2013 Q3 Form 10-Q Financial Statement

#000119312513451310 Filed on November 22, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q4 2012 Q3
Revenue $112.0M $147.6M $91.23M
YoY Change 22.72% 71.67% 25.49%
Cost Of Revenue $67.72M $91.35M $54.19M
YoY Change 24.95% 73.66% 24.87%
Gross Profit $44.24M $56.29M $37.03M
YoY Change 19.44% 69.05% 25.97%
Gross Profit Margin 39.51% 38.13% 40.59%
Selling, General & Admin $30.86M $32.60M $25.01M
YoY Change 23.42% 36.97% 16.86%
% of Gross Profit 69.77% 57.91% 67.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $800.0K $800.0K $700.0K
YoY Change 14.29% 14.29% 0.0%
% of Gross Profit 1.81% 1.42% 1.89%
Operating Expenses $99.33M $33.40M $79.93M
YoY Change 24.26% 35.77% 261.69%
Operating Profit $12.63M $22.97M $11.30M
YoY Change 11.78% 163.99% 54.73%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $247.0K $100.0K $41.00K
YoY Change 502.44% -50.0% -120.5%
Pretax Income $12.87M $23.10M $11.34M
YoY Change 13.55% 156.67% 59.66%
Income Tax $5.597M $10.00M $4.931M
% Of Pretax Income 43.48% 43.29% 43.5%
Net Earnings $7.275M $13.04M $6.405M
YoY Change 13.58% 155.65% 60.13%
Net Earnings / Revenue 6.5% 8.83% 7.02%
Basic Earnings Per Share
Diluted Earnings Per Share $199.5K $364.1K $179.3K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q3 2012 Q4 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $28.70M $3.100M
YoY Change
Cash & Equivalents $28.68M $3.107M $4.849M
Short-Term Investments
Other Short-Term Assets $6.800M $2.900M
YoY Change
Inventory
Prepaid Expenses
Receivables $4.300M $5.800M
Other Receivables $200.0K $800.0K
Total Short-Term Assets $39.91M $12.58M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $8.476M $6.688M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.800M $63.30M
YoY Change
Other Assets $3.431M $3.965M
YoY Change
Total Long-Term Assets $20.88M $77.15M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $39.91M $12.58M
Total Long-Term Assets $20.88M $77.15M
Total Assets $60.79M $89.73M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.10M $22.60M
YoY Change
Accrued Expenses $10.20M $17.50M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $42.67M $54.45M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $5.007M $4.529M
YoY Change
Total Long-Term Liabilities $5.007M $4.529M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $42.67M $54.45M
Total Long-Term Liabilities $5.007M $4.529M
Total Liabilities $57.10M $68.10M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings $777.0K -$3.182M
YoY Change
Common Stock $235.0K $234.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.684M $21.63M
YoY Change
Total Liabilities & Shareholders Equity $60.79M $89.73M
YoY Change

Cashflow Statement

Concept 2013 Q3 2012 Q4 2012 Q3
OPERATING ACTIVITIES
Net Income $7.275M $13.04M $6.405M
YoY Change 13.58% 155.65% 60.13%
Depreciation, Depletion And Amortization $800.0K $800.0K $700.0K
YoY Change 14.29% 14.29% 0.0%
Cash From Operating Activities $17.80M $14.90M $9.600M
YoY Change 85.42%
INVESTING ACTIVITIES
Capital Expenditures -$1.300M -$1.700M -$900.0K
YoY Change 44.44%
Acquisitions
YoY Change
Other Investing Activities $0.00 $100.0K -$100.0K
YoY Change -100.0%
Cash From Investing Activities -$1.300M -$1.500M -$1.000M
YoY Change 30.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.200M -15.10M -7.600M
YoY Change -5.26%
NET CHANGE
Cash From Operating Activities 17.80M 14.90M 9.600M
Cash From Investing Activities -1.300M -1.500M -1.000M
Cash From Financing Activities -7.200M -15.10M -7.600M
Net Change In Cash 9.300M -1.700M 1.000M
YoY Change 830.0%
FREE CASH FLOW
Cash From Operating Activities $17.80M $14.90M $9.600M
Capital Expenditures -$1.300M -$1.700M -$900.0K
Free Cash Flow $19.10M $16.60M $10.50M
YoY Change 81.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
36600897 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
shares
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4849000
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
234489 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
234489 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18370000
CY2013Q3 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
3360000
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2675000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
100000
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
42667000
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10215000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28679000
CY2013Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
3832000
CY2013Q3 us-gaap Due From Employees Noncurrent
DueFromEmployeesNoncurrent
228000
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6769000
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5007000
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
3684000
CY2013Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
13528000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000
CY2013Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1351000
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6821000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
777000
CY2013Q3 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
12103000
CY2013Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3530000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
235000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
60788000
CY2013Q3 us-gaap Other Liabilities
OtherLiabilities
126000
CY2013Q3 us-gaap Liabilities
Liabilities
57104000
CY2013Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
56900000
CY2013Q3 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
-13528000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
39912000
CY2013Q3 us-gaap Due From Employees Current
DueFromEmployeesCurrent
156000
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3431000
CY2013Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
3157000
CY2013Q3 us-gaap Assets
Assets
60788000
CY2013Q3 us-gaap Due From Employees
DueFromEmployees
384000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8476000
CY2013Q3 mmi Initial Public Offerings Completion Date
InitialPublicOfferingsCompletionDate
2013-11-05
CY2013Q3 mmi Number Of Components
NumberOfComponents
2 Component
CY2013Q3 mmi Commissions Receivable Net
CommissionsReceivableNet
4308000
CY2013Q3 mmi Deferred Compensation And Commissions Non Current
DeferredCompensationAndCommissionsNonCurrent
9430000
CY2013Q3 mmi Stock Notes Receivable From Employees
StockNotesReceivableFromEmployees
13000
CY2013Q3 mmi Commissions Due From Buyer And Seller
CommissionsDueFromBuyerAndSeller
3288000
CY2013Q3 mmi Due From Sales Agents
DueFromSalesAgents
1120000
CY2013Q3 mmi Commissions Payable Noncurrent
CommissionsPayableNoncurrent
6070000
CY2013Q3 mmi Leasehold Improvements For Leased Office
LeaseholdImprovementsForLeasedOffice
4909000
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
25.67
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3500 shares
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
143000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3158000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
233739 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
233739 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
28.86
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
750 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17917000
CY2012Q4 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
2421000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24718000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
129000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
54453000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17519000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4529000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
21630000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
129000
CY2012Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1826000
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
14350000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3182000
CY2012Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
22584000
CY2012Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
2703000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
234000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
89733000
CY2012Q4 us-gaap Liabilities
Liabilities
68103000
CY2012Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
49700000
CY2012Q4 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
60389000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
12581000
CY2012Q4 us-gaap Due From Employees Current
DueFromEmployeesCurrent
807000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3965000
CY2012Q4 us-gaap Assets
Assets
89733000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3107000
CY2012Q4 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
60389000
CY2012Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
2905000
CY2012Q4 us-gaap Due From Employees Noncurrent
DueFromEmployeesNoncurrent
350000
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2903000
CY2012Q4 us-gaap Due From Employees
DueFromEmployees
1157000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6688000
CY2012Q4 mmi Commissions Receivable Net
CommissionsReceivableNet
5764000
CY2012Q4 mmi Deferred Compensation And Commissions Non Current
DeferredCompensationAndCommissionsNonCurrent
9121000
CY2012Q4 mmi Stock Notes Receivable From Employees
StockNotesReceivableFromEmployees
150000
CY2012Q4 mmi Commissions Due From Buyer And Seller
CommissionsDueFromBuyerAndSeller
5205000
CY2012Q4 mmi Due From Sales Agents
DueFromSalesAgents
688000
CY2012Q4 mmi Commissions Payable Noncurrent
CommissionsPayableNoncurrent
6700000
CY2012Q4 mmi Leasehold Improvements For Leased Office
LeaseholdImprovementsForLeasedOffice
2855000
dei Trading Symbol
TradingSymbol
MMI
dei Entity Registrant Name
EntityRegistrantName
Marcus & Millichap, Inc.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001578732
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2015-09-26
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2019-06-01
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
62092000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
28.86
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
750 shares
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <i>Concentration of Credit Risk</i></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> Financial instruments that potentially subject the Company to a concentration of credit risk principally consist of cash, due from affiliate, and receivables. Cash is placed with high-credit quality financial institutions. The Company historically has not experienced any losses in its cash and cash equivalent or due from affiliate. The Company maintains allowances for estimated credit losses based on management&#x2019;s assessment of the likelihood of collection. As of September&#xA0;30, 2013 and December&#xA0;31, 2012, no individual accounted for 10% or more of commissions receivable.</p> <p style="MARGIN-TOP: 12pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The Company derives its revenues from a broad range of real estate investors, owners, and users in the United States, none of which individually represents a significant concentration of credit risk. For the three and nine months ended September&#xA0;30, 2013 and 2012, no individual customer represented 10% or more of total revenues.</p> </div>
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <i>Use of Estimates</i></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> </div>
us-gaap Revenues
Revenues
286794000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
709000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
29947000
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
382000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
425000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-497000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-40000
us-gaap Operating Income Loss
OperatingIncomeLoss
29451000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
345000
us-gaap Fees And Commissions Other
FeesAndCommissionsOther
9403000
us-gaap Interest Paid
InterestPaid
1000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
496000
us-gaap Net Income Loss
NetIncomeLoss
16922000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
32000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3697000
us-gaap Payments Of Dividends
PaymentsOfDividends
31181000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8537000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
238000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-7303000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-33629000
us-gaap Cost Of Services
CostOfServices
170395000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
29000
us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
1600000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1119000
us-gaap Share Based Compensation
ShareBasedCompensation
4679000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8000
mmi Increase Decrease Investments In Trust Account
IncreaseDecreaseInvestmentsInTrustAccount
927000
mmi Payments On Stock Notes Receivable From Employees
PaymentsOnStockNotesReceivableFromEmployees
158000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2261000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25572000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
67418000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1467000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
10480000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
32000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2891000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
509000
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
11425000
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
158000
us-gaap Operating Expenses
OperatingExpenses
257343000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
84687000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13025000
mmi Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
42000
mmi Share Based Compensation Net Of Tax
ShareBasedCompensationNetOfTax
2655000
mmi Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
258720000
mmi Financing Fees Revenue
FinancingFeesRevenue
18671000
mmi Increase Decrease In Commissions Receivable
IncreaseDecreaseInCommissionsReceivable
-1484000
mmi Increase Decrease Prepaid Rent Leasehold Improvements
IncreaseDecreasePrepaidRentLeaseholdImprovements
2053000
mmi Commission Payable Increase Decrease
CommissionPayableIncreaseDecrease
-10482000
mmi Deferred Compensation And Commissions Increase Decrease
DeferredCompensationAndCommissionsIncreaseDecrease
309000
mmi Deemed Capital Contribution Distribution
DeemedCapitalContributionDistribution
2655000
mmi Amount Of Shared Services Arrangement Expense
AmountOfSharedServicesArrangementExpense
896000
us-gaap Revenues
Revenues
238078000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
267000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26365000
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1013000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
25.67
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
3500 shares
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-155000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-16000
us-gaap Operating Income Loss
OperatingIncomeLoss
26041000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
625000
us-gaap Fees And Commissions Other
FeesAndCommissionsOther
8636000
us-gaap Interest Paid
InterestPaid
3000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
324000
mmi Formation Date Of Incorporation
FormationDateOfIncorporation
2013-06
mmi Deferred Compensation Plan Percentage
DeferredCompensationPlanPercentage
1.10 pure
mmi Income Tax Paid
IncomeTaxPaid
19694000
mmi Non Cash Capitalized Deferred Offering Costs
NonCashCapitalizedDeferredOfferingCosts
583000
mmi Issuance Of Restricted Stock For Notes Receivable
IssuanceOfRestrictedStockForNotesReceivable
21000
mmi Non Cash Deemed Capital Contribution
NonCashDeemedCapitalContribution
2655000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
20524000
us-gaap Net Income Loss
NetIncomeLoss
14896000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
155000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2921000
us-gaap Payments Of Dividends
PaymentsOfDividends
15654000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2728000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
591000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-441000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15723000
us-gaap Cost Of Services
CostOfServices
138903000
us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
1409000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
411000
us-gaap Share Based Compensation
ShareBasedCompensation
3943000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
174000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2227000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1691000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
9827000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1292000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
9228000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
25000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3110000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1921000
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
10060000
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
86000
us-gaap Operating Expenses
OperatingExpenses
212037000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
70907000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11469000
mmi Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
-17000
mmi Share Based Compensation Net Of Tax
ShareBasedCompensationNetOfTax
2228000
mmi Increase Decrease Investments In Trust Account
IncreaseDecreaseInvestmentsInTrustAccount
442000
mmi Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
216029000
mmi Financing Fees Revenue
FinancingFeesRevenue
13413000
mmi Increase Decrease In Commissions Receivable
IncreaseDecreaseInCommissionsReceivable
2032000
mmi Increase Decrease Prepaid Rent Leasehold Improvements
IncreaseDecreasePrepaidRentLeaseholdImprovements
-195000
mmi Commission Payable Increase Decrease
CommissionPayableIncreaseDecrease
-1488000
mmi Deferred Compensation And Commissions Increase Decrease
DeferredCompensationAndCommissionsIncreaseDecrease
125000
mmi Amount Of Shared Services Arrangement Expense
AmountOfSharedServicesArrangementExpense
834000
mmi Income Tax Paid
IncomeTaxPaid
12061000
mmi Issuance Of Restricted Stock For Notes Receivable
IssuanceOfRestrictedStockForNotesReceivable
90000
mmi Non Cash Deemed Capital Contribution
NonCashDeemedCapitalContribution
2228000
CY2012 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
14000
CY2012Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
CY2012Q3 us-gaap Revenues
Revenues
91228000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11336000
CY2012Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
394000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
11295000
CY2012Q3 us-gaap Fees And Commissions Other
FeesAndCommissionsOther
3413000
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
41000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
6405000
CY2012Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
212000
CY2012Q3 us-gaap Cost Of Services
CostOfServices
54194000
CY2012Q3 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
606000
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1760000
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
732000
CY2012Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
555000
CY2012Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
3967000
CY2012Q3 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
4325000
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
79933000
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25007000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4931000
CY2012Q3 mmi Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
-24000
CY2012Q3 mmi Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
82620000
CY2012Q3 mmi Financing Fees Revenue
FinancingFeesRevenue
5195000
CY2012Q3 mmi Amount Of Shared Services Arrangement Expense
AmountOfSharedServicesArrangementExpense
486000
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
CY2013Q3 us-gaap Revenues
Revenues
111953000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12872000
CY2013Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
12625000
CY2013Q3 us-gaap Fees And Commissions Other
FeesAndCommissionsOther
3413000
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
247000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
7275000
CY2013Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
0
CY2013Q3 us-gaap Cost Of Services
CostOfServices
67718000
CY2013Q3 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
687000
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2053000
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
747000
CY2013Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
630000
CY2013Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
4504000
CY2013Q3 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
4910000
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
99328000
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30863000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5597000
CY2013Q3 mmi Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
-15000
CY2013Q3 mmi Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
101757000
CY2013Q3 mmi Financing Fees Revenue
FinancingFeesRevenue
6783000
CY2013Q3 mmi Amount Of Shared Services Arrangement Expense
AmountOfSharedServicesArrangementExpense
493000

Files In Submission

Name View Source Status
0001193125-13-451310-index-headers.html Edgar Link pending
0001193125-13-451310-index.html Edgar Link pending
0001193125-13-451310.txt Edgar Link pending
0001193125-13-451310-xbrl.zip Edgar Link pending
d600966d10q.htm Edgar Link pending
d600966dex101.htm Edgar Link pending
d600966dex102.htm Edgar Link pending
d600966dex103.htm Edgar Link pending
d600966dex31.htm Edgar Link pending
d600966dex311.htm Edgar Link pending
d600966dex312.htm Edgar Link pending
d600966dex32.htm Edgar Link pending
d600966dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mmi-20130930.xml Edgar Link completed
mmi-20130930.xsd Edgar Link pending
mmi-20130930_cal.xml Edgar Link unprocessable
mmi-20130930_def.xml Edgar Link unprocessable
mmi-20130930_lab.xml Edgar Link unprocessable
mmi-20130930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending