|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.909M
-84.56%
YoY
|
-$12.36M
-63.68%
YoY
|
-$34.04M
-132.66%
YoY
|
$104.2M
-26.84%
YoY
|
$142.5M
232.87%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00M
6.38%
YoY
|
$9.400M
5.62%
YoY
|
$8.900M
-33.61%
YoY
|
$13.41M
14.38%
YoY
|
$11.72M
7.53%
YoY
|
| Cash From Operating Activities |
$66.66M
206.98%
YoY
|
$21.71M
-129.98%
YoY
|
-$72.43M
-631.44%
YoY
|
$13.63M
-94.67%
YoY
|
$255.9M
571.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.872M
-0.01%
YoY
|
$7.873M
-15.98%
YoY
|
$9.370M
-19.68%
YoY
|
$11.67M
-270.13%
YoY
|
-$6.857M
-0.62%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.50M
-5558.52%
YoY
|
-$229.0K
-101.41%
YoY
|
| Other Investing Activities |
$4.048M
-299.51%
YoY
|
-$2.029M
-102.41%
YoY
|
$84.24M
-299.1%
YoY
|
-$42.31M
-58.32%
YoY
|
-$101.5M
885.43%
YoY
|
| Cash From Investing Activities |
-$3.824M
-61.38%
YoY
|
-$9.902M
-113.23%
YoY
|
$74.87M
-238.71%
YoY
|
-$53.98M
-50.19%
YoY
|
-$108.4M
529.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$20.55M
1.6%
YoY
|
$20.23M
0.61%
YoY
|
$20.10M
-66.72%
YoY
|
$60.40M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.37M
3131.34%
YoY
|
$785.0K
-98.01%
YoY
|
$39.44M
35.76%
YoY
|
$29.05M
4349.16%
YoY
|
$653.0K
8.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.58M
89.8%
YoY
|
-$28.76M
-57.51%
YoY
|
-$67.68M
-35.88%
YoY
|
-$105.6M
1683.32%
YoY
|
-$5.919M
-42.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$66.66M
206.98%
YoY
|
$21.71M
-129.98%
YoY
|
-$72.43M
-631.44%
YoY
|
$13.63M
-94.67%
YoY
|
$255.9M
571.66%
YoY
|
| Cash From Investing Activities |
-$3.824M
-61.38%
YoY
|
-$9.902M
-113.23%
YoY
|
$74.87M
-238.71%
YoY
|
-$53.98M
-50.19%
YoY
|
-$108.4M
529.98%
YoY
|
| Cash From Financing Activities |
-$54.58M
89.8%
YoY
|
-$28.76M
-57.51%
YoY
|
-$67.68M
-35.88%
YoY
|
-$105.6M
1683.32%
YoY
|
-$5.919M
-42.53%
YoY
|
| Net Change In Cash |
$8.476M
-148.97%
YoY
|
-$17.31M
-73.42%
YoY
|
-$65.12M
-55.48%
YoY
|
-$146.3M
-203.28%
YoY
|
$141.6M
1236.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.66M
206.98%
YoY
|
$21.71M
-129.98%
YoY
|
-$72.43M
-631.44%
YoY
|
$13.63M
-94.67%
YoY
|
$255.9M
571.66%
YoY
|
| Capital Expenditures |
$7.872M
-0.01%
YoY
|
$7.873M
-15.98%
YoY
|
$9.370M
-19.68%
YoY
|
$11.67M
-270.13%
YoY
|
-$6.857M
-0.62%
YoY
|
| Free Cash Flow |
$58.79M
324.72%
YoY
|
$13.84M
-116.92%
YoY
|
-$81.80M
-4267.09%
YoY
|
$1.963M
-99.25%
YoY
|
$262.8M
483.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.100M
-29.9%
YoY
|
$13.31M
55.69%
YoY
|
$240.0K
-104.46%
YoY
|
-$11.04M
99.26%
YoY
|
-$4.422M
-55.72%
YoY
|
$8.548M
-183.53%
YoY
|
-$5.385M
-41.72%
YoY
|
-$5.538M
-36.56%
YoY
|
-$9.987M
71.22%
YoY
|
-$10.23M
-229.34%
YoY
|
-$9.240M
-143.25%
YoY
|
-$8.729M
-120.7%
YoY
|
-$5.833M
-117.79%
YoY
|
$7.912M
-87.24%
YoY
|
$21.36M
-37.03%
YoY
|
$42.17M
33.73%
YoY
|
$32.78M
118.55%
YoY
|
$62.00M
162.72%
YoY
|
$33.92M
465.4%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000M
-13.04%
YoY
|
$3.353M
-36.59%
YoY
|
$2.200M
-8.33%
YoY
|
$2.600M
13.04%
YoY
|
$2.300M
-4.17%
YoY
|
$5.288M
59.52%
YoY
|
$2.400M
0.0%
YoY
|
$2.300M
-33.68%
YoY
|
$2.400M
20.0%
YoY
|
$3.315M
2.35%
YoY
|
$2.400M
41.18%
YoY
|
$3.468M
92.67%
YoY
|
$2.000M
-48.86%
YoY
|
$3.239M
11.11%
YoY
|
$1.700M
-40.35%
YoY
|
$1.800M
0.0%
YoY
|
$3.911M
30.37%
YoY
|
$2.915M
-5.97%
YoY
|
$2.850M
9.62%
YoY
|
| Cash From Operating Activities |
-$27.57M
-47.82%
YoY
|
$46.27M
-18.33%
YoY
|
$52.21M
242.83%
YoY
|
$21.02M
2370.04%
YoY
|
-$52.84M
3.57%
YoY
|
$56.66M
285.83%
YoY
|
$15.23M
97.78%
YoY
|
$851.0K
-86.77%
YoY
|
-$51.02M
-49.59%
YoY
|
$14.68M
-42.2%
YoY
|
$7.700M
-80.78%
YoY
|
$6.432M
-59.02%
YoY
|
-$101.2M
49.86%
YoY
|
$25.40M
-83.75%
YoY
|
$40.07M
-39.41%
YoY
|
$15.69M
-70.7%
YoY
|
-$67.54M
236.0%
YoY
|
$156.3M
135.41%
YoY
|
$66.13M
181.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.974M
99.46%
YoY
|
$2.396M
56.7%
YoY
|
$2.252M
9.96%
YoY
|
$1.733M
4.59%
YoY
|
$1.491M
-43.5%
YoY
|
$1.529M
-9.04%
YoY
|
$2.048M
-6.91%
YoY
|
$1.657M
-36.42%
YoY
|
$2.639M
-7.82%
YoY
|
$1.681M
-45.81%
YoY
|
$2.200M
-162.11%
YoY
|
$2.606M
-183.02%
YoY
|
$2.863M
-252.04%
YoY
|
$3.102M
-218.44%
YoY
|
-$3.542M
141.28%
YoY
|
-$3.139M
87.96%
YoY
|
-$1.883M
71.18%
YoY
|
-$2.619M
74.6%
YoY
|
-$1.468M
22.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.50M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.78M
-37.3%
YoY
|
$27.78M
-143.63%
YoY
|
-$16.88M
1087.27%
YoY
|
-$65.51M
-179.86%
YoY
|
$58.66M
-409.35%
YoY
|
-$63.68M
22.03%
YoY
|
-$1.422M
-102.93%
YoY
|
$82.04M
-353.37%
YoY
|
-$18.96M
-115.77%
YoY
|
-$52.19M
166.49%
YoY
|
$48.60M
68.6%
YoY
|
-$32.38M
-46.41%
YoY
|
$120.2M
1255.96%
YoY
|
-$19.58M
-60.8%
YoY
|
$28.83M
-331.27%
YoY
|
-$60.42M
39.6%
YoY
|
$8.866M
111.1%
YoY
|
-$49.96M
-976.4%
YoY
|
-$12.46M
236.86%
YoY
|
| Cash From Investing Activities |
$33.80M
-40.87%
YoY
|
$25.39M
-138.93%
YoY
|
-$19.14M
451.44%
YoY
|
-$67.24M
-183.66%
YoY
|
$57.17M
-364.65%
YoY
|
-$65.21M
21.06%
YoY
|
-$3.470M
-107.49%
YoY
|
$80.38M
-329.76%
YoY
|
-$21.60M
-118.41%
YoY
|
-$53.87M
137.46%
YoY
|
$46.30M
83.12%
YoY
|
-$34.98M
-44.96%
YoY
|
$117.4M
1580.6%
YoY
|
-$22.68M
-56.85%
YoY
|
$25.28M
-281.48%
YoY
|
-$63.56M
41.4%
YoY
|
$6.983M
125.26%
YoY
|
-$52.57M
-1351.76%
YoY
|
-$13.93M
184.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$775.0K
11.19%
YoY
|
N/A
|
N/A
|
N/A
|
$697.0K
17.74%
YoY
|
N/A
|
N/A
|
N/A
|
$592.0K
34.24%
YoY
|
N/A
|
N/A
|
N/A
|
$441.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.95M
5769.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$425.0K
-23.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$554.0K
-96.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.55M
290.82%
YoY
|
-$27.15M
160.84%
YoY
|
-$1.567M
40.29%
YoY
|
-$17.79M
82.81%
YoY
|
-$8.072M
7.63%
YoY
|
-$10.41M
-27.52%
YoY
|
-$1.117M
24.11%
YoY
|
-$9.729M
-65.69%
YoY
|
-$7.500M
-68.77%
YoY
|
-$14.36M
-61.99%
YoY
|
-$900.0K
-84.68%
YoY
|
-$28.36M
-49.32%
YoY
|
-$24.02M
304.09%
YoY
|
-$37.78M
-23421.6%
YoY
|
-$5.875M
261.98%
YoY
|
-$55.96M
-133328.57%
YoY
|
-$5.943M
32.07%
YoY
|
$162.0K
-132.4%
YoY
|
-$1.623M
224.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.57M
-47.82%
YoY
|
$46.27M
-18.33%
YoY
|
$52.21M
242.83%
YoY
|
$21.02M
2370.04%
YoY
|
-$52.84M
3.57%
YoY
|
$56.66M
285.83%
YoY
|
$15.23M
97.78%
YoY
|
$851.0K
-86.77%
YoY
|
-$51.02M
-49.59%
YoY
|
$14.68M
-42.2%
YoY
|
$7.700M
-80.78%
YoY
|
$6.432M
-59.02%
YoY
|
-$101.2M
49.86%
YoY
|
$25.40M
-83.75%
YoY
|
$40.07M
-39.41%
YoY
|
$15.69M
-70.7%
YoY
|
-$67.54M
236.0%
YoY
|
$156.3M
135.41%
YoY
|
$66.13M
181.39%
YoY
|
| Cash From Investing Activities |
$33.80M
-40.87%
YoY
|
$25.39M
-138.93%
YoY
|
-$19.14M
451.44%
YoY
|
-$67.24M
-183.66%
YoY
|
$57.17M
-364.65%
YoY
|
-$65.21M
21.06%
YoY
|
-$3.470M
-107.49%
YoY
|
$80.38M
-329.76%
YoY
|
-$21.60M
-118.41%
YoY
|
-$53.87M
137.46%
YoY
|
$46.30M
83.12%
YoY
|
-$34.98M
-44.96%
YoY
|
$117.4M
1580.6%
YoY
|
-$22.68M
-56.85%
YoY
|
$25.28M
-281.48%
YoY
|
-$63.56M
41.4%
YoY
|
$6.983M
125.26%
YoY
|
-$52.57M
-1351.76%
YoY
|
-$13.93M
184.33%
YoY
|
| Cash From Financing Activities |
-$31.55M
290.82%
YoY
|
-$27.15M
160.84%
YoY
|
-$1.567M
40.29%
YoY
|
-$17.79M
82.81%
YoY
|
-$8.072M
7.63%
YoY
|
-$10.41M
-27.52%
YoY
|
-$1.117M
24.11%
YoY
|
-$9.729M
-65.69%
YoY
|
-$7.500M
-68.77%
YoY
|
-$14.36M
-61.99%
YoY
|
-$900.0K
-84.68%
YoY
|
-$28.36M
-49.32%
YoY
|
-$24.02M
304.09%
YoY
|
-$37.78M
-23421.6%
YoY
|
-$5.875M
261.98%
YoY
|
-$55.96M
-133328.57%
YoY
|
-$5.943M
32.07%
YoY
|
$162.0K
-132.4%
YoY
|
-$1.623M
224.6%
YoY
|
| Net Change In Cash |
-$25.41M
579.28%
YoY
|
$44.50M
-334.69%
YoY
|
$31.51M
196.07%
YoY
|
-$64.01M
-189.52%
YoY
|
-$3.741M
-95.34%
YoY
|
-$18.96M
-64.58%
YoY
|
$10.64M
-79.96%
YoY
|
$71.50M
-225.64%
YoY
|
-$80.20M
922.01%
YoY
|
-$53.54M
52.71%
YoY
|
$53.10M
-10.72%
YoY
|
-$56.91M
-45.19%
YoY
|
-$7.847M
-88.2%
YoY
|
-$35.06M
-133.75%
YoY
|
$59.47M
17.6%
YoY
|
-$103.8M
-1299.11%
YoY
|
-$66.50M
209.28%
YoY
|
$103.9M
48.21%
YoY
|
$50.57M
179.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.57M
-47.82%
YoY
|
$46.27M
-18.33%
YoY
|
$52.21M
242.83%
YoY
|
$21.02M
2370.04%
YoY
|
-$52.84M
3.57%
YoY
|
$56.66M
285.83%
YoY
|
$15.23M
97.78%
YoY
|
$851.0K
-86.77%
YoY
|
-$51.02M
-49.59%
YoY
|
$14.68M
-42.2%
YoY
|
$7.700M
-80.78%
YoY
|
$6.432M
-59.02%
YoY
|
-$101.2M
49.86%
YoY
|
$25.40M
-83.75%
YoY
|
$40.07M
-39.41%
YoY
|
$15.69M
-70.7%
YoY
|
-$67.54M
236.0%
YoY
|
$156.3M
135.41%
YoY
|
$66.13M
181.39%
YoY
|
| Capital Expenditures |
$2.974M
99.46%
YoY
|
$2.396M
56.7%
YoY
|
$2.252M
9.96%
YoY
|
$1.733M
4.59%
YoY
|
$1.491M
-43.5%
YoY
|
$1.529M
-9.04%
YoY
|
$2.048M
-6.91%
YoY
|
$1.657M
-36.42%
YoY
|
$2.639M
-7.82%
YoY
|
$1.681M
-45.81%
YoY
|
$2.200M
-162.11%
YoY
|
$2.606M
-183.02%
YoY
|
$2.863M
-252.04%
YoY
|
$3.102M
-218.44%
YoY
|
-$3.542M
141.28%
YoY
|
-$3.139M
87.96%
YoY
|
-$1.883M
71.18%
YoY
|
-$2.619M
74.6%
YoY
|
-$1.468M
22.33%
YoY
|
| Free Cash Flow |
-$30.55M
-43.78%
YoY
|
$43.87M
-20.42%
YoY
|
$49.96M
279.02%
YoY
|
$19.29M
-2492.93%
YoY
|
-$54.33M
1.25%
YoY
|
$55.13M
323.95%
YoY
|
$13.18M
139.65%
YoY
|
-$806.0K
-121.07%
YoY
|
-$53.66M
-48.44%
YoY
|
$13.00M
-41.7%
YoY
|
$5.500M
-87.39%
YoY
|
$3.826M
-79.69%
YoY
|
-$104.1M
58.52%
YoY
|
$22.30M
-85.97%
YoY
|
$43.61M
-35.49%
YoY
|
$18.83M
-65.9%
YoY
|
-$65.65M
245.54%
YoY
|
$158.9M
134.06%
YoY
|
$67.60M
173.66%
YoY
|
Loading...