Financial Snapshot

Revenue
$23.95B
TTM
Gross Margin
Net Earnings
$4.028B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
113.68%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$33.33B
Q3 2024
Book Value
$16.53B
Q3 2024
Cash
Q3 2024
P/E
28.01
Nov 29, 2024 EST
Free Cash Flow
$3.770B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $22.74B $20.72B $19.82B $17.22B $16.65B $14.95B $14.02B $13.21B $12.89B $12.95B $12.26B $11.92B $11.53B $10.55B $9.831B $10.73B $11.14B $10.55B $10.08B $11.73B $11.20B $10.39B $9.869B $10.31B $9.157B $7.190B $6.009B $4.404B $3.937B $3.435B $3.163B $2.937B $2.779B $2.723B $2.428B $2.272B $2.147B $1.804B $1.368B $1.112B $972.0M
YoY Change 9.73% 4.54% 15.07% 3.44% 11.38% 6.6% 6.15% 2.47% -0.45% 5.63% 2.83% 3.45% 9.25% 7.31% -8.38% -3.64% 5.58% 4.61% -14.03% 4.71% 7.82% 5.26% -4.26% 12.57% 27.36% 19.65% 36.44% 11.86% 14.61% 8.6% 7.69% 5.69% 2.06% 12.15% 6.87% 5.82% 19.01% 31.87% 23.02% 14.4%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $22.74B $20.72B $19.82B $17.22B $16.65B $14.95B $14.02B $13.21B $12.89B $12.95B $12.26B $11.92B $11.53B $10.55B $9.831B $10.73B $11.14B $10.55B $10.08B $11.73B $11.20B $10.39B $9.869B $10.31B $9.157B $7.190B $6.009B $4.404B $3.937B $3.435B $3.163B $2.937B $2.779B $2.723B $2.428B $2.272B $2.147B $1.804B $1.368B $1.112B $972.0M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $13.10B $12.07B $11.43B $10.13B $9.734B $8.605B $8.085B $7.694B $7.334B $7.515B $7.226B $7.134B $6.969B $6.465B $6.182B $6.830B $6.937B $6.449B $6.327B $6.685B $5.710B $5.199B $4.877B $4.941B
YoY Change 8.52% 5.65% 12.79% 4.06% 13.12% 6.43% 5.08% 4.91% -2.41% 4.0% 1.29% 2.37% 7.8% 4.58% -9.49% -1.54% 7.57% 1.93% -5.36% 17.08% 9.83% 6.6% -1.3%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $713.0M $719.0M $747.0M $741.0M $647.0M $494.0M $481.0M $438.0M $423.0M $388.0M $358.0M $349.0M $332.0M $291.0M $307.0M $404.0M $442.0M $488.0M $490.0M $456.0M $391.0M $359.0M $520.0M $488.0M $431.0M $272.0M $199.0M $140.0M $135.1M $120.6M $119.9M $112.0M $113.1M $105.0M $89.30M $80.90M $70.10M $55.50M $38.80M $31.10M $25.70M
YoY Change -0.83% -3.75% 0.81% 14.53% 30.97% 2.7% 9.82% 3.55% 9.02% 8.38% 2.58% 5.12% 14.09% -5.21% -24.01% -8.6% -9.43% -0.41% 7.46% 16.62% 8.91% -30.96% 6.56% 13.23% 58.46% 36.68% 42.14% 3.63% 12.02% 0.58% 7.05% -0.97% 7.71% 17.58% 10.38% 15.41% 26.31% 43.04% 24.76% 21.01%
% of Gross Profit
Operating Expenses $17.45B $16.44B $15.51B $14.16B $13.98B $12.19B $11.37B $10.78B $10.71B $10.65B $10.18B $10.10B $9.888B $9.611B $9.053B $9.808B $10.18B $9.305B $9.175B $10.16B $8.742B $8.114B $7.932B $8.131B $7.690B $5.770B $5.211B $3.689B $3.242B $2.765B $2.571B $2.396B $2.281B $2.196B $1.918B $1.757B $1.597B $1.324B $1.054B $888.0M $769.0M
YoY Change 6.17% 6.01% 9.54% 1.31% 14.65% 7.21% 5.46% 0.66% 0.55% 4.58% 0.88% 2.09% 2.88% 6.16% -7.7% -3.68% 9.44% 1.42% -9.7% 16.23% 7.74% 2.29% -2.45% 5.73% 33.28% 10.73% 41.26% 13.79% 17.25% 7.55% 7.3% 5.04% 3.87% 14.49% 9.16% 10.02% 20.62% 25.62% 18.69% 15.47%
Operating Profit $5.282B $4.280B $4.312B $3.066B $2.677B $2.761B $2.655B $2.431B $2.184B $2.301B $2.077B $1.829B $1.638B $939.0M $778.0M
YoY Change 23.41% -0.74% 40.64% 14.53% -3.04% 3.99% 9.21% 11.31% -5.08% 10.78% 13.56% 11.66% 74.44% 20.69%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$495.0M -$433.0M $444.0M $515.0M $524.0M $290.0M $237.0M $189.0M $163.0M $165.0M $167.0M $181.0M $199.0M $233.0M $241.0M -$185.0M $1.000M -$243.0M -$288.0M -$198.0M -$161.0M -$141.0M -$173.0M -$224.0M -$212.0M -$115.0M -$83.00M -$47.00M -$45.00M -$39.00M -$34.00M -$22.00M -$14.00M $3.000M $8.000M $1.000M $17.00M $21.00M $16.00M -$88.00M -$19.00M
YoY Change 14.32% -197.52% -13.79% -1.72% 80.69% 22.36% 25.4% 15.95% -1.21% -1.2% -7.73% -9.05% -14.59% -3.32% -230.27% -18600.0% -100.41% -15.63% 45.45% 22.98% 14.18% -18.5% -22.77% 5.66% 84.35% 38.55% 76.6% 4.44% 15.38% 14.71% 54.55% 57.14% -566.67% -62.5% 700.0% -94.12% -19.05% 31.25% -118.18% 363.16%
% of Operating Profit -9.37% -10.12% 10.3% 16.8% 19.57% 10.5% 8.93% 7.77% 7.46% 7.17% 8.04% 9.9% 12.15% 24.81% 30.98%
Other Income/Expense, Net $239.0M $235.0M $277.0M $257.0M $265.0M $215.0M $201.0M $233.0M $0.00 $43.00M -$1.000M
YoY Change 1.7% -15.16% 7.78% -3.02% 23.26% 6.97% -13.73% -100.0% -4400.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $5.026B $4.082B $4.208B $2.793B $2.439B $2.244B $2.643B $2.480B $2.307B $2.057B $1.973B $1.696B $1.404B $769.0M $552.0M $494.0M $855.0M $912.0M $302.0M $399.0M $2.287B $2.133B $1.590B $1.955B $1.255B $1.305B $715.0M $668.0M $650.0M $632.0M $559.0M $519.0M $527.0M $529.0M $517.0M $516.0M $567.0M $501.0M $330.0M $136.0M $183.0M
YoY Change 23.13% -2.99% 50.66% 14.51% 8.69% -15.1% 6.57% 7.5% 12.15% 4.26% 16.33% 20.8% 82.57% 39.31% 11.74% -42.22% -6.25% 201.99% -24.31% -82.55% 7.22% 34.15% -18.67% 55.78% -3.83% 82.52% 7.04% 2.77% 2.85% 13.06% 7.71% -1.52% -0.38% 2.32% 0.19% -8.99% 13.17% 51.82% 142.65% -25.68%
Income Tax $1.224B $995.0M $1.034B $747.0M $666.0M $574.0M $1.133B $685.0M $671.0M $586.0M $594.0M $492.0M $422.0M $204.0M $21.00M $113.0M $298.0M $272.0M $95.00M $239.0M $751.0M $747.0M $599.0M $753.0M $524.0M $509.0M $281.0M $209.0M $247.0M $250.0M $226.0M $216.0M $221.0M $225.0M $222.0M $220.0M $265.0M $258.0M $167.0M $78.00M $90.00M
% Of Pretax Income 24.35% 24.38% 24.57% 26.75% 27.31% 25.58% 42.87% 27.62% 29.09% 28.49% 30.11% 29.01% 30.06% 26.53% 3.8% 22.87% 34.85% 29.82% 31.46% 59.9% 32.84% 35.02% 37.67% 38.52% 41.75% 39.0% 39.3% 31.29% 38.0% 39.56% 40.43% 41.62% 41.94% 42.53% 42.94% 42.64% 46.74% 51.5% 50.61% 57.35% 49.18%
Net Earnings $3.756B $3.050B $3.143B $2.016B $1.742B $1.650B $1.492B $1.768B $1.599B $1.465B $1.357B $1.176B $993.0M $855.0M $227.0M -$73.00M $2.475B $990.0M $404.0M $176.0M $1.540B $1.365B $974.0M $1.181B $726.0M $796.0M $434.0M $459.0M $403.0M $372.0M $332.0M $264.0M $306.0M $304.0M $295.0M $296.0M $302.0M $243.0M $163.0M $59.00M $94.00M
YoY Change 23.15% -2.96% 55.9% 15.73% 5.58% 10.59% -15.61% 10.57% 9.15% 7.96% 15.39% 18.43% 16.14% 276.65% -410.96% -102.95% 150.0% 145.05% 129.55% -88.57% 12.82% 40.14% -17.53% 62.67% -8.79% 83.41% -5.45% 13.9% 8.33% 12.05% 25.76% -13.73% 0.66% 3.05% -0.34% -1.99% 24.28% 49.08% 176.27% -37.23%
Net Earnings / Revenue 16.52% 14.72% 15.86% 11.7% 10.46% 11.04% 10.64% 13.38% 12.4% 11.31% 11.07% 9.86% 8.62% 8.1% 2.31% -0.68% 22.23% 9.39% 4.01% 1.5% 13.75% 13.14% 9.87% 11.46% 7.93% 11.07% 7.22% 10.42% 10.24% 10.83% 10.5% 8.99% 11.01% 11.16% 12.15% 13.03% 14.07% 13.47% 11.92% 5.31% 9.67%
Basic Earnings Per Share $7.60 $6.11 $6.20 $3.98 $3.44 $3.26 $2.91 $3.41 $3.01 $2.69 $2.47 $2.16 $1.82 $1.56 $0.43
Diluted Earnings Per Share $7.53 $6.040M $6.13 $3.94 $3.41 $3.23 $2.87 $3.38 $2.98 $2.65 $2.43 $2.13 $1.79 $1.55 $0.42 -$141.7K $4.566M $1.777M $744.0K $329.0K $2.810M $2.451M $1.703M $2.076M $1.335M $1.508M $864.5K $1.038M $911.8K $841.6K $752.8K $609.7K $697.0K $690.9K $684.5K $682.0K $677.1K $548.5K $372.1K $135.6K $221.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $3.358B $1.442B $1.752B $2.089B $1.155B $1.066B $1.205B $1.026B $1.374B $1.958B $2.303B $2.301B $2.113B $1.894B $1.707B $1.685B $2.133B $2.015B $2.020B $1.370B $665.0M $546.0M $537.0M $240.0M $428.0M $610.0M $424.0M $300.0M $328.0M $295.0M $332.0M $371.0M $349.0M $305.0M $293.0M $252.0M $344.0M $278.0M $229.0M $245.0M $1.412B
YoY Change 132.87% -17.69% -16.13% 80.87% 8.35% -11.54% 17.45% -25.33% -29.83% -14.98% 0.09% 8.9% 11.56% 10.95% 1.31% -21.0% 5.86% -0.25% 47.45% 106.02% 21.79% 1.68% 123.75% -43.93% -29.84% 43.87% 41.33% -8.54% 11.19% -11.14% -10.51% 6.3% 14.43% 4.1% 16.27% -26.74% 23.74% 21.4% -6.53% -82.65%
Cash & Equivalents $3.358B $1.442B $1.752B $2.089B $1.155B $1.066B $1.205B $1.026B $1.374B $1.958B $2.303B $2.301B $2.113B $1.894B $1.707B $1.685B $2.133B $2.015B $2.020B $1.370B $665.0M $546.0M $537.0M $240.0M $428.0M $610.0M $424.0M $300.0M $328.0M $295.0M $332.0M $371.0M $349.0M $305.0M $293.0M $252.0M $344.0M $278.0M $229.0M $245.0M $1.412B
Short-Term Investments
Other Short-Term Assets $11.97B $1.005B $636.0M $740.0M $677.0M $551.0M $224.0M $215.0M $199.0M $198.0M $687.0M $604.0M $629.0M $347.0M $500.0M $344.0M $447.0M $2.243B $512.0M $770.0M $480.0M $640.0M $563.0M $587.0M $557.0M $726.0M $645.0M $363.0M $219.0M $196.0M $127.0M $62.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 1091.24% 58.02% -14.05% 9.31% 22.87% 145.98% 4.19% 8.04% 0.51% -71.18% 13.74% -3.97% 81.27% -30.6% 45.35% -23.04% -80.07% 338.09% -33.51% 60.42% -25.0% 13.68% -4.09% 5.39% -23.28% 12.56% 77.69% 65.75% 11.73% 54.33% 104.84%
Inventory
Prepaid Expenses
Receivables $6.418B $5.852B $5.876B $5.326B $5.236B $4.317B $4.133B $3.643B $3.471B $3.377B $3.310B $3.058B $2.873B $2.712B $2.549B $2.755B $2.874B $2.718B $2.730B $2.859B $2.703B $2.478B $2.692B $2.812B $2.298B $1.909B $1.498B $1.086B $1.133B $955.0M $853.0M $809.0M $690.0M $748.0M $618.0M $536.0M $503.0M $544.0M $395.0M $254.0M $237.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $33.00M $323.0M $175.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $21.75B $8.299B $8.264B $8.155B $7.068B $5.934B $5.562B $4.884B $5.044B $5.533B $6.300B $5.963B $5.648B $5.276B $4.931B $4.784B $5.454B $6.976B $5.262B $4.999B $3.848B $3.664B $3.792B $3.639B $3.283B $3.245B $2.567B $1.749B $1.679B $1.446B $1.312B $1.243B $1.039B $1.053B $911.0M $788.0M $847.0M $822.0M $624.0M $499.0M $1.649B
YoY Change 162.06% 0.42% 1.34% 15.38% 19.11% 6.69% 13.88% -3.17% -8.84% -12.17% 5.65% 5.58% 7.05% 7.0% 3.07% -12.28% -21.82% 32.57% 5.26% 29.91% 5.02% -3.38% 4.2% 10.84% 1.17% 26.41% 46.77% 4.17% 16.11% 10.21% 5.55% 19.63% -1.33% 15.59% 15.61% -6.97% 3.04% 31.73% 25.05% -69.74%
Property, Plant & Equipment $2.423B $2.433B $2.715B $2.750B $2.779B $701.0M $712.0M $725.0M $773.0M $809.0M $828.0M $809.0M $804.0M $822.0M $850.0M $969.0M $992.0M $990.0M $1.178B $1.363B $1.389B $1.308B $1.235B $1.360B $1.314B $1.287B $957.0M $770.0M $758.0M $740.0M $688.0M $708.0M $734.0M $759.0M $681.0M $620.0M $353.0M $267.0M $205.0M $173.0M $170.0M
YoY Change -0.41% -10.39% -1.27% -1.04% 296.43% -1.54% -1.79% -6.21% -4.45% -2.29% 2.35% 0.62% -2.19% -3.29% -12.28% -2.32% 0.2% -15.96% -13.57% -1.87% 6.19% 5.91% -9.19% 3.5% 2.1% 34.48% 24.29% 1.58% 2.43% 7.56% -2.82% -3.54% -3.29% 11.45% 9.84% 75.64% 32.21% 30.24% 18.5% 1.76%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $266.0M $215.0M $207.0M $66.00M $124.0M $277.0M $558.0M $648.0M $578.0M $826.0M $976.0M $611.0M $828.0M $720.0M $573.0M $412.0M $0.00 $0.00 $0.00 $21.00M $46.00M $41.00M $39.00M $38.00M $36.00M $26.00M $23.00M $22.00M
YoY Change 23.72% 3.86% -46.77% -55.23% -50.36% -13.89% 12.11% -30.02% -15.37% 59.74% -26.21% 15.0% 25.65% 39.08% -100.0% -54.35% 12.2% 5.13% 2.63% 5.56% 38.46% 13.04% 4.55%
Other Assets $3.998B $3.934B $4.075B $3.928B $4.065B $3.907B $3.792B $3.086B $3.474B $3.518B $2.087B $1.977B $1.795B $2.389B $3.337B $2.076B $2.846B $2.452B $3.402B $3.523B $3.371B $2.901B $2.589B $2.318B $2.424B $1.685B $1.251B $908.0M $600.0M $793.0M $755.0M $333.0M $177.0M $127.0M $100.0M $98.00M $102.0M $93.00M $47.00M $33.00M $37.00M
YoY Change 1.63% -3.46% 3.74% -3.37% 4.04% 3.03% 22.88% -11.17% -1.25% 68.57% 5.56% 10.14% -24.86% -28.41% 60.74% -27.06% 16.07% -27.92% -3.43% 4.51% 16.2% 12.05% 11.69% -4.37% 43.86% 34.69% 37.78% 51.33% -24.34% 5.03% 126.73% 88.14% 39.37% 27.0% 2.04% -3.92% 9.68% 97.87% 42.42% -10.81%
Total Long-Term Assets $26.28B $25.16B $26.12B $24.89B $24.29B $15.64B $14.87B $13.31B $13.17B $12.26B $10.68B $10.33B $9.806B $10.03B $10.41B $10.42B $11.91B $11.16B $12.63B $13.50B $11.21B $10.19B $9.977B $10.13B $9.891B $8.626B $5.345B $2.796B $2.651B $2.385B $2.235B $1.845B $1.343B $1.358B $1.124B $1.042B $787.0M $655.0M $406.0M $328.0M $315.0M
YoY Change 4.48% -3.71% 4.94% 2.49% 55.26% 5.23% 11.73% 1.02% 7.44% 14.79% 3.44% 5.29% -2.27% -3.57% -0.15% -12.46% 6.67% -11.63% -6.44% 20.47% 9.95% 2.14% -1.51% 2.42% 14.66% 61.38% 91.17% 5.47% 11.15% 6.71% 21.14% 37.38% -1.1% 20.82% 7.87% 32.4% 20.15% 61.33% 23.78% 4.13%
Total Assets $48.03B $33.45B $34.39B $33.05B $31.36B $21.58B $20.43B $18.19B $18.22B $17.79B $16.98B $16.29B $15.45B $15.31B $15.34B $15.21B $17.36B $18.14B $17.89B $18.50B $15.05B $13.86B $13.77B $13.77B $13.17B $11.87B $7.912B $4.545B $4.330B $3.831B $3.547B $3.088B $2.382B $2.411B $2.035B $1.830B $1.634B $1.477B $1.030B $827.0M $1.964B
YoY Change
Accounts Payable $3.403B $3.278B $3.165B $3.050B $2.746B $2.234B $2.083B $1.969B $1.886B $1.883B $1.861B $1.721B $2.016B $1.741B $1.751B $1.688B $1.670B $2.486B $1.733B $1.818B $1.501B $1.406B $1.347B $1.964B $1.762B $1.338B $1.223B $448.0M $485.0M $497.0M $444.0M $393.0M $324.0M $283.0M $231.0M $196.0M $177.0M $300.0M $116.0M $104.0M $65.00M
YoY Change 3.81% 3.57% 3.77% 11.07% 22.92% 7.25% 5.79% 4.4% 0.16% 1.18% 8.13% -14.63% 15.8% -0.57% 3.73% 1.08% -32.82% 43.45% -4.68% 21.12% 6.76% 4.38% -31.42% 11.46% 31.69% 9.4% 172.99% -7.63% -2.41% 11.94% 12.98% 21.3% 14.49% 22.51% 17.86% 10.73% -41.0% 158.62% 11.54% 60.0%
Accrued Expenses $3.658B $3.405B $3.274B $2.742B $2.539B $1.778B $1.718B $1.655B $1.656B $1.633B $1.466B $1.473B $1.400B $1.294B $1.290B $1.224B $1.467B $1.408B $1.746B $1.962B $1.273B $1.568B $1.564B $1.388B $1.157B $841.0M $564.0M $392.0M $257.0M $221.0M $174.0M $152.0M $154.0M $144.0M $144.0M $112.0M $119.0M $83.00M $75.00M $45.00M $37.00M
YoY Change 7.43% 4.0% 19.4% 8.0% 42.8% 3.49% 3.81% -0.06% 1.41% 11.39% -0.48% 5.21% 8.19% 0.31% 5.39% -16.56% 4.19% -19.36% -11.01% 54.12% -18.81% 0.26% 12.68% 19.97% 37.57% 49.11% 43.88% 52.53% 16.29% 27.01% 14.47% -1.3% 6.94% 0.0% 28.57% -5.88% 43.37% 10.67% 66.67% 21.62%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.619B $268.0M $17.00M $517.0M $1.215B $314.0M $262.0M $312.0M $12.00M $11.00M $334.0M $260.0M $260.0M $8.000M $558.0M $408.0M $260.0M $1.111B $498.0M $636.0M $447.0M $543.0M $757.0M $337.0M $1.131B $2.234B $237.0M $392.0M $571.0M $403.0M $274.0M $207.0M $10.00M $67.00M $34.00M $143.0M $140.0M $103.0M $60.00M $139.0M $1.269B
YoY Change 504.1% 1476.47% -96.71% -57.45% 286.94% 19.85% -16.03% 2500.0% 9.09% -96.71% 28.46% 0.0% 3150.0% -98.57% 36.76% 56.92% -76.6% 123.09% -21.7% 42.28% -17.68% -28.27% 124.63% -70.2% -49.37% 842.62% -39.54% -31.35% 41.69% 47.08% 32.37% 1970.0% -85.07% 97.06% -76.22% 2.14% 35.92% 71.67% -56.83% -89.05%
Total Short-Term Liabilities $19.80B $7.172B $6.654B $6.556B $6.679B $4.924B $4.262B $4.082B $3.708B $3.677B $3.809B $3.564B $3.739B $3.105B $3.715B $3.386B $3.493B $5.918B $4.351B $4.743B $3.659B $3.863B $4.414B $4.119B $4.359B $4.902B $2.343B $1.556B $1.570B $1.392B $1.179B $1.017B $736.0M $733.0M $625.0M $626.0M $638.0M $658.0M $416.0M $419.0M $1.498B
YoY Change 176.0% 7.78% 1.49% -1.84% 35.64% 15.53% 4.41% 10.09% 0.84% -3.47% 6.87% -4.68% 20.42% -16.42% 9.72% -3.06% -40.98% 36.01% -8.26% 29.63% -5.28% -12.48% 7.16% -5.51% -11.08% 109.22% 50.58% -0.89% 12.79% 18.07% 15.93% 38.18% 0.41% 17.28% -0.16% -1.88% -3.04% 58.17% -0.72% -72.03%
Long-Term Debt $11.84B $11.23B $10.93B $10.80B $10.74B $5.510B $5.225B $4.495B $4.402B $3.368B $2.621B $2.658B $2.668B $3.026B $3.034B $3.194B $3.604B $3.860B $5.044B $4.691B $2.910B $2.891B $2.334B $2.347B $2.357B $1.590B $1.240B $458.0M $411.0M $409.0M $410.0M $411.0M $318.0M $320.0M $319.0M $266.0M $16.00M $15.00M $10.00M $10.00M $11.00M
YoY Change 5.5% 2.69% 1.27% 0.51% 94.94% 5.45% 16.24% 2.11% 30.7% 28.5% -1.39% -0.37% -11.83% -0.26% -5.01% -11.38% -6.63% -23.47% 7.53% 61.2% 0.66% 23.86% -0.55% -0.42% 48.24% 28.23% 170.74% 11.44% 0.49% -0.24% -0.24% 29.25% -0.63% 0.31% 19.92% 1562.5% 6.67% 50.0% 0.0% -9.09%
Other Long-Term Liabilities $4.021B $4.306B $5.579B $6.437B $5.994B $3.560B $3.500B $3.341B $3.504B $3.615B $2.575B $3.460B $3.107B $2.764B $2.725B $2.866B $2.440B $2.540B $3.137B $4.008B $3.033B $2.083B $1.848B $2.075B $2.288B $1.720B $1.096B $642.0M $684.0M $568.0M $593.0M $558.0M $288.0M $262.0M $205.0M $166.0M $124.0M $80.00M $30.00M $0.00 $0.00
YoY Change -6.62% -22.82% -13.33% 7.39% 68.37% 1.71% 4.76% -4.65% -3.07% 40.39% -25.58% 11.36% 12.41% 1.43% -4.92% 17.46% -3.94% -19.03% -21.73% 32.15% 45.61% 12.72% -10.94% -9.31% 33.02% 56.93% 70.72% -6.14% 20.42% -4.22% 6.27% 93.75% 9.92% 27.8% 23.49% 33.87% 55.0% 166.67%
Total Long-Term Liabilities $15.87B $15.53B $16.51B $17.23B $16.74B $9.070B $8.725B $7.836B $7.906B $6.983B $5.196B $6.118B $5.775B $5.790B $5.759B $6.060B $6.044B $6.400B $8.181B $8.699B $5.943B $4.974B $4.182B $4.422B $4.645B $3.310B $2.336B $1.100B $1.095B $977.0M $1.003B $969.0M $606.0M $582.0M $524.0M $432.0M $140.0M $95.00M $40.00M $10.00M $11.00M
YoY Change 2.14% -5.93% -4.18% 2.98% 84.51% 3.95% 11.35% -0.89% 13.22% 34.39% -15.07% 5.94% -0.26% 0.54% -4.97% 0.26% -5.56% -21.77% -5.95% 46.37% 19.48% 18.94% -5.43% -4.8% 40.33% 41.7% 112.36% 0.46% 12.08% -2.59% 3.51% 59.9% 4.12% 11.07% 21.3% 208.57% 47.37% 137.5% 300.0% -9.09%
Total Liabilities $35.66B $22.71B $23.38B $23.95B $23.56B $14.07B $13.07B $12.00B $11.70B $10.74B $9.075B $9.746B $9.571B $8.942B $9.509B $9.484B $9.537B $12.32B $12.53B $13.44B $9.602B $8.837B $8.596B $8.541B $9.004B $8.212B $4.679B $2.657B $2.664B $2.370B $2.181B $1.986B $1.347B $1.326B $1.162B $1.075B $843.0M $838.0M $515.0M $457.0M $1.515B
YoY Change 57.06% -2.88% -2.36% 1.62% 67.51% 7.63% 8.93% 2.52% 8.98% 18.34% -6.88% 1.83% 7.03% -5.96% 0.26% -0.56% -22.58% -1.71% -6.77% 39.99% 8.66% 2.8% 0.64% -5.14% 9.64% 75.51% 76.1% -0.26% 12.41% 8.67% 9.82% 47.44% 1.58% 14.11% 8.09% 27.52% 0.6% 62.72% 12.69% -69.83%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $112.83 Billion

About MARSH & MCLENNAN COMPANIES, INC.

Marsh & McLennan Cos., Inc. is a professional services firm, which engages in offering clients advice and solutions in risk, strategy, and people. The company is headquartered in New York City, New York and currently employs 85,000 full-time employees. The firm's Risk and Insurance Services segment includes risk management activities (risk advice, risk transfer and risk control and mitigation solutions) as well as insurance and reinsurance broking and services. This segment operates through Marsh and Guy Carpenter. Marsh provides data-driven risk advisory services and insurance solutions to commercial and consumer clients. Guy Carpenter develops advanced risk, reinsurance and capital strategies. Its Consulting segment includes health, wealth and career advice, solutions and products, and specialized management, strategic, economic and brand consulting services. This segment operates through Mercer and Oliver Wyman Group. Mercer delivers advice and technology-driven solutions that help organizations. Oliver Wyman Group serves as an economic brand advisor to private sector and governmental clients.

Industry: Insurance Agents, Brokers & Service Peers: Hagerty, Inc. Arthur J. Gallagher & Co. BROWN & BROWN, INC. Baldwin Insurance Group, Inc. Goosehead Insurance, Inc. Hippo Holdings Inc. RYAN SPECIALTY HOLDINGS, INC. SelectQuote, Inc.