dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
| dei |
Document Type
DocumentType
|
10-Q | ||
| dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000062709 | ||
| CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
521648197 | shares |
| dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
| dei |
Entity Registrant Name
EntityRegistrantName
|
MARSH & MCLENNAN COMPANIES, INC. | ||
| dei |
Trading Symbol
TradingSymbol
|
MMC | ||
| CY2014Q4 | mmc |
Accrued Feesand Other Revenue Receivable Gross Current
AccruedFeesandOtherRevenueReceivableGrossCurrent
|
3142000000 | USD |
| CY2015Q3 | mmc |
Accrued Feesand Other Revenue Receivable Gross Current
AccruedFeesandOtherRevenueReceivableGrossCurrent
|
3255000000 | USD |
| CY2014Q4 | mmc |
Advanced Premiumsand Claims Receivable Gross Current
AdvancedPremiumsandClaimsReceivableGrossCurrent
|
50000000 | USD |
| CY2015Q3 | mmc |
Advanced Premiumsand Claims Receivable Gross Current
AdvancedPremiumsandClaimsReceivableGrossCurrent
|
60000000 | USD |
| CY2014Q3 | mmc |
Average Share Price Common Stock
AverageSharePriceCommonStock
|
52.15 | |
| mmc |
Average Share Price Common Stock
AverageSharePriceCommonStock
|
49.89 | ||
| CY2015Q3 | mmc |
Average Share Price Common Stock
AverageSharePriceCommonStock
|
55.80 | |
| mmc |
Average Share Price Common Stock
AverageSharePriceCommonStock
|
56.64 | ||
| mmc |
Business Combination Consideration Transferred Assets Acquired
BusinessCombinationConsiderationTransferredAssetsAcquired
|
598000000 | USD | |
| mmc |
Business Combination Consideration Transferred Assets Acquired
BusinessCombinationConsiderationTransferredAssetsAcquired
|
636000000 | USD | |
| mmc |
Business Combination Contingent Consideration Arrangements Changein Amountof Contingent Consideration Liability Excluding Payments
BusinessCombinationContingentConsiderationArrangementsChangeinAmountofContingentConsiderationLiabilityExcludingPayments
|
42000000 | USD | |
| mmc |
Business Combination Contingentand Deferred Consideration
BusinessCombinationContingentandDeferredConsideration
|
147000000 | USD | |
| mmc |
Business Combination Contingentand Deferred Consideration
BusinessCombinationContingentandDeferredConsideration
|
154000000 | USD | |
| CY2014Q4 | mmc |
Cashand Investments Heldin Fiduciary Capacity Noncurrent
CashandInvestmentsHeldinFiduciaryCapacityNoncurrent
|
4552000000 | USD |
| CY2015Q3 | mmc |
Cashand Investments Heldin Fiduciary Capacity Noncurrent
CashandInvestmentsHeldinFiduciaryCapacityNoncurrent
|
4374000000 | USD |
| mmc |
Common Stock Dividends Per Share Cash Declared
CommonStockDividendsPerShareCashDeclared
|
1.06 | ||
| mmc |
Common Stock Dividends Per Share Cash Declared
CommonStockDividendsPerShareCashDeclared
|
1.18 | ||
| mmc |
Decreasein Fair Valueof Contingent Consideration Dueto5 Decreasein Projections
DecreaseinFairValueofContingentConsiderationDueto5DecreaseinProjections
|
35000000 | USD | |
| CY2015Q3 | mmc |
Defined Benefit Plan Plan Amendment Increase Decreasein Funded Statusof Plan
DefinedBenefitPlanPlanAmendmentIncreaseDecreaseinFundedStatusofPlan
|
-64000000 | USD |
| mmc |
Dividend Equivalents Per Share Cash Declared
DividendEquivalentsPerShareCashDeclared
|
1.06 | ||
| mmc |
Dividend Equivalents Per Share Cash Declared
DividendEquivalentsPerShareCashDeclared
|
1.18 | ||
| mmc |
Effectof Exchange Rateon Cashand Cash Equivalents Excluding Operating Activities
EffectofExchangeRateonCashandCashEquivalentsExcludingOperatingActivities
|
-109000000 | USD | |
| mmc |
Effectof Exchange Rateon Cashand Cash Equivalents Excluding Operating Activities
EffectofExchangeRateonCashandCashEquivalentsExcludingOperatingActivities
|
-235000000 | USD | |
| mmc |
Effectof Exchange Rateon Cashand Cash Equivalentsfrom Operating Activities
EffectofExchangeRateonCashandCashEquivalentsfromOperatingActivities
|
28000000 | USD | |
| mmc |
Effectof Exchange Rateon Cashand Cash Equivalentsfrom Operating Activities
EffectofExchangeRateonCashandCashEquivalentsfromOperatingActivities
|
53000000 | USD | |
| us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
7000000 | shares | |
| mmc |
Equity Method Investment Lag Period
EquityMethodInvestmentLagPeriod
|
P3M | ||
| CY2014Q4 | mmc |
Fiduciary Liabilities Gross Noncurrent
FiduciaryLiabilitiesGrossNoncurrent
|
4552000000 | USD |
| CY2015Q3 | mmc |
Fiduciary Liabilities Gross Noncurrent
FiduciaryLiabilitiesGrossNoncurrent
|
4374000000 | USD |
| CY2014Q4 | mmc |
Fiduciary Liabilities Net Noncurrent
FiduciaryLiabilitiesNetNoncurrent
|
0 | USD |
| CY2015Q3 | mmc |
Fiduciary Liabilities Net Noncurrent
FiduciaryLiabilitiesNetNoncurrent
|
0 | USD |
| mmc |
Increase In Fair Value Of Contingent Consideration Due To5 Increase In Projections
IncreaseInFairValueOfContingentConsiderationDueTo5IncreaseInProjections
|
24000000 | USD | |
| CY2014Q3 | mmc |
Interest Income Fiduciary Assets
InterestIncomeFiduciaryAssets
|
6000000 | USD |
| mmc |
Interest Income Fiduciary Assets
InterestIncomeFiduciaryAssets
|
18000000 | USD | |
| CY2015Q3 | mmc |
Interest Income Fiduciary Assets
InterestIncomeFiduciaryAssets
|
6000000 | USD |
| CY2014Q4 | mmc |
Liability For Errors And Omissions
LiabilityForErrorsAndOmissions
|
341000000 | USD |
| CY2015Q3 | mmc |
Liability For Errors And Omissions
LiabilityForErrorsAndOmissions
|
358000000 | USD |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss.Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Tax
OtherComprehensiveIncomeLoss.FinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss.Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Tax
OtherComprehensiveIncomeLoss.FinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentTax
|
-13000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss.Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Tax
OtherComprehensiveIncomeLoss.FinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss.Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Tax
OtherComprehensiveIncomeLoss.FinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentTax
|
0 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Other Postretirement Benefit Plans Netof Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandOtherPostretirementBenefitPlansNetofTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Other Postretirement Benefit Plans Netof Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandOtherPostretirementBenefitPlansNetofTax
|
3000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Other Postretirement Benefit Plans Netof Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandOtherPostretirementBenefitPlansNetofTax
|
4000000 | USD |
| mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Other Postretirement Benefit Plans Netof Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandOtherPostretirementBenefitPlansNetofTax
|
4000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandOtherPostretirementBenefitPlansTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandOtherPostretirementBenefitPlansTax
|
0 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandOtherPostretirementBenefitPlansTax
|
1000000 | USD |
| mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandOtherPostretirementBenefitPlansTax
|
1000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandPostretirementBenefitPlansBeforeTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandPostretirementBenefitPlansBeforeTax
|
3000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandPostretirementBenefitPlansBeforeTax
|
5000000 | USD |
| mmc |
Other Comprehensive Income Loss Adjustment From Mergerof Pension Plans Pensionand Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossAdjustmentFromMergerofPensionPlansPensionandPostretirementBenefitPlansBeforeTax
|
5000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Before Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentBeforeTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Before Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentBeforeTax
|
-65000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Before Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentBeforeTax
|
4000000 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Before Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentBeforeTax
|
4000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Netof Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentNetofTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Netof Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentNetofTax
|
-52000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Netof Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentNetofTax
|
4000000 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Curtailment Netof Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofCurtailmentNetofTax
|
4000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Before Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementBeforeTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Before Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementBeforeTax
|
0 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Before Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementBeforeTax
|
1000000 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Before Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementBeforeTax
|
2000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Netof Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementNetofTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Netof Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementNetofTax
|
0 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Netof Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementNetofTax
|
1000000 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Netof Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementNetofTax
|
2000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementTax
|
0 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Finalizationof Pensionand Other Postretirement Benefit Plan Valuation Effectof Settlement Tax
OtherComprehensiveIncomeLossFinalizationofPensionandOtherPostretirementBenefitPlanValuationEffectofSettlementTax
|
0 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentBeforeTax
|
119000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentBeforeTax
|
11000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentBeforeTax
|
105000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentBeforeTax
|
113000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentNetofTax
|
94000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentNetofTax
|
8000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentNetofTax
|
81000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentNetofTax
|
88000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentTax
|
25000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentTax
|
3000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentTax
|
24000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Foreign Currency Transactionand Translation Adjustment Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansForeignCurrencyTransactionandTranslationAdjustmentTax
|
25000000 | USD | |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Plan Termination Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansPlanTerminationBeforeTax
|
0 | USD | |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Plan Termination Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansPlanTerminationBeforeTax
|
-6000000 | USD | |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Plan Termination Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansPlanTerminationNetofTax
|
0 | USD | |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Plan Termination Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansPlanTerminationNetofTax
|
-4000000 | USD | |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Plan Termination Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansPlanTerminationTax
|
0 | USD | |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Plan Termination Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansPlanTerminationTax
|
-2000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentBeforeTax
|
-1000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentBeforeTax
|
-167000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentBeforeTax
|
-89000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Before Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentBeforeTax
|
-92000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentNetofTax
|
0 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentNetofTax
|
-133000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentNetofTax
|
-59000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Netof Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentNetofTax
|
-61000000 | USD | |
| CY2014Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentTax
|
-1000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentTax
|
-34000000 | USD | |
| CY2015Q3 | mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentTax
|
-30000000 | USD |
| mmc |
Other Comprehensive Income Loss Pensionand Other Postretirement Benefit Plans Re Measurement Adjustment Tax
OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansReMeasurementAdjustmentTax
|
-31000000 | USD | |
| mmc |
Paymentsfor Acquisitions Deferredand Contingent Consideration
PaymentsforAcquisitionsDeferredandContingentConsideration
|
28000000 | USD | |
| mmc |
Paymentsfor Acquisitions Deferredand Contingent Consideration
PaymentsforAcquisitionsDeferredandContingentConsideration
|
42000000 | USD | |
| mmc |
Paymentsto Acquire Businesses Netof Cash Acquired Adjusted
PaymentstoAcquireBusinessesNetofCashAcquiredAdjusted
|
406000000 | USD | |
| mmc |
Paymentsto Acquire Businesses Netof Cash Acquired Adjusted
PaymentstoAcquireBusinessesNetofCashAcquiredAdjusted
|
431000000 | USD | |
| mmc |
Pensionand Other Postretirement Benefit Contributions In Excessof Current Year Expense
PensionandOtherPostretirementBenefitContributionsInExcessofCurrentYearExpense
|
141000000 | USD | |
| mmc |
Pensionand Other Postretirement Benefit Contributions In Excessof Current Year Expense
PensionandOtherPostretirementBenefitContributionsInExcessofCurrentYearExpense
|
178000000 | USD | |
| CY2014Q4 | mmc |
Stockholders Equity Subtotal Before Treasury Stock
StockholdersEquitySubtotalBeforeTreasuryStock
|
8058000000 | USD |
| CY2015Q3 | mmc |
Stockholders Equity Subtotal Before Treasury Stock
StockholdersEquitySubtotalBeforeTreasuryStock
|
8313000000 | USD |
| CY2014Q4 | mmc |
Uncollected Premiumsand Claims Netof Related Payables
UncollectedPremiumsandClaimsNetofRelatedPayables
|
7300000000 | USD |
| CY2015Q3 | mmc |
Uncollected Premiumsand Claims Netof Related Payables
UncollectedPremiumsandClaimsNetofRelatedPayables
|
7400000000 | USD |
| CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1883000000 | USD |
| CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1759000000 | USD |
| CY2014Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
3472000000 | USD |
| CY2015Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
3610000000 | USD |
| CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
178000000 | USD |
| CY2015Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
107000000 | USD |
| CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1639000000 | USD |
| CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1657000000 | USD |
| CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2621000000 | USD |
| CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2607000000 | USD |
| CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2895000000 | USD |
| CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3847000000 | USD |
| CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3923000000 | USD |
| CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4122000000 | USD |
| CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
930000000 | USD |
| CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
851000000 | USD |
| us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
60000000 | USD | |
| us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
49000000 | USD | |
| CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
95000000 | USD |
| CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
93000000 | USD |
| us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
64000000 | USD | |
| us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
79000000 | USD | |
| CY2014Q4 | us-gaap |
Assets
Assets
|
17840000000 | USD |
| CY2015Q3 | us-gaap |
Assets
Assets
|
17724000000 | USD |
| CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6055000000 | USD |
| CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
5526000000 | USD |
| CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.55 | |
| us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
2.15 | ||
| CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.62 | |
| us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
2.32 | ||
| CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.54 | |
| us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
2.12 | ||
| CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.61 | |
| us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
2.30 | ||
| CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic
|
0.55 | |
| us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic
|
2.16 | ||
| CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic
|
0.61 | |
| us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic
|
2.32 | ||
| CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Diluted
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
|
0.54 | |
| us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Diluted
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
|
2.13 | ||
| CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Diluted
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
|
0.61 | |
| us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Diluted
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
|
2.30 | ||
| CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
305000000 | USD |
| us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
1207000000 | USD | |
| CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
331000000 | USD |
| us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
1271000000 | USD | |
| CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
298000000 | USD |
| us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1177000000 | USD | |
| CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
326000000 | USD |
| us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1239000000 | USD | |
| CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
3207000000 | USD |
| us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
9938000000 | USD | |
| CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
3120000000 | USD |
| us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
9659000000 | USD | |
| us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
573000000 | USD | |
| us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
602000000 | USD | |
| us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
45000000 | USD | |
| us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
51000000 | USD | |
| us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
5000000 | USD | |
| us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
15000000 | USD | |
| CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2303000000 | USD |
| CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2649000000 | USD |
| CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1958000000 | USD |
| CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1330000000 | USD |
| us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
346000000 | USD | |
| us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-628000000 | USD | |
| CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
| CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
| CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
| CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
| CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1600000000 | shares |
| CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1600000000 | shares |
| CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
560641640 | shares |
| CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
560641640 | shares |
| CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
542000000 | shares |
| CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
522000000 | shares |
| CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
561000000 | USD |
| CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
561000000 | USD |
| CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9000000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
897000000 | USD | |
| CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
124000000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
949000000 | USD | |
| CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
7000000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
27000000 | USD | |
| CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
8000000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
31000000 | USD | |
| CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
16000000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
924000000 | USD | |
| CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
132000000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
980000000 | USD | |
| CY2014Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
3387000000 | USD |
| CY2015Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
4484000000 | USD |
| CY2014Q4 | us-gaap |
Debt Current
DebtCurrent
|
11000000 | USD |
| CY2015Q3 | us-gaap |
Debt Current
DebtCurrent
|
62000000 | USD |
| CY2015Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0375 | |
| us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
103000000 | USD | |
| us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
214000000 | USD | |
| CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
521000000 | USD |
| CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
466000000 | USD |
| CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
876000000 | USD |
| CY2015Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
667000000 | USD |
| CY2014Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
967000000 | USD |
| CY2015Q3 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
1182000000 | USD |
| us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
138000000 | USD | |
| us-gaap |
Depreciation
Depreciation
|
225000000 | USD | |
| us-gaap |
Depreciation
Depreciation
|
233000000 | USD | |
| CY2014Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
0 | USD |
| CY2015Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
163000000 | USD |
| CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | |
| us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.14 | ||
| CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.61 | |
| us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.29 | ||
| CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.54 | |
| us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.11 | ||
| CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.61 | |
| us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.27 | ||
| CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.296 | |
| us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.289 | ||
| CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.279 | |
| us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.284 | ||
| CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1633000000 | USD |
| CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1313000000 | USD |
| CY2014Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
388000000 | USD |
| CY2015Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
376000000 | USD |
| CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
485000000 | USD |
| CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
541000000 | USD |
| CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
400000000 | USD |
| CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
32000000 | USD |
| CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
97000000 | USD |
| CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
98000000 | USD |
| CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
102000000 | USD |
| CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
107000000 | USD |
| CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1177000000 | USD |
| CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1377000000 | USD |
| CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
692000000 | USD |
| CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
836000000 | USD |
| us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
37000000 | USD | |
| us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
39000000 | USD | |
| us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-4000000 | USD | |
| us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-3000000 | USD | |
| CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
6893000000 | USD |
| CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
7179000000 | USD |
| CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
7241000000 | USD |
| CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
7506000000 | USD |
| us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
350000000 | USD | |
| us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
356000000 | USD | |
| us-gaap |
Goodwill Other Changes
GoodwillOtherChanges
|
64000000 | USD | |
| us-gaap |
Goodwill Other Changes
GoodwillOtherChanges
|
91000000 | USD | |
| CY2014Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
298000000 | USD |
| us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
118000000 | USD | |
| us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1175000000 | USD | |
| CY2015Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
321000000 | USD |
| us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1225000000 | USD | |
| CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
7000000 | USD |
| us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
27000000 | USD | |
| CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
8000000 | USD |
| us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
31000000 | USD | |
| CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
432000000 | USD |
| us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1689000000 | USD | |
| CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
457000000 | USD |
| us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1756000000 | USD | |
| CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
305000000 | USD |
| us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
1202000000 | USD | |
| CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
329000000 | USD |
| us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
1256000000 | USD | |
| CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.55 | |
| us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.15 | ||
| CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.61 | |
| us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.29 | ||
| CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.54 | |
| us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.12 | ||
| CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.60 | |
| us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.27 | ||
| CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1000000 | USD |
| us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-4000000 | USD | |
| CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
2000000 | USD |
| us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1000000 | USD | |
| CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
127000000 | USD |
| us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
487000000 | USD | |
| CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
128000000 | USD |
| us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
500000000 | USD | |
| us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
306000000 | USD | |
| us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
335000000 | USD | |
| us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-53000000 | USD | |
| us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-96000000 | USD | |
| us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
59000000 | USD | |
| us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-68000000 | USD | |
| us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-128000000 | USD | |
| us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-319000000 | USD | |
| us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
19000000 | USD | |
| us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-43000000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-16000000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
65000000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-75000000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-99000000 | USD | |
| us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
182000000 | USD | |
| CY2014Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
7933000000 | USD |
| CY2015Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
8342000000 | USD |
| CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
45000000 | USD |
| us-gaap |
Interest Expense
InterestExpense
|
129000000 | USD | |
| CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
41000000 | USD |
| us-gaap |
Interest Expense
InterestExpense
|
117000000 | USD | |
| us-gaap |
Interest Paid
InterestPaid
|
126000000 | USD | |
| us-gaap |
Interest Paid
InterestPaid
|
126000000 | USD | |
| CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6000000 | USD |
| us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16000000 | USD | |
| CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000000 | USD |
| us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9000000 | USD | |
| CY2014Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
26000000 | USD |
| us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
37000000 | USD | |
| CY2015Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
34000000 | USD |
| us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
39000000 | USD | |
| CY2014Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1904000000 | USD |
| us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
5619000000 | USD | |
| CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1878000000 | USD |
| us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
5434000000 | USD | |
| CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17840000000 | USD |
| CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17724000000 | USD |
| CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3705000000 | USD |
| CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3404000000 | USD |
| CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3376000000 | USD |
| CY2015Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4422000000 | USD |
| CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11000000 | USD |
| CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
62000000 | USD |
| CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
79000000 | USD |
| CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
95000000 | USD |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
130000000 | USD | |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-630000000 | USD | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-816000000 | USD | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-743000000 | USD | |
| us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1141000000 | USD | |
| us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
980000000 | USD | |
| CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
297000000 | USD |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
1171000000 | USD | |
| CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
323000000 | USD |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
1224000000 | USD | |
| CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7000000 | USD |
| us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
27000000 | USD | |
| CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
8000000 | USD |
| us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
31000000 | USD | |
| us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
| us-gaap |
Operating Expenses
OperatingExpenses
|
7940000000 | USD | |
| CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2654000000 | USD |
| CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2696000000 | USD |
| us-gaap |
Operating Expenses
OperatingExpenses
|
7730000000 | USD | |
| CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
445000000 | USD |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1765000000 | USD | |
| CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
461000000 | USD |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1825000000 | USD | |
| CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
199000000 | USD |
| CY2015Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
213000000 | USD |
| CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1200000000 | USD |
| CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1221000000 | USD |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-3000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-8000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
1000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
1000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-2000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-5000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
1000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
1000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
-1000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
-3000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
0 | USD |
| us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
0 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-325000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-378000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-244000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-422000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-249000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-283000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-183000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-210000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-421000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-214000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-278000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-458000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-419000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-204000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-276000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-456000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-2000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-10000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-2000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-2000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-288000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-274000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-199000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-275000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-172000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
69000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-94000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-247000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-131000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
70000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-76000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-180000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-41000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-1000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-18000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-67000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
54000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
149000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
68000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
221000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
-57000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
-157000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
-67000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
-220000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-39000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-109000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-44000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-146000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
-18000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
-48000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
-23000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
-74000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
37000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
104000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
45000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
147000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
17000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
45000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
23000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
74000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
39000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-9000000 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
16000000 | USD |
| us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
65000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
0 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
0 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
1000000 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
1000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1000000 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1000000 | USD | |
| CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | USD | |
| CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | USD | |
| CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
792000000 | USD |
| us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2321000000 | USD | |
| CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
776000000 | USD |
| us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2296000000 | USD | |
| CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1041000000 | USD |
| CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1083000000 | USD |
| CY2014Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
280000000 | USD |
| CY2015Q3 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
295000000 | USD |
| us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
117000000 | USD | |
| us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
63000000 | USD | |
| us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD | |
| us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2000000 | USD | |
| us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
600000000 | USD | |
| us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1325000000 | USD | |
| CY2014 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
43000000 | USD |
| us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
24000000 | USD | |
| us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
429000000 | USD | |
| us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
468000000 | USD | |
| us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
56000000 | USD | |
| us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
48000000 | USD | |
| us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
426000000 | USD | |
| us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
448000000 | USD | |
| us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
416000000 | USD | |
| us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
431000000 | USD | |
| us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
2000000 | USD | |
| us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
285000000 | USD | |
| us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
249000000 | USD | |
| us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
13000000 | USD | |
| us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
17000000 | USD | |
| CY2014Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
2244000000 | USD |
| CY2015Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
2114000000 | USD |
| CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
| CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
| CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
6000000 | shares |
| CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
6000000 | shares |
| CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
| CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
| us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1393000000 | USD | |
| us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1099000000 | USD | |
| us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
190000000 | USD | |
| us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
179000000 | USD | |
| us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000000 | USD | |
| us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000000 | USD | |
| CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
304000000 | USD |
| us-gaap |
Profit Loss
ProfitLoss
|
1198000000 | USD | |
| CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
331000000 | USD |
| us-gaap |
Profit Loss
ProfitLoss
|
1255000000 | USD | |
| CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
809000000 | USD |
| CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
786000000 | USD |
| CY2014Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3377000000 | USD |
| CY2015Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3517000000 | USD |
| CY2014Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-37000000 | USD |
| us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-104000000 | USD | |
| CY2015Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-45000000 | USD |
| us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-147000000 | USD | |
| us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
327000000 | USD | |
| us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8000000 | USD | |
| CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
203000000 | USD |
| CY2014 | us-gaap |
Restructuring Charges
RestructuringCharges
|
12000000 | USD |
| us-gaap |
Restructuring Charges
RestructuringCharges
|
8000000 | USD | |
| CY2013Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
124000000 | USD |
| CY2014Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
92000000 | USD |
| CY2015Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
74000000 | USD |
| CY2014 | us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
-1000000 | USD |
| us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
-2000000 | USD | |
| CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10335000000 | USD |
| CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10928000000 | USD |
| CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3141000000 | USD |
| us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
9705000000 | USD | |
| CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3115000000 | USD |
| us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
9555000000 | USD | |
| CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
19300000 | shares |
| CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
15500000 | shares |
| us-gaap |
Stock Issued1
StockIssued1
|
105000000 | USD | |
| us-gaap |
Stock Issued1
StockIssued1
|
68000000 | USD | |
| us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
74000000 | USD | |
| us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
67000000 | USD | |
| CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7915000000 | USD |
| CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7133000000 | USD |
| CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6343000000 | USD |
| CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20499596 | shares |
| CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
38341409 | shares |
| CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
925000000 | USD |
| CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1970000000 | USD |
| CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
97000000 | USD |
| CY2015Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
77000000 | USD |
| CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
7000000 | shares |
| CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
5000000 | shares |
| us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
6000000 | shares | |
| CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
551000000 | shares |
| us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
554000000 | shares | |
| CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
533000000 | shares |
| us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
540000000 | shares | |
| CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
544000000 | shares |
| us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
547000000 | shares | |
| CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
528000000 | shares |
| us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
534000000 | shares | |
| us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-weight:bold;">Nature of Operations </font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Marsh & McLennan Companies, Inc. (the "Company"), a global professional services firm, is organized based on the different services that it offers. Under this organizational structure, the Company’s </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">two</font><font style="font-family:Arial;font-size:10pt;"> business segments are Risk and Insurance Services and Consulting.</font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The Risk and Insurance Services segment provides risk management activities and insurance broking, reinsurance broking and insurance program management services for businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Company conducts business in this segment through Marsh and Guy Carpenter.</font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The Company conducts business in its Consulting segment through </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">two</font><font style="font-family:Arial;font-size:10pt;"> main business groups. Mercer provides consulting expertise, advice, services and solutions in the areas of health, retirement, talent and investments. Within the investments business, Mercer provides delegated investment (fiduciary management) solutions to institutional investors (such as retirement plan sponsors and trustees) and to individual investors (primarily through the inclusion of funds managed by Mercer on defined contribution and wealth management platforms). As of </font><font style="font-family:Arial;font-size:10pt;">September 30, 2015</font><font style="font-family:Arial;font-size:10pt;">, Mercer had assets under management of </font><font style="font-family:Arial;font-size:10pt;">$138 billion</font><font style="font-family:Arial;font-size:10pt;"> worldwide. Oliver Wyman Group provides specialized management and economic and brand consulting services.</font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Acquisitions impacting the Risk and Insurance Services and Consulting segments are discussed in Note 7 to the consolidated financial statements.</font></div></div> |
