2013 Q3 Form 10-Q Financial Statement
#000119312513451310 Filed on November 22, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
Revenue | $112.0M | $147.6M | $91.23M |
YoY Change | 22.72% | 71.67% | 25.49% |
Cost Of Revenue | $67.72M | $91.35M | $54.19M |
YoY Change | 24.95% | 73.66% | 24.87% |
Gross Profit | $44.24M | $56.29M | $37.03M |
YoY Change | 19.44% | 69.05% | 25.97% |
Gross Profit Margin | 39.51% | 38.13% | 40.59% |
Selling, General & Admin | $30.86M | $32.60M | $25.01M |
YoY Change | 23.42% | 36.97% | 16.86% |
% of Gross Profit | 69.77% | 57.91% | 67.52% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $800.0K | $800.0K | $700.0K |
YoY Change | 14.29% | 14.29% | 0.0% |
% of Gross Profit | 1.81% | 1.42% | 1.89% |
Operating Expenses | $99.33M | $33.40M | $79.93M |
YoY Change | 24.26% | 35.77% | 261.69% |
Operating Profit | $12.63M | $22.97M | $11.30M |
YoY Change | 11.78% | 163.99% | 54.73% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $247.0K | $100.0K | $41.00K |
YoY Change | 502.44% | -50.0% | -120.5% |
Pretax Income | $12.87M | $23.10M | $11.34M |
YoY Change | 13.55% | 156.67% | 59.66% |
Income Tax | $5.597M | $10.00M | $4.931M |
% Of Pretax Income | 43.48% | 43.29% | 43.5% |
Net Earnings | $7.275M | $13.04M | $6.405M |
YoY Change | 13.58% | 155.65% | 60.13% |
Net Earnings / Revenue | 6.5% | 8.83% | 7.02% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $199.5K | $364.1K | $179.3K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $28.70M | $3.100M | |
YoY Change | |||
Cash & Equivalents | $28.68M | $3.107M | $4.849M |
Short-Term Investments | |||
Other Short-Term Assets | $6.800M | $2.900M | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $4.300M | $5.800M | |
Other Receivables | $200.0K | $800.0K | |
Total Short-Term Assets | $39.91M | $12.58M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.476M | $6.688M | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $3.800M | $63.30M | |
YoY Change | |||
Other Assets | $3.431M | $3.965M | |
YoY Change | |||
Total Long-Term Assets | $20.88M | $77.15M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $39.91M | $12.58M | |
Total Long-Term Assets | $20.88M | $77.15M | |
Total Assets | $60.79M | $89.73M | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $12.10M | $22.60M | |
YoY Change | |||
Accrued Expenses | $10.20M | $17.50M | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $42.67M | $54.45M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $5.007M | $4.529M | |
YoY Change | |||
Total Long-Term Liabilities | $5.007M | $4.529M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $42.67M | $54.45M | |
Total Long-Term Liabilities | $5.007M | $4.529M | |
Total Liabilities | $57.10M | $68.10M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $777.0K | -$3.182M | |
YoY Change | |||
Common Stock | $235.0K | $234.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.684M | $21.63M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $60.79M | $89.73M | |
YoY Change |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.275M | $13.04M | $6.405M |
YoY Change | 13.58% | 155.65% | 60.13% |
Depreciation, Depletion And Amortization | $800.0K | $800.0K | $700.0K |
YoY Change | 14.29% | 14.29% | 0.0% |
Cash From Operating Activities | $17.80M | $14.90M | $9.600M |
YoY Change | 85.42% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.300M | -$1.700M | -$900.0K |
YoY Change | 44.44% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $100.0K | -$100.0K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$1.300M | -$1.500M | -$1.000M |
YoY Change | 30.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.200M | -15.10M | -7.600M |
YoY Change | -5.26% | ||
NET CHANGE | |||
Cash From Operating Activities | 17.80M | 14.90M | 9.600M |
Cash From Investing Activities | -1.300M | -1.500M | -1.000M |
Cash From Financing Activities | -7.200M | -15.10M | -7.600M |
Net Change In Cash | 9.300M | -1.700M | 1.000M |
YoY Change | 830.0% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | $17.80M | $14.90M | $9.600M |
Capital Expenditures | -$1.300M | -$1.700M | -$900.0K |
Free Cash Flow | $19.10M | $16.60M | $10.50M |
YoY Change | 81.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36600897 | shares |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
||
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
shares | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4849000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
234489 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
234489 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
||
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
shares | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18370000 | |
CY2013Q3 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
3360000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2675000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
100000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
42667000 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10215000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28679000 | |
CY2013Q3 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
3832000 | |
CY2013Q3 | us-gaap |
Due From Employees Noncurrent
DueFromEmployeesNoncurrent
|
228000 | |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6769000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5007000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3684000 | |
CY2013Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
13528000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
100000 | |
CY2013Q3 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
1351000 | |
CY2013Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6821000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
777000 | |
CY2013Q3 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
12103000 | |
CY2013Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3530000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
235000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
60788000 | |
CY2013Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
126000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
57104000 | |
CY2013Q3 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
56900000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
-13528000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
39912000 | |
CY2013Q3 | us-gaap |
Due From Employees Current
DueFromEmployeesCurrent
|
156000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3431000 | |
CY2013Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
3157000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
60788000 | |
CY2013Q3 | us-gaap |
Due From Employees
DueFromEmployees
|
384000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8476000 | |
CY2013Q3 | mmi |
Initial Public Offerings Completion Date
InitialPublicOfferingsCompletionDate
|
2013-11-05 | |
CY2013Q3 | mmi |
Number Of Components
NumberOfComponents
|
2 | Component |
CY2013Q3 | mmi |
Commissions Receivable Net
CommissionsReceivableNet
|
4308000 | |
CY2013Q3 | mmi |
Deferred Compensation And Commissions Non Current
DeferredCompensationAndCommissionsNonCurrent
|
9430000 | |
CY2013Q3 | mmi |
Stock Notes Receivable From Employees
StockNotesReceivableFromEmployees
|
13000 | |
CY2013Q3 | mmi |
Commissions Due From Buyer And Seller
CommissionsDueFromBuyerAndSeller
|
3288000 | |
CY2013Q3 | mmi |
Due From Sales Agents
DueFromSalesAgents
|
1120000 | |
CY2013Q3 | mmi |
Commissions Payable Noncurrent
CommissionsPayableNoncurrent
|
6070000 | |
CY2013Q3 | mmi |
Leasehold Improvements For Leased Office
LeaseholdImprovementsForLeasedOffice
|
4909000 | |
CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
25.67 | |
CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3500 | shares |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
143000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3158000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
233739 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
233739 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
28.86 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
750 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
17917000 | |
CY2012Q4 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
2421000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24718000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
129000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
54453000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
17519000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4529000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21630000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
129000 | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
1826000 | |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
14350000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3182000 | |
CY2012Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
22584000 | |
CY2012Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
2703000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
234000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
89733000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
68103000 | |
CY2012Q4 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
49700000 | |
CY2012Q4 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
60389000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12581000 | |
CY2012Q4 | us-gaap |
Due From Employees Current
DueFromEmployeesCurrent
|
807000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3965000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
89733000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3107000 | |
CY2012Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
60389000 | |
CY2012Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
2905000 | |
CY2012Q4 | us-gaap |
Due From Employees Noncurrent
DueFromEmployeesNoncurrent
|
350000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2903000 | |
CY2012Q4 | us-gaap |
Due From Employees
DueFromEmployees
|
1157000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6688000 | |
CY2012Q4 | mmi |
Commissions Receivable Net
CommissionsReceivableNet
|
5764000 | |
CY2012Q4 | mmi |
Deferred Compensation And Commissions Non Current
DeferredCompensationAndCommissionsNonCurrent
|
9121000 | |
CY2012Q4 | mmi |
Stock Notes Receivable From Employees
StockNotesReceivableFromEmployees
|
150000 | |
CY2012Q4 | mmi |
Commissions Due From Buyer And Seller
CommissionsDueFromBuyerAndSeller
|
5205000 | |
CY2012Q4 | mmi |
Due From Sales Agents
DueFromSalesAgents
|
688000 | |
CY2012Q4 | mmi |
Commissions Payable Noncurrent
CommissionsPayableNoncurrent
|
6700000 | |
CY2012Q4 | mmi |
Leasehold Improvements For Leased Office
LeaseholdImprovementsForLeasedOffice
|
2855000 | |
dei |
Trading Symbol
TradingSymbol
|
MMI | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Marcus & Millichap, Inc. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001578732 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2015-09-26 | ||
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2019-06-01 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
62092000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
28.86 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
750 | shares | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <i>Concentration of Credit Risk</i></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> Financial instruments that potentially subject the Company to a concentration of credit risk principally consist of cash, due from affiliate, and receivables. Cash is placed with high-credit quality financial institutions. The Company historically has not experienced any losses in its cash and cash equivalent or due from affiliate. The Company maintains allowances for estimated credit losses based on management’s assessment of the likelihood of collection. As of September 30, 2013 and December 31, 2012, no individual accounted for 10% or more of commissions receivable.</p> <p style="MARGIN-TOP: 12pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The Company derives its revenues from a broad range of real estate investors, owners, and users in the United States, none of which individually represents a significant concentration of credit risk. For the three and nine months ended September 30, 2013 and 2012, no individual customer represented 10% or more of total revenues.</p> </div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <i>Use of Estimates</i></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> </div> | ||
us-gaap |
Revenues
Revenues
|
286794000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
709000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
29947000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
382000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
425000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-497000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-40000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29451000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
345000 | ||
us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
9403000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
496000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
16922000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
32000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3697000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
31181000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8537000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
238000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-7303000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-33629000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
170395000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
29000 | ||
us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
1600000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
1119000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4679000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
8000 | ||
mmi |
Increase Decrease Investments In Trust Account
IncreaseDecreaseInvestmentsInTrustAccount
|
927000 | ||
mmi |
Payments On Stock Notes Receivable From Employees
PaymentsOnStockNotesReceivableFromEmployees
|
158000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2261000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
25572000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
67418000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
1467000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
10480000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
32000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2891000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
509000 | ||
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
11425000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
158000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
257343000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
84687000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13025000 | ||
mmi |
Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
|
42000 | ||
mmi |
Share Based Compensation Net Of Tax
ShareBasedCompensationNetOfTax
|
2655000 | ||
mmi |
Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
|
258720000 | ||
mmi |
Financing Fees Revenue
FinancingFeesRevenue
|
18671000 | ||
mmi |
Increase Decrease In Commissions Receivable
IncreaseDecreaseInCommissionsReceivable
|
-1484000 | ||
mmi |
Increase Decrease Prepaid Rent Leasehold Improvements
IncreaseDecreasePrepaidRentLeaseholdImprovements
|
2053000 | ||
mmi |
Commission Payable Increase Decrease
CommissionPayableIncreaseDecrease
|
-10482000 | ||
mmi |
Deferred Compensation And Commissions Increase Decrease
DeferredCompensationAndCommissionsIncreaseDecrease
|
309000 | ||
mmi |
Deemed Capital Contribution Distribution
DeemedCapitalContributionDistribution
|
2655000 | ||
mmi |
Amount Of Shared Services Arrangement Expense
AmountOfSharedServicesArrangementExpense
|
896000 | ||
us-gaap |
Revenues
Revenues
|
238078000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
267000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
26365000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
1013000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
25.67 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3500 | shares | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-155000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-16000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26041000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
625000 | ||
us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
8636000 | ||
us-gaap |
Interest Paid
InterestPaid
|
3000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
324000 | ||
mmi |
Formation Date Of Incorporation
FormationDateOfIncorporation
|
2013-06 | ||
mmi |
Deferred Compensation Plan Percentage
DeferredCompensationPlanPercentage
|
1.10 | pure | |
mmi |
Income Tax Paid
IncomeTaxPaid
|
19694000 | ||
mmi |
Non Cash Capitalized Deferred Offering Costs
NonCashCapitalizedDeferredOfferingCosts
|
583000 | ||
mmi |
Issuance Of Restricted Stock For Notes Receivable
IssuanceOfRestrictedStockForNotesReceivable
|
21000 | ||
mmi |
Non Cash Deemed Capital Contribution
NonCashDeemedCapitalContribution
|
2655000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
20524000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
14896000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
155000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2921000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
15654000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2728000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
591000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-441000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15723000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
138903000 | ||
us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
1409000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
411000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3943000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
174000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2227000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1691000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
9827000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
1292000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
9228000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
25000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3110000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1921000 | ||
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
10060000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
86000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
212037000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
70907000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11469000 | ||
mmi |
Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
|
-17000 | ||
mmi |
Share Based Compensation Net Of Tax
ShareBasedCompensationNetOfTax
|
2228000 | ||
mmi |
Increase Decrease Investments In Trust Account
IncreaseDecreaseInvestmentsInTrustAccount
|
442000 | ||
mmi |
Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
|
216029000 | ||
mmi |
Financing Fees Revenue
FinancingFeesRevenue
|
13413000 | ||
mmi |
Increase Decrease In Commissions Receivable
IncreaseDecreaseInCommissionsReceivable
|
2032000 | ||
mmi |
Increase Decrease Prepaid Rent Leasehold Improvements
IncreaseDecreasePrepaidRentLeaseholdImprovements
|
-195000 | ||
mmi |
Commission Payable Increase Decrease
CommissionPayableIncreaseDecrease
|
-1488000 | ||
mmi |
Deferred Compensation And Commissions Increase Decrease
DeferredCompensationAndCommissionsIncreaseDecrease
|
125000 | ||
mmi |
Amount Of Shared Services Arrangement Expense
AmountOfSharedServicesArrangementExpense
|
834000 | ||
mmi |
Income Tax Paid
IncomeTaxPaid
|
12061000 | ||
mmi |
Issuance Of Restricted Stock For Notes Receivable
IssuanceOfRestrictedStockForNotesReceivable
|
90000 | ||
mmi |
Non Cash Deemed Capital Contribution
NonCashDeemedCapitalContribution
|
2228000 | ||
CY2012 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
14000 | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
0 | shares |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
91228000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11336000 | |
CY2012Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
394000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11295000 | |
CY2012Q3 | us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
3413000 | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
41000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6405000 | |
CY2012Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
212000 | |
CY2012Q3 | us-gaap |
Cost Of Services
CostOfServices
|
54194000 | |
CY2012Q3 | us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
606000 | |
CY2012Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1760000 | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
732000 | |
CY2012Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
555000 | |
CY2012Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
3967000 | |
CY2012Q3 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
4325000 | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
79933000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25007000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4931000 | |
CY2012Q3 | mmi |
Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
|
-24000 | |
CY2012Q3 | mmi |
Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
|
82620000 | |
CY2012Q3 | mmi |
Financing Fees Revenue
FinancingFeesRevenue
|
5195000 | |
CY2012Q3 | mmi |
Amount Of Shared Services Arrangement Expense
AmountOfSharedServicesArrangementExpense
|
486000 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
0 | shares |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
111953000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12872000 | |
CY2013Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12625000 | |
CY2013Q3 | us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
3413000 | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
247000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7275000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
0 | |
CY2013Q3 | us-gaap |
Cost Of Services
CostOfServices
|
67718000 | |
CY2013Q3 | us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
687000 | |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2053000 | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
747000 | |
CY2013Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
630000 | |
CY2013Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
4504000 | |
CY2013Q3 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
4910000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
99328000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
30863000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5597000 | |
CY2013Q3 | mmi |
Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
|
-15000 | |
CY2013Q3 | mmi |
Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
|
101757000 | |
CY2013Q3 | mmi |
Financing Fees Revenue
FinancingFeesRevenue
|
6783000 | |
CY2013Q3 | mmi |
Amount Of Shared Services Arrangement Expense
AmountOfSharedServicesArrangementExpense
|
493000 |