2014 Q4 Form 10-Q Financial Statement
#000119312514404925 Filed on November 10, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $172.4M | $150.9M | $112.0M |
YoY Change | 15.66% | 34.78% | 22.72% |
Cost Of Revenue | $109.8M | $92.27M | $67.72M |
YoY Change | 16.55% | 36.25% | 24.95% |
Gross Profit | $62.61M | $58.62M | $44.24M |
YoY Change | 14.13% | 32.52% | 19.44% |
Gross Profit Margin | 36.31% | 38.85% | 39.51% |
Selling, General & Admin | $34.70M | $34.09M | $30.86M |
YoY Change | -44.21% | 10.44% | 23.42% |
% of Gross Profit | 55.42% | 58.15% | 69.77% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $800.0K | $800.0K | $800.0K |
YoY Change | 14.29% | 0.0% | 14.29% |
% of Gross Profit | 1.28% | 1.36% | 1.81% |
Operating Expenses | $35.50M | $127.2M | $99.33M |
YoY Change | -43.74% | 28.03% | 24.26% |
Operating Profit | $27.10M | $23.72M | $12.63M |
YoY Change | -431.87% | 87.89% | 11.78% |
Interest Expense | -$400.0K | $397.0K | |
YoY Change | |||
% of Operating Profit | -1.48% | 1.67% | |
Other Income/Expense, Net | $100.0K | -$308.0K | $247.0K |
YoY Change | -50.0% | -224.7% | 502.44% |
Pretax Income | $26.70M | $23.02M | $12.87M |
YoY Change | -433.75% | 78.81% | 13.55% |
Income Tax | $10.30M | $9.493M | $5.597M |
% Of Pretax Income | 38.58% | 41.25% | 43.48% |
Net Earnings | $16.43M | $13.52M | $7.275M |
YoY Change | 77.6% | 85.88% | 13.58% |
Net Earnings / Revenue | 9.53% | 8.96% | 6.5% |
Basic Earnings Per Share | $0.42 | $0.35 | |
Diluted Earnings Per Share | $0.42 | $0.35 | $199.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 36.62M shares | 38.85M shares | |
Diluted Shares Outstanding | 39.01M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $149.2M | $134.0M | $28.70M |
YoY Change | 47.72% | 366.9% | |
Cash & Equivalents | $149.2M | $134.0M | $28.68M |
Short-Term Investments | |||
Other Short-Term Assets | $3.055M | $14.90M | $6.800M |
YoY Change | 25.77% | 119.12% | |
Inventory | |||
Prepaid Expenses | $7.536M | ||
Receivables | $5.700M | $4.300M | |
Other Receivables | $200.0K | $200.0K | |
Total Short-Term Assets | $164.9M | $154.8M | $39.91M |
YoY Change | 37.59% | 287.83% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.693M | $7.829M | $8.476M |
YoY Change | -10.13% | -7.63% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $19.10M | $4.200M | $3.800M |
YoY Change | 365.85% | 10.53% | |
Other Assets | $3.444M | $4.143M | $3.431M |
YoY Change | 38.98% | 20.75% | |
Total Long-Term Assets | $68.73M | $45.43M | $20.88M |
YoY Change | 44.76% | 117.62% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $164.9M | $154.8M | $39.91M |
Total Long-Term Assets | $68.73M | $45.43M | $20.88M |
Total Assets | $233.6M | $200.2M | $60.79M |
YoY Change | 39.62% | 229.38% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $28.90M | $17.20M | $12.10M |
YoY Change | 15.14% | 42.15% | |
Accrued Expenses | $27.80M | $21.90M | $10.20M |
YoY Change | 64.5% | 114.71% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $900.0K | $900.0K | |
YoY Change | 0.0% | ||
Total Short-Term Liabilities | $67.20M | $54.78M | $42.67M |
YoY Change | 18.4% | 28.38% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.60M | $10.60M | $0.00 |
YoY Change | -7.83% | ||
Other Long-Term Liabilities | $2.400M | $2.473M | $5.007M |
YoY Change | -45.09% | -50.61% | |
Total Long-Term Liabilities | $2.400M | $2.473M | $5.007M |
YoY Change | -45.09% | -50.61% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $67.20M | $54.78M | $42.67M |
Total Long-Term Liabilities | $2.400M | $2.473M | $5.007M |
Total Liabilities | $116.8M | $100.4M | $57.10M |
YoY Change | 11.43% | 75.89% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $41.59M | $25.16M | $777.0K |
YoY Change | -623.89% | 3138.35% | |
Common Stock | $75.06M | $4.000K | $235.0K |
YoY Change | 1876450.0% | -98.3% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $116.8M | $99.78M | $3.684M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $233.6M | $200.2M | $60.79M |
YoY Change | 39.62% | 229.38% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $16.43M | $13.52M | $7.275M |
YoY Change | 77.6% | 85.88% | 13.58% |
Depreciation, Depletion And Amortization | $800.0K | $800.0K | $800.0K |
YoY Change | 14.29% | 0.0% | 14.29% |
Cash From Operating Activities | $36.50M | $29.10M | $17.80M |
YoY Change | 4.89% | 63.48% | 85.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$800.0K | -$500.0K | -$1.300M |
YoY Change | -27.27% | -61.54% | 44.44% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$14.70M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$15.40M | -$500.0K | -$1.300M |
YoY Change | 1300.0% | -61.54% | 30.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -6.000M | 900.0K | -7.200M |
YoY Change | -115.58% | -112.5% | -5.26% |
NET CHANGE | |||
Cash From Operating Activities | 36.50M | 29.10M | 17.80M |
Cash From Investing Activities | -15.40M | -500.0K | -1.300M |
Cash From Financing Activities | -6.000M | 900.0K | -7.200M |
Net Change In Cash | 15.10M | 29.50M | 9.300M |
YoY Change | -79.09% | 217.2% | 830.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $36.50M | $29.10M | $17.80M |
Capital Expenditures | -$800.0K | -$500.0K | -$1.300M |
Free Cash Flow | $37.30M | $29.60M | $19.10M |
YoY Change | 3.9% | 54.97% | 81.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36623781 | shares |
CY2013Q1 | mmi |
Stock Appreciation Rights Liability
StockAppreciationRightsLiability
|
20000000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
100000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28679000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36623781 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36623781 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
14.76 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
993254 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
14963000 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
6000 | |
CY2014Q3 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
10610000 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
54778000 | |
CY2014Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
0 | |
CY2014Q3 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
17195000 | |
CY2014Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
4916000 | |
CY2014Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
252000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
60000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25162000 | |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9733000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
99782000 | |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2473000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
200221000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
74560000 | |
CY2014Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
894000 | |
CY2014Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
172000 | |
CY2014Q3 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
3760000 | |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
60000000 | |
CY2014Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
100439000 | |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
21868000 | |
CY2014Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
2467000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
62000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
134010000 | |
CY2014Q3 | us-gaap |
Due From Employees Current
DueFromEmployeesCurrent
|
220000 | |
CY2014Q3 | mmi |
Stock Notes Receivable From Employees
StockNotesReceivableFromEmployees
|
4000 | |
CY2014Q3 | mmi |
Leasehold Improvements For Leased Office
LeaseholdImprovementsForLeasedOffice
|
4067000 | |
CY2014Q3 | mmi |
Commissions Payable Noncurrent
CommissionsPayableNoncurrent
|
8522000 | |
CY2014Q3 | mmi |
Commissions Due From Buyer And Seller
CommissionsDueFromBuyerAndSeller
|
3624000 | |
CY2014Q3 | mmi |
Deferred Compensation And Commissions Non Current
DeferredCompensationAndCommissionsNonCurrent
|
32578000 | |
CY2014Q3 | mmi |
Commissions And Other Receivables Net
CommissionsAndOtherReceivablesNet
|
5686000 | |
CY2014Q3 | mmi |
Due From Independent Contractors And Others
DueFromIndependentContractorsAndOthers
|
2124000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
129000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3107000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7829000 | |
CY2014Q3 | us-gaap |
Due From Employees Noncurrent
DueFromEmployeesNoncurrent
|
199000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5475000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
24967000 | |
CY2014Q3 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
224000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
200221000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
9400000 | |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
19859000 | |
CY2014Q3 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
4225000 | |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4143000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
154791000 | |
CY2014Q3 | us-gaap |
Due From Employees
DueFromEmployees
|
419000 | |
CY2014Q3 | mmi |
Stock Appreciation Rights Liability
StockAppreciationRightsLiability
|
20296000 | |
CY2014Q3 | mmi |
Standby Letters Of Credit Sublimit
StandbyLettersOfCreditSublimit
|
10000000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36600897 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36600897 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
14.46 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
913915 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19412000 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
68000 | |
CY2013Q4 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
11504000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
56760000 | |
CY2013Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
25086000 | |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
6459000 | |
CY2013Q4 | us-gaap |
Litigation Reserve Noncurrent
LitigationReserveNoncurrent
|
1351000 | |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
425000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7939000 | |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6911000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
62497000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4371000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
167309000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
70445000 | |
CY2013Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
851000 | |
CY2013Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
506000 | |
CY2013Q4 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
3584000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
104812000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
16947000 | |
CY2013Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
2952000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
99000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
100952000 | |
CY2013Q4 | us-gaap |
Due From Employees Current
DueFromEmployeesCurrent
|
229000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8560000 | |
CY2013Q4 | us-gaap |
Due From Employees Noncurrent
DueFromEmployeesNoncurrent
|
189000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5204000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
27185000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
167309000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8663000 | |
CY2013Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
4067000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3146000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
119163000 | |
CY2013Q4 | us-gaap |
Due From Employees
DueFromEmployees
|
418000 | |
CY2013Q4 | mmi |
Stock Appreciation Rights Liability
StockAppreciationRightsLiability
|
19970000 | |
CY2013Q4 | mmi |
Stock Notes Receivable From Employees
StockNotesReceivableFromEmployees
|
13000 | |
CY2013Q4 | mmi |
Leasehold Improvements For Leased Office
LeaseholdImprovementsForLeasedOffice
|
4999000 | |
CY2013Q4 | mmi |
Commissions Payable Noncurrent
CommissionsPayableNoncurrent
|
8623000 | |
CY2013Q4 | mmi |
Commissions Due From Buyer And Seller
CommissionsDueFromBuyerAndSeller
|
3241000 | |
CY2013Q4 | mmi |
Deferred Compensation And Commissions Non Current
DeferredCompensationAndCommissionsNonCurrent
|
32177000 | |
CY2013Q4 | mmi |
Commissions And Other Receivables Net
CommissionsAndOtherReceivablesNet
|
4115000 | |
CY2013Q4 | mmi |
Due From Independent Contractors And Others
DueFromIndependentContractorsAndOthers
|
973000 | |
CY2014Q1 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.02 | pure |
CY2014Q1 | mmi |
Stock Appreciation Rights Liability Interest Accrual Rate
StockAppreciationRightsLiabilityInterestAccrualRate
|
0.0503 | pure |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
61655 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
18820 | shares |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
62092000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2574000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
32000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
31181000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-497000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
709000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
29947000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29451000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16922000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
496000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
19694000 | ||
us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
9403000 | ||
us-gaap |
Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
|
-67418000 | ||
us-gaap |
Revenues
Revenues
|
286794000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
382000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3697000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-77000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
16922000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
345000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
425000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4679000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-7303000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
257343000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
238000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
84687000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
509000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-29000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
25572000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
170395000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13025000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
1119000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2261000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-33629000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
32000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2891000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8537000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2655000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
158000 | ||
mmi |
Non Cash Capitalized Deferred Offering Costs
NonCashCapitalizedDeferredOfferingCosts
|
583000 | ||
mmi |
Financing Fees Revenue
FinancingFeesRevenue
|
18671000 | ||
mmi |
Commission Payable Increase Decrease
CommissionPayableIncreaseDecrease
|
-10482000 | ||
mmi |
Increase Decrease Prepaid Rent Leasehold Improvements
IncreaseDecreasePrepaidRentLeaseholdImprovements
|
2053000 | ||
mmi |
Issuance Of Restricted Stock For Notes Receivable
IssuanceOfRestrictedStockForNotesReceivable
|
21000 | ||
mmi |
Deferred Compensation And Commissions Increase Decrease
DeferredCompensationAndCommissionsIncreaseDecrease
|
309000 | ||
mmi |
Increase Decrease In Commissions And Other Receivables
IncreaseDecreaseInCommissionsAndOtherReceivables
|
-1484000 | ||
mmi |
Deemed Capital Contribution Distribution
DeemedCapitalContributionDistribution
|
2655000 | ||
mmi |
Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
|
258720000 | ||
mmi |
Increase Decrease Investments In Trust Account
IncreaseDecreaseInvestmentsInTrustAccount
|
927000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | ||
us-gaap |
Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
|
2014-06-01 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
39224 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Marcus & Millichap, Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
MMI | ||
us-gaap |
Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
|
2276000 | shares | |
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
42000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
17.06 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P4Y2M5D | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
102000 | shares | |
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.001 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
34908000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.85 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2017-06-01 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
118563 | shares | |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
shares | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Use of Estimates</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> </div> | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
14.67 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38949000 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
36613000 | shares | |
us-gaap |
Line Of Credit Facility Covenant Terms
LineOfCreditFacilityCovenantTerms
|
(i) an EBITDAR Coverage Ratio (as defined in the Credit Agreement) of not less than 1.251.0 as of each quarter end on a rolling 4-quarter basis and (ii) total funded debt to EBITDA not greater than 2.01.0 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001578732 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.412 | pure | |
us-gaap |
Line Of Credit Facility Date Of First Required Payment1
LineOfCreditFacilityDateOfFirstRequiredPayment1
|
2014-07-01 | ||
us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
Credit Facility will bear interest, at the Company's option, at either the (i) Base Rate (defined as the highest of (a) the Bank's prime rate, (b) the Federal Funds Rate plus 1.5% and (c) one-month LIBOR plus 1.5%), or (ii) at a variable rate between 0.875% and 1.125% above LIBOR, based upon the total funded debt to EBITDA ratio. | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
618000 | shares | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Concentration of Credit Risk</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Financial instruments that potentially subject the Company to a concentration of credit risk principally consist of cash and cash equivalents and commissions receivable. Cash is placed with high-credit quality financial institutions. To reduce its credit risk, the Company monitors the credit standing of the financial institutions that hold the Company’s cash and cash equivalents. The Company historically has not experienced any losses in its cash and cash equivalents. For commissions and other receivable, net the Company maintains allowances for estimated credit losses based on management’s assessment of the likelihood of collection. As of September 30, 2014 and December 31, 2013, the Company does not have significant concentration of credit risk.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> The Company derives its revenues from a broad range of real estate investors and owners in the United States and Canada, none of which individually represents a significant concentration of credit risk. For the three and nine months ended September 30, 2014 and 2013, no individual transaction represented 10% or more of total revenues.</p> </div> | ||
us-gaap |
Line Of Credit Facility Covenant Compliance
LineOfCreditFacilityCovenantCompliance
|
As of September 30, 2014, the Company was in compliance with all financial and non-financial covenants. | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt"> <i>Reclassifications</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Certain prior-period amounts in the notes to condensed consolidated financial statements and condensed consolidated statements of cash flows have been reclassified to conform to the current period presentation. These changes had no impact on the previously reported consolidated results of operations, financial condition, stockholders’ equity or on cash flows subtotals.</p> </div> | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38847000 | shares | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
16000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
60000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
935000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
271000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
56268000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57509000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
33161000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
3275000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-39000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
22429000 | ||
us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
9150000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
60000 | ||
us-gaap |
Revenues
Revenues
|
399744000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
932000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
851000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1830000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-75000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
33101000 | ||
us-gaap |
Interest Paid
InterestPaid
|
619000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
68000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
-86000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3275000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1481000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
4509000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1202000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
342235000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
576000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
99570000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-1543000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1882000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-37000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
33058000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
240266000 | ||
us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
1500000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23167000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
68000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2399000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-21000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
40000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
840000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1000 | ||
us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
618000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2549000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1829000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2908000 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-334000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3275000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
6000 | ||
mmi |
Number Of Offices
NumberOfOffices
|
78 | Office | |
mmi |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Transferred In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsTransferredInPeriodWeightedAverageGrantDateFairValue
|
14.54 | ||
mmi |
Financing Fees Revenue
FinancingFeesRevenue
|
22348000 | ||
mmi |
Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
|
2 | Subsidiary | |
mmi |
Transition Service Agreement Effective Date
TransitionServiceAgreementEffectiveDate
|
2013-10-31 | ||
mmi |
Payments On Stock Notes Receivable From Employees
PaymentsOnStockNotesReceivableFromEmployees
|
9000 | ||
mmi |
Commission Payable Increase Decrease
CommissionPayableIncreaseDecrease
|
-7891000 | ||
mmi |
Increase Decrease Prepaid Rent Leasehold Improvements
IncreaseDecreasePrepaidRentLeaseholdImprovements
|
-932000 | ||
mmi |
Commission Payable Payment Deferral Period
CommissionPayablePaymentDeferralPeriod
|
P3Y | ||
mmi |
Swap Termination Date
SwapTerminationDate
|
2013-06-30 | ||
mmi |
Stock Appreciation Rights Liability Interest Accrual Commencement Date
StockAppreciationRightsLiabilityInterestAccrualCommencementDate
|
2014-01-01 | ||
mmi |
Line Of Credit Libor Rate Duration Period
LineOfCreditLiborRateDurationPeriod
|
P1M | ||
mmi |
Deferred Compensation And Commissions Increase Decrease
DeferredCompensationAndCommissionsIncreaseDecrease
|
813000 | ||
mmi |
Increase Decrease In Commissions And Other Receivables
IncreaseDecreaseInCommissionsAndOtherReceivables
|
1534000 | ||
mmi |
Contribution Date
ContributionDate
|
2013-10-30 | ||
mmi |
Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
|
368246000 | ||
mmi |
Stock Appreciation Rights Liability Frozen Value Date
StockAppreciationRightsLiabilityFrozenValueDate
|
2013-03-31 | ||
mmi |
Deferred Compensation Plan Percentage
DeferredCompensationPlanPercentage
|
1.10 | pure | |
mmi |
Percentage Of Common Stock Distributed
PercentageOfCommonStockDistributed
|
0.800 | pure | |
mmi |
Increase Decrease Investments In Trust Account
IncreaseDecreaseInvestmentsInTrustAccount
|
158000 | ||
mmi |
Credit Facility Pledge Percentage
CreditFacilityPledgePercentage
|
1.00 | pure | |
mmi |
Date Entered Into Credit Agreement
DateEnteredIntoCreditAgreement
|
2014-06-18 | ||
mmi |
Maximum Funded Debt To Ebitda Ratio
MaximumFundedDebtToEbitdaRatio
|
2.0 | Ratio | |
mmi |
Minimum Ebitdar Coverage Ratio
MinimumEbitdarCoverageRatio
|
1.25 | Ratio | |
mmi |
Distribution Related To Stock Appreciation Rights Liability For Taxes Payable
DistributionRelatedToStockAppreciationRightsLiabilityForTaxesPayable
|
412000 | ||
mmi |
Tax Benefit Related To Deductible Ipo Transaction Costs
TaxBenefitRelatedToDeductibleIpoTransactionCosts
|
840000 | ||
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
38088 | shares |
CY2013 | mmi |
Treasury Note Rate Term
TreasuryNoteRateTerm
|
P10Y | |
CY2014Q2 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
840000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12872000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12625000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7275000 | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
247000 | |
CY2013Q3 | us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
3413000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
111953000 | |
CY2013Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7275000 | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2053000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
99328000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
0 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
30863000 | |
CY2013Q3 | us-gaap |
Cost Of Services
CostOfServices
|
67718000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5597000 | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
747000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | |
CY2013Q3 | mmi |
Financing Fees Revenue
FinancingFeesRevenue
|
6783000 | |
CY2013Q3 | mmi |
Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
|
101757000 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
|
2276000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
53000 | shares |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
164000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39011000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
36624000 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
57000 | |
CY2014Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.412 | pure |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
67000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38847000 | shares |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
23016000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23721000 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-308000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13580000 | |
CY2014Q3 | us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
2805000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
57000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
150889000 | |
CY2014Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
872000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13523000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1417000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
397000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
127168000 | |
CY2014Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
540000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
34086000 | |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
92269000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9493000 | |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
813000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
38000 | |
CY2014Q3 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1136000 | |
CY2014Q3 | mmi |
Financing Fees Revenue
FinancingFeesRevenue
|
7864000 | |
CY2014Q3 | mmi |
Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
|
140220000 |