2020 Q2 Form 10-Q Financial Statement

#000143774920017958 Filed on August 14, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q3 2019 Q2
Revenue $862.2K $4.690K $1.257M
YoY Change -31.41% -99.7% -13.9%
Cost Of Revenue $204.4K $1.604M $268.8K
YoY Change -23.96% 4.13% -9.36%
Gross Profit $657.8K -$1.599M $988.3K
YoY Change -33.44% -16089.8% -15.06%
Gross Profit Margin 76.29% -34093.39% 78.61%
Selling, General & Admin $515.3K $892.1K
YoY Change -42.24% 12.93%
% of Gross Profit 78.34% 90.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.695K $7.220K $7.169K
YoY Change -6.61% -27.8% -1.63%
% of Gross Profit 1.02% 0.73%
Operating Expenses $515.3K -$464.2K $892.1K
YoY Change -42.24% -15.61% 12.57%
Operating Profit $142.5K -$1.135M $96.17K
YoY Change 48.17% -302.65% -74.07%
Interest Expense $490.00 $660.00 $450.00
YoY Change 8.89% -96.7% -97.96%
% of Operating Profit 0.34% 0.47%
Other Income/Expense, Net -$2.008K $2.660K $451.00
YoY Change -545.23% -102.05%
Pretax Income $140.5K -$1.132M $96.62K
YoY Change 45.4% -291.78% -72.31%
Income Tax $35.12K -$2.370K $30.86K
% Of Pretax Income 25.0% 31.94%
Net Earnings $105.4K -$1.129M $65.76K
YoY Change 60.22% -362.59% -76.51%
Net Earnings / Revenue 12.22% -24075.27% 5.23%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 -$33.34K $0.00
COMMON SHARES
Basic Shares Outstanding 33.87M 33.87M
Diluted Shares Outstanding 33.87M 33.87M

Balance Sheet

Concept 2020 Q2 2019 Q3 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $891.3K $742.2K $432.3K
YoY Change 106.19% -13.7% -22.81%
Cash & Equivalents $891.3K $742.2K $432.3K
Short-Term Investments
Other Short-Term Assets $362.3K $186.1K $129.7K
YoY Change 179.36% 520.3% 332.23%
Inventory
Prepaid Expenses
Receivables $525.9K $414.7K $1.469M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.875M $1.395M $2.334M
YoY Change -19.67% -31.55% 39.76%
LONG-TERM ASSETS
Property, Plant & Equipment $62.96K $78.94K $84.85K
YoY Change -25.8% -14.83% -5.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $452.4K $78.94K $84.85K
YoY Change 433.22% -14.83% -5.72%
TOTAL ASSETS
Total Short-Term Assets $1.875M $1.395M $2.334M
Total Long-Term Assets $452.4K $78.94K $84.85K
Total Assets $2.327M $1.474M $2.419M
YoY Change -3.78% -30.82% 37.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $100.8K $130.4K $74.99K
YoY Change 34.38% 8.67% -16.68%
Accrued Expenses $101.1K
YoY Change
Deferred Revenue $38.47K $169.8K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $454.5K $440.2K $256.0K
YoY Change 77.56% 28.34% -37.57%
LONG-TERM LIABILITIES
Long-Term Debt $301.8K $0.00 $0.00
YoY Change
Other Long-Term Liabilities $288.4K
YoY Change
Total Long-Term Liabilities $590.1K $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $454.5K $440.2K $256.0K
Total Long-Term Liabilities $590.1K $0.00 $0.00
Total Liabilities $1.045M $440.2K $256.0K
YoY Change 308.09% 28.34% -37.57%
SHAREHOLDERS EQUITY
Retained Earnings $1.249M $999.8K $2.129M
YoY Change -41.34% -42.99%
Common Stock $33.87K $33.87K $33.87K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.283M $1.034M $2.163M
YoY Change
Total Liabilities & Shareholders Equity $2.327M $1.474M $2.419M
YoY Change -3.78% -30.82% 37.43%

Cashflow Statement

Concept 2020 Q2 2019 Q3 2019 Q2
OPERATING ACTIVITIES
Net Income $105.4K -$1.129M $65.76K
YoY Change 60.22% -362.59% -76.51%
Depreciation, Depletion And Amortization $6.695K $7.220K $7.169K
YoY Change -6.61% -27.8% -1.63%
Cash From Operating Activities -$192.7K $311.2K -$235.5K
YoY Change -18.14% -2.75% 135.45%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$1.310K -$5.310K
YoY Change -100.0% -86.9%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$1.310K -$5.310K
YoY Change -100.0% -86.9% -105.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 301.8K 0.000 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -192.7K 311.2K -235.5K
Cash From Investing Activities 0.000 -1.310K -5.310K
Cash From Financing Activities 301.8K 0.000 0.000
Net Change In Cash 109.0K 309.9K -240.8K
YoY Change -145.28% -0.03% -3.7%
FREE CASH FLOW
Cash From Operating Activities -$192.7K $311.2K -$235.5K
Capital Expenditures $0.00 -$1.310K -$5.310K
Free Cash Flow -$192.7K $312.5K -$230.1K
YoY Change -16.25% -5.3% 130.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
891284
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
742173
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
742173
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
861371
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
891284
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
432268
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
149111
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-429103
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Small Business
EntitySmallBusiness
true
CY2020Q2 mmnd Deferred Income Tax Liabilities Net Current
DeferredIncomeTaxLiabilitiesNetCurrent
214177
CY2019Q3 mmnd Deferred Income Tax Liabilities Net Current
DeferredIncomeTaxLiabilitiesNetCurrent
139937
CY2020Q2 mmnd Percentage Of Voting Securities
PercentageOfVotingSecurities
0.85
CY2020Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
100767
CY2019Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
130395
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
525924
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
414650
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
132073
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
141787
CY2020Q2 us-gaap Assets
Assets
2327295
CY2019Q3 us-gaap Assets
Assets
1473826
CY2020Q2 us-gaap Assets Current
AssetsCurrent
1874862
CY2019Q3 us-gaap Assets Current
AssetsCurrent
1394886
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table style="; text-indent: 0px; min-width: 700px;" cellspacing="0" cellpadding="0" border="0"> <tr style="vertical-align: top;"> <td style="width: 18pt;"> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">2</div></div><div style="display: inline; font-weight: bold;">. </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Interim Financial Statements and Basis of Presentation</div></div> </td> </tr> </table> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (&#x201c;U.S. GAAP&#x201d;) for interim financial information pursuant to Rule <div style="display: inline; font-style: italic; font: inherit;">8</div>-<div style="display: inline; font-style: italic; font: inherit;">03</div> of Regulation S-<div style="display: inline; font-style: italic; font: inherit;">X.</div> Accordingly, these unaudited consolidated financial statements do <div style="display: inline; font-style: italic; font: inherit;">not</div> include all of the information and disclosures required by U.S. GAAP for complete financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments (consisting only of normal recurring adjustments), which we consider necessary, for a fair presentation of those financial statements. The results of operations and cash flows for the <div style="display: inline; font-style: italic; font: inherit;">three</div> and <div style="display: inline; font-style: italic; font: inherit;">nine</div> months ended <div style="display: inline; font-style: italic; font: inherit;"> June 30, 2020 </div><div style="display: inline; font-style: italic; font: inherit;"> may </div><div style="display: inline; font-style: italic; font: inherit;">not</div> necessarily be indicative of results that <div style="display: inline; font-style: italic; font: inherit;"> may </div>be expected for any succeeding period or for the entire fiscal year. These consolidated financial statements should be read in conjunction with our audited financial statements included in our Annual Report on Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-K as of and for the fiscal years ended <div style="display: inline; font-style: italic; font: inherit;"> September 30, 2019 </div>and <div style="display: inline; font-style: italic; font: inherit;">2018</div> as filed with the Securities and Exchange Commission.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments, which are evaluated on an ongoing basis, and that affect the amounts reported in our unaudited financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the amounts of revenues and expenses that are <div style="display: inline; font-style: italic; font: inherit;">not</div> readily apparent from other sources. Actual results could differ from those estimates and judgments. In particular, significant estimates and judgments include those related to revenue recognition, allowance for doubtful accounts, useful lives and valuation of property and equipment.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">There have been <div style="display: inline; font-style: italic; font: inherit;">no</div> material changes in the Company's significant accounting policies, other than the adoption of accounting standards update (&#x201c;ASU&#x201d;) <div style="display: inline; font-style: italic; font: inherit;">2016</div>-<div style="display: inline; font-style: italic; font: inherit;">02,</div> Leases (Topic <div style="display: inline; font-style: italic; font: inherit;">842</div>) related to the accounting for leases, in the quarter ended <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2019 </div>as described below, as compared to the significant accounting policies described in the Company's Annual Report on Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-K for the year ended <div style="display: inline; font-style: italic; font: inherit;"> September 30, 2019.</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">In <div style="display: inline; font-style: italic; font: inherit;"> February 2016, </div>the FASB issued ASU <div style="display: inline; font-style: italic; font: inherit;">2016</div>-<div style="display: inline; font-style: italic; font: inherit;">02,</div> Leases (Topic <div style="display: inline; font-style: italic; font: inherit;">842</div>) in order to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under prior accounting guidance. ASU <div style="display: inline; font-style: italic; font: inherit;">2016</div>-<div style="display: inline; font-style: italic; font: inherit;">02</div> requires that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term on the balance sheet. We adopted ASU <div style="display: inline; font-style: italic; font: inherit;">2016</div>-<div style="display: inline; font-style: italic; font: inherit;">02</div> in the quarter ending <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2019, </div>utilizing the modified retrospective transition method on <div style="display: inline; font-style: italic; font: inherit;"> October 1, 2019. </div>We have elected the package of practical expedients, which allows the Company <div style="display: inline; font-style: italic; font: inherit;">not</div> to reassess (<div style="display: inline; font-style: italic; font: inherit;">1</div>) whether any expired or existing contracts as of the adoption date are or contain a lease, (<div style="display: inline; font-style: italic; font: inherit;">2</div>) lease classification for any expired or existing leases as of the adoption date, (<div style="display: inline; font-style: italic; font: inherit;">3</div>) initial direct costs for any existing leases as of the adoption date and (<div style="display: inline; font-style: italic; font: inherit;">4</div>) the application of hindsight when determining lease term and assessing impairment of right-of-use assets. The adoption of the new standard on <div style="display: inline; font-style: italic; font: inherit;"> October 1, 2019, </div>resulted in a lease obligation and related right-of-use asset of approximately <div style="display: inline; font-style: italic; font: inherit;"><div style="display: inline; font-style: italic; font: inherit;">$461,740</div>.</div> The impact on the statement of operations was <div style="display: inline; font-style: italic; font: inherit;">not</div> material.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">The recently declared pandemic related to the coronavirus (COVID-<div style="display: inline; font-style: italic; font: inherit;">19</div>) could adversely impact our future results, especially if our customers are negatively impacted by the decrease in economic activity caused by the virus. If our customers fail to reach budgeted revenue projections and reduce their expenditures proportionally, we could experience lower than expected growth in revenue or lower overall revenue. We could also experience delays or declines in revenue and new business and or implementations of marketing campaigns if customers or potential customers delay or cancel their plans due to the economic slowdown caused by the virus. Additionally, our operations could be impacted, and we could experience higher costs if, despite our mitigation and prevention efforts, the virus spread prevents affected employees from performing key duties.</div></div>
CY2020Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2500
CY2019Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
11945
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33870520
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33870520
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33870520
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33870520
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
33871
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
33871
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
38467
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
169820
CY2020Q2 us-gaap Cost Of Revenue
CostOfRevenue
204427
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
268838
us-gaap Cost Of Revenue
CostOfRevenue
978425
us-gaap Cost Of Revenue
CostOfRevenue
1613962
CY2020Q2 us-gaap Depreciation
Depreciation
6695
CY2019Q2 us-gaap Depreciation
Depreciation
7169
us-gaap Depreciation
Depreciation
20560
us-gaap Depreciation
Depreciation
21974
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2012Q1 us-gaap Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
2170000
CY2020Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
121239
CY2019Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
146932
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-660
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2020Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2019Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
515323
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
892110
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1556875
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1823495
CY2020Q2 us-gaap Gross Profit
GrossProfit
657819
CY2019Q2 us-gaap Gross Profit
GrossProfit
988281
us-gaap Gross Profit
GrossProfit
1897954
us-gaap Gross Profit
GrossProfit
2335436
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
140488
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
96622
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
329563
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
513949
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
35122
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30860
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80575
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
138766
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
243949
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
65762
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-29628
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-48871
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
111274
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
322203
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
43424
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
303478
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-131353
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-109363
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-74240
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-71266
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
176167
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
106061
us-gaap Interest Paid
InterestPaid
us-gaap Interest Paid
InterestPaid
CY2020Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
492
CY2019Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
451
us-gaap Investment Income Interest
InvestmentIncomeInterest
1089
us-gaap Investment Income Interest
InvestmentIncomeInterest
2008
CY2020Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
73795
CY2019Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
73795
CY2020Q2 us-gaap Liabilities
Liabilities
1044633
CY2019Q3 us-gaap Liabilities
Liabilities
440152
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2327295
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1473826
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
454513
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
440152
CY2020Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
301750
CY2019Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;">Mastermind, Inc.</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;">Notes to Consolidated Financial Statements</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-style: italic;">(</div><div style="display: inline; font-style: italic;">u</div><div style="display: inline; font-style: italic;">naudited)</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 18pt;"> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">1.</div> </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Business</div></div> </td> </tr> </table> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Mastermind, Inc. (the &#x201c;Company&#x201d;, &#x201c;we&#x201d;, &#x201c;us&#x201d;, or the &#x201c;organization&#x201d;) is an involvement marketing service agency that designs, creates and develops branding and marketing campaigns, primarily for large corporate clients with well-known brands. We specialize in customer conversion initiatives that we believe facilitate the involvement of more of the &#x201c;right customers&#x201d; with the brands of our clients. We focus on converting prospects to customers. Our programs can take on various forms, including creating and managing content marketing, influencer marketing, social marketing/community management, digital issues management promotions, Augmented Reality Marketing, and UX Analytics &amp; Digital Intelligence.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">On <div style="display: inline; font-style: italic; font: inherit;"> February 14, 2018, </div>we consummated a transactions pursuant to a Joint Venture Interest Contribution Agreement (the &#x201c;Contribution Agreement&#x201d;) made and entered into as of <div style="display: inline; font-style: italic; font: inherit;"> February 14, 2018 </div>by and among (i) us, (ii) Mastermind Involvement Marketing, a Georgia joint venture (&#x201c;MIM&#x201d;), and (iii) Mastermind Marketing, Inc, a Georgia Corporation (&#x201c;MM Inc.&#x201d;), Digital Advize, LLC, a Georgia limited liability company (&#x201c;Advize&#x201d;), and Villanta Corporation, a Georgia Corporation (&#x201c;Villanta&#x201d;, together with Advize and MM Inc., the &#x201c;Sellers&#x201d; or &#x201c;Majority Stockholders&#x201d;).</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Pursuant to the Contribution Agreement the Sellers contributed, transferred, assigned and conveyed to us all right, title and interest in and to <div style="display: inline; font-style: italic; font: inherit;">one hundred</div> percent (<div style="display: inline; font-style: italic; font: inherit;">100%</div>) of such joint venture interest in MIM (the &#x201c;Contributed Joint Venture Interest&#x201d;), together with any and all rights, privileges, benefits, obligations and liabilities appertaining thereto, reserving unto such Seller <div style="display: inline; font-style: italic; font: inherit;">no</div> rights or interests therein whatsoever, and (ii) we accepted the contribution of the Contributed Joint Venture Interest, and in consideration for such contribution the Sellers collectively were entitled to receive from us <div style="display: inline; font-style: italic; font: inherit;">29,236,759</div> of our common stock, <div style="display: inline; font-style: italic; font: inherit;">$.001</div> par value (the &#x201c;Common Stock&#x201d;) representing <div style="display: inline; font-style: italic; font: inherit;">85%</div> of our total outstanding Common Stock after the issuance of the Contribution Consideration (the &#x201c;Contribution Consideration&#x201d;) with each Seller receiving for its respective percentage of Contributed Joint Venture Interest that same percentage of the Contribution Consideration (such transaction, the &#x201c;Business Combination&#x201d;). As a result of the Business Combination, the Sellers became our controlling shareholders of and we became a wholly-owned subsidiary. The Business Combination was treated as a &#x201c;reverse acquisition&#x201d; for accounting purposes, whereby MIM is considered the acquirer for accounting purposes, and our historical financial statements before the Business Combination will be replaced with the historical financial statements of MIM and its consolidated entities before the Business Combination in all future filings.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">On <div style="display: inline; font-style: italic; font: inherit;"> April 19, 2018, </div>our Board of Directors took action by written consent to approve an amendment to our certificate of incorporation (the &#x201c;Amended Certificate&#x201d;) to change of our name from CoConnect, Inc. to Mastermind, Inc. (the &#x201c;Name Change&#x201d;), subject to stockholder approval. On <div style="display: inline; font-style: italic; font: inherit;"> April 27, 2018, </div>in lieu of a meeting of our stockholders, and pursuant to Section <div style="display: inline; font-style: italic; font: inherit;">78.320</div> of the Nevada Revised Statutes of the State of Nevada, the Majority Stockholders, who represent <div style="display: inline; font-style: italic; font: inherit;">85%</div> of our voting securities, approved the Amended Certificate, by written consent. On <div style="display: inline; font-style: italic; font: inherit;"> May 24, 2018, </div>we filed the Certificate of Amendment with the Secretary of State of the State of Nevada to change our name to Mastermind, Inc.</div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
301750
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6589
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5241
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14139
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-147398
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-421553
us-gaap Net Income Loss
NetIncomeLoss
248988
us-gaap Net Income Loss
NetIncomeLoss
375183
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
49474
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
94148
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
105366
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
65472
CY2020Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2008
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
451
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11516
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2008
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
515323
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
892110
us-gaap Operating Expenses
OperatingExpenses
1556875
us-gaap Operating Expenses
OperatingExpenses
1823495
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
142496
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
96171
us-gaap Operating Income Loss
OperatingIncomeLoss
341079
us-gaap Operating Income Loss
OperatingIncomeLoss
511941
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
101102
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
288370
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
389472
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5241
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14139
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
362254
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
186087
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
301750
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
6589
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
195034
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
220727
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
62961
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
78940
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1248791
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
999803
CY2020Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
862246
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1257119
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2876379
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3949398
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
525667
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
525667
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
1033674
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1083148
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
1177296
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
1282662
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
1787619
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1853091
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
2097040
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
2162802
CY2020Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
95400
CY2019Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
51976
CY2020Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2019Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2020Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2019Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520

Files In Submission

Name View Source Status
0001437749-20-017958-index-headers.html Edgar Link pending
0001437749-20-017958-index.html Edgar Link pending
0001437749-20-017958.txt Edgar Link pending
0001437749-20-017958-xbrl.zip Edgar Link pending
ex_198683.htm Edgar Link pending
ex_198684.htm Edgar Link pending
ex_198686.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mmnd-20200630.xml Edgar Link completed
mmnd-20200630.xsd Edgar Link pending
mmnd-20200630_cal.xml Edgar Link unprocessable
mmnd-20200630_def.xml Edgar Link unprocessable
mmnd-20200630_lab.xml Edgar Link unprocessable
mmnd-20200630_pre.xml Edgar Link unprocessable
mmnd20200630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending