2019 Q2 Form 10-Q Financial Statement
#000143774919017115 Filed on August 19, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
Revenue | $1.257M | $1.560M | $1.460M |
YoY Change | -13.9% | ||
Cost Of Revenue | $268.8K | $1.540M | $296.6K |
YoY Change | -9.36% | ||
Gross Profit | $988.3K | $10.00K | $1.163M |
YoY Change | -15.06% | ||
Gross Profit Margin | 78.61% | 0.64% | 79.68% |
Selling, General & Admin | $892.1K | $790.0K | |
YoY Change | 12.93% | 7800.0% | |
% of Gross Profit | 90.27% | 67.9% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.169K | $10.00K | $7.288K |
YoY Change | -1.63% | ||
% of Gross Profit | 0.73% | 100.0% | 0.63% |
Operating Expenses | $892.1K | -$550.0K | $792.5K |
YoY Change | 12.57% | -1200.0% | 7824.94% |
Operating Profit | $96.17K | $560.0K | $370.9K |
YoY Change | -74.07% | ||
Interest Expense | $450.00 | $20.00K | $22.01K |
YoY Change | -97.96% | ||
% of Operating Profit | 0.47% | 3.57% | 5.93% |
Other Income/Expense, Net | $451.00 | $0.00 | -$22.01K |
YoY Change | -102.05% | ||
Pretax Income | $96.62K | $590.0K | $348.9K |
YoY Change | -72.31% | -1280.0% | -3589.39% |
Income Tax | $30.86K | $160.0K | $68.98K |
% Of Pretax Income | 31.94% | 27.12% | 19.77% |
Net Earnings | $65.76K | $430.0K | $280.0K |
YoY Change | -76.51% | -960.0% | -2899.59% |
Net Earnings / Revenue | 5.23% | 27.56% | 19.17% |
Basic Earnings Per Share | $0.00 | $0.01 | |
Diluted Earnings Per Share | $0.00 | $11.50K | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 33.87M | 31.58M | |
Diluted Shares Outstanding | 33.87M | 33.87M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $432.3K | $860.0K | $560.0K |
YoY Change | -22.81% | 8500.0% | 5500.0% |
Cash & Equivalents | $432.3K | $861.4K | $555.9K |
Short-Term Investments | |||
Other Short-Term Assets | $129.7K | $30.00K | $30.00K |
YoY Change | 332.23% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.469M | $1.146M | $1.080M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.334M | $2.038M | $1.670M |
YoY Change | 39.76% | 20278.83% | 16600.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $84.85K | $92.69K | $90.00K |
YoY Change | -5.72% | -5.24% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $84.85K | $92.69K | $90.00K |
YoY Change | -5.72% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $2.334M | $2.038M | $1.670M |
Total Long-Term Assets | $84.85K | $92.69K | $90.00K |
Total Assets | $2.419M | $2.131M | $1.760M |
YoY Change | 37.43% | 21205.68% | 17500.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $74.99K | $120.0K | $90.00K |
YoY Change | -16.68% | 500.0% | 800.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $256.0K | $342.9K | $410.0K |
YoY Change | -37.57% | 389.93% | 583.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $256.0K | $342.9K | $410.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $256.0K | $342.9K | $410.0K |
YoY Change | -37.57% | 389.93% | 583.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.129M | $1.754M | |
YoY Change | |||
Common Stock | $33.87K | $33.87K | $33.87K |
YoY Change | 0.0% | 746.78% | 746.78% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.163M | $1.788M | $1.355M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.419M | $2.131M | $1.760M |
YoY Change | 37.43% | 21205.68% | 17500.0% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $65.76K | $430.0K | $280.0K |
YoY Change | -76.51% | -960.0% | -2899.59% |
Depreciation, Depletion And Amortization | $7.169K | $10.00K | $7.288K |
YoY Change | -1.63% | ||
Cash From Operating Activities | -$235.5K | $320.0K | -$100.0K |
YoY Change | 135.45% | 150.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.310K | -$10.00K | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$5.310K | -$10.00K | $100.0K |
YoY Change | -105.31% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | -250.0K |
YoY Change | -100.0% | -600.0% | |
NET CHANGE | |||
Cash From Operating Activities | -235.5K | 320.0K | -100.0K |
Cash From Investing Activities | -5.310K | -10.00K | 100.0K |
Cash From Financing Activities | 0.000 | 0.000 | -250.0K |
Net Change In Cash | -240.8K | 310.0K | -250.0K |
YoY Change | -3.7% | -2600.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$235.5K | $320.0K | -$100.0K |
Capital Expenditures | -$5.310K | -$10.00K | $0.00 |
Free Cash Flow | -$230.1K | $330.0K | -$100.0K |
YoY Change | 130.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
CY2019Q2 | mmnd |
Interest Income Expense Related Party
InterestIncomeExpenseRelatedParty
|
451 | |
CY2018Q2 | mmnd |
Interest Income Expense Related Party
InterestIncomeExpenseRelatedParty
|
-22007 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | |
mmnd |
Interest Income Expense Related Party
InterestIncomeExpenseRelatedParty
|
2008 | ||
mmnd |
Interest Income Expense Related Party
InterestIncomeExpenseRelatedParty
|
-30606 | ||
CY2019Q2 | mmnd |
Percentage Of Voting Securities
PercentageOfVotingSecurities
|
0.85 | |
CY2018Q1 | mmnd |
Stockholders Equity Effect Of Merger
StockholdersEquityEffectOfMerger
|
-14268 | |
CY2019Q2 | mmnd |
Total Stock Shares Authorized
TotalStockSharesAuthorized
|
126000000 | |
CY2019Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
74991 | |
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
123862 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1468515 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1146312 | |
CY2019Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
134571 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
112597 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
2418783 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
2130568 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2333933 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2037883 | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 18pt;"> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2</div></div><div style="display: inline; font-weight: bold;">. </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Interim Financial Statements and Basis of Presentation</div></div> </td> </tr> </table> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information pursuant to Rule <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">8</div>-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">03</div> of Regulation S-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">X.</div> Accordingly, these unaudited condensed consolidated financial statements do <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> include all of the information and disclosures required by U.S. GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments (consisting only of normal recurring adjustments), which we consider necessary, for a fair presentation of those financial statements. The results of operations and cash flows for the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">nine</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2019 </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> necessarily be indicative of results that <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>be expected for any succeeding period or for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with our audited financial statements included in our Annual Report on Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-K as of and for the fiscal years ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September 30, 2018 </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017</div> as filed with the Securities and Exchange Commission.</div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments, which are evaluated on an ongoing basis, and that affect the amounts reported in our unaudited condensed financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the amounts of revenues and expenses that are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> readily apparent from other sources. Actual results could differ from those estimates and judgments. In particular, significant estimates and judgments include those related to revenue recognition, allowance for doubtful accounts, useful lives and valuation of property and equipment.</div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"> </div> <div style=" font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin: 0pt; text-align: left"></div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">We adopted the Accounting Standard Codification (“ASC”) <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">606,</div> “Revenue from Contracts with Customers” as of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> October 1, 2018, </div>using the modified retrospective method, and concluded that, consistent with prior reporting, our revenues are primarily generated from our involvement marketing services and contracts which are typically billed based on time and materials or at a fixed price. If billed at a fixed price, revenue is recognized on a proportional performance basis as the services specified in the arrangement are performed. The determination of proportional performance revenue recognition is dependent on the nature of the services specified in the arrangement. Advanced payments on services and contracts are deferred and recorded as unearned revenues on our balance sheet until the earnings process has been completed and revenue is then recognized. In all cases, we evaluate involvement marketing contracts to determine that the time and amount of services reflects the consideration expected to be received for the performance obligations that have been provided in accordance with the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">five</div>-step process to recognize revenues as defined in ASC <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">606.</div> ASC <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">606</div> defines contracts as written, oral and through customary business practice. Under this definition, we consider contracts to be created at the time that an order to provide services is agreed upon regardless of whether or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> there is a written contract. Results for reporting periods after <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 1, 2018 </div>are presented under ASC <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">606.</div></div></div> | ||
CY2019Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
||
CY2018Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
|||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
50000 | ||
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
432268 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
861371 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
545904 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
555922 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-429103 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
10018 | ||
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33870520 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33870520 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33870520 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33870520 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
33871 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
33871 | |
CY2019Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
198719 | |
CY2018Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
296610 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
544136 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
532030 | ||
CY2019Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
||
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
109363 | |
CY2019Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
180990 | |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
109724 | |
CY2019Q2 | us-gaap |
Depreciation
Depreciation
|
7169 | |
CY2018Q2 | us-gaap |
Depreciation
Depreciation
|
7288 | |
us-gaap |
Depreciation
Depreciation
|
21974 | ||
us-gaap |
Depreciation
Depreciation
|
21556 | ||
CY2017Q4 | us-gaap |
Dividends
Dividends
|
100000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2418783 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2130568 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
255981 | |
CY2019Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
||
CY2018Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
6589 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2012Q1 | us-gaap |
Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
|
2170000 | |
CY2019Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
145626 | |
CY2018Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
131487 | |
CY2019Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
962229 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
792494 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2893321 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2458222 | ||
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
1058400 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
1163440 | |
us-gaap |
Gross Profit
GrossProfit
|
3405262 | ||
us-gaap |
Gross Profit
GrossProfit
|
3138444 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
96622 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
348939 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
513949 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
599616 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30860 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
68980 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
138766 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
117736 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
|||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
101250 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-48871 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-40098 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
322203 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
179489 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-71266 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
|||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-109363 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
46065 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
106061 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-20421 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
303478 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
|||
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
22007 | |
us-gaap |
Interest Expense
InterestExpense
|
30606 | ||
us-gaap |
Interest Paid
InterestPaid
|
|||
us-gaap |
Interest Paid
InterestPaid
|
30606 | ||
CY2019Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
30000 | |
CY2018Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
30000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
90000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
90000 | ||
CY2019Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
73795 | |
CY2018Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
73795 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
255981 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
342949 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
342949 | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 18pt;"> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div> </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Business</div></div> </td> </tr> </table> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">Mastermind, Inc. (the “Company”, “we”, “us”, or the “organization”) is an involvement marketing service agency that designs, creates and develops branding and marketing campaigns, primarily for large corporate clients with well-known brands. We specialize in customer conversion initiatives that we believe facilitate the involvement of more of the “right customers” with the brands of our clients. We focus on converting prospects to customers. Our programs can take on various forms, including creating and managing content marketing, influencer marketing, social marketing/community management, digital issues management promotions, Augmented Reality Marketing, and UX Analytics & Digital Intelligence.</div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> February 14, 2018, </div>we consummated a transactions pursuant to a Joint Venture Interest Contribution Agreement (the “Contribution Agreement”) made and entered into as of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> February 14, 2018 </div>by and among (i) us, (ii) Mastermind Involvement Marketing, a Georgia joint venture (“MIM”), and (iii) Mastermind Marketing, Inc, a Georgia Corporation (“MM Inc.”), Digital Advize, LLC, a Georgia limited liability company (“Advize”), and Villanta Corporation, a Georgia Corporation (“Villanta”, together with Advize and MM Inc., the “Sellers” or “Majority Stockholders”).</div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">Pursuant to the Contribution Agreement the Sellers contributed, transferred, assigned and conveyed to us all right, title and interest in and to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one hundred</div> percent (<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">100%</div>) of such joint venture interest in MIM (the “Contributed Joint Venture Interest”), together with any and all rights, privileges, benefits, obligations and liabilities appertaining thereto, reserving unto such Seller <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> rights or interests therein whatsoever, and (ii) we accepted the contribution of the Contributed Joint Venture Interest, and in consideration for such contribution the Sellers collectively were entitled to receive from us <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">29,236,759</div> of our common stock, <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$.001</div> par value (the “Common Stock”) representing <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">85%</div> of our total outstanding Common Stock after the issuance of the Contribution Consideration (the “Contribution Consideration”) with each Seller receiving for its respective percentage of Contributed Joint Venture Interest that same percentage of the Contribution Consideration (such transaction, the “Business Combination”). As a result of the Business Combination, the Sellers became our controlling shareholders of and we became a wholly-owned subsidiary. The Business Combination was treated as a “reverse acquisition” for accounting purposes, whereby MIM is considered the acquirer for accounting purposes, and our historical financial statements before the Business Combination will be replaced with the historical financial statements of MIM and its consolidated entities before the Business Combination in all future filings.</div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;"> </div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 19, 2018, </div>our Board of Directors took action by written consent to approve an amendment to our certificate of incorporation (the “Amended Certificate”) to change of our name from CoConnect, Inc. to Mastermind, Inc. (the “Name Change”), subject to stockholder approval. On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 27, 2018, </div>in lieu of a meeting of our stockholders, and pursuant to Section <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">78.320</div> of the Nevada Revised Statutes of the State of Nevada, the Majority Stockholders, who represent <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">85%</div> of our voting securities, approved the Amended Certificate, by written consent. On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> May 24, 2018, </div>we filed the Certificate of Amendment with the Secretary of State of the State of Nevada to change our name to Mastermind, Inc.</div></div> | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6589 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-325777 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14139 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14540 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-421553 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
350335 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
375183 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
481880 | ||
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
65473 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
243948 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
65762 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
73352 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
142836 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
279959 | |
CY2019Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
451 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22007 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2008 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-80606 | ||
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
962229 | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
792494 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2893321 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
2458222 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
96171 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
370946 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
511941 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
680222 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
|||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
100000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14139 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14540 | ||
CY2019Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
129672 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
23611 | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
6589 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-13487 | ||
CY2019Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
219421 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
205282 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
84850 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
92685 | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
|||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
212290 | ||
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2128931 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1753748 | |
CY2019Q2 | us-gaap |
Revenues
Revenues
|
1257119 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
1460050 | |
us-gaap |
Revenues
Revenues
|
3949398 | ||
us-gaap |
Revenues
Revenues
|
3670474 | ||
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
525667 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
525667 | |
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.15 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.15 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2162802 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1787619 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1853092 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2097040 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
972694 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
946046 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1074614 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1354573 | |
CY2019Q2 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
303478 | |
CY2018Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
||
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33870520 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33870520 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33870520 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31553640 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33870520 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31579672 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33870520 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30388799 |