2019 Q2 Form 10-Q Financial Statement

#000143774919017115 Filed on August 19, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q3 2018 Q2
Revenue $1.257M $1.560M $1.460M
YoY Change -13.9%
Cost Of Revenue $268.8K $1.540M $296.6K
YoY Change -9.36%
Gross Profit $988.3K $10.00K $1.163M
YoY Change -15.06%
Gross Profit Margin 78.61% 0.64% 79.68%
Selling, General & Admin $892.1K $790.0K
YoY Change 12.93% 7800.0%
% of Gross Profit 90.27% 67.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.169K $10.00K $7.288K
YoY Change -1.63%
% of Gross Profit 0.73% 100.0% 0.63%
Operating Expenses $892.1K -$550.0K $792.5K
YoY Change 12.57% -1200.0% 7824.94%
Operating Profit $96.17K $560.0K $370.9K
YoY Change -74.07%
Interest Expense $450.00 $20.00K $22.01K
YoY Change -97.96%
% of Operating Profit 0.47% 3.57% 5.93%
Other Income/Expense, Net $451.00 $0.00 -$22.01K
YoY Change -102.05%
Pretax Income $96.62K $590.0K $348.9K
YoY Change -72.31% -1280.0% -3589.39%
Income Tax $30.86K $160.0K $68.98K
% Of Pretax Income 31.94% 27.12% 19.77%
Net Earnings $65.76K $430.0K $280.0K
YoY Change -76.51% -960.0% -2899.59%
Net Earnings / Revenue 5.23% 27.56% 19.17%
Basic Earnings Per Share $0.00 $0.01
Diluted Earnings Per Share $0.00 $11.50K $0.01
COMMON SHARES
Basic Shares Outstanding 33.87M 31.58M
Diluted Shares Outstanding 33.87M 33.87M

Balance Sheet

Concept 2019 Q2 2018 Q3 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $432.3K $860.0K $560.0K
YoY Change -22.81% 8500.0% 5500.0%
Cash & Equivalents $432.3K $861.4K $555.9K
Short-Term Investments
Other Short-Term Assets $129.7K $30.00K $30.00K
YoY Change 332.23%
Inventory
Prepaid Expenses
Receivables $1.469M $1.146M $1.080M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.334M $2.038M $1.670M
YoY Change 39.76% 20278.83% 16600.0%
LONG-TERM ASSETS
Property, Plant & Equipment $84.85K $92.69K $90.00K
YoY Change -5.72% -5.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $84.85K $92.69K $90.00K
YoY Change -5.72%
TOTAL ASSETS
Total Short-Term Assets $2.334M $2.038M $1.670M
Total Long-Term Assets $84.85K $92.69K $90.00K
Total Assets $2.419M $2.131M $1.760M
YoY Change 37.43% 21205.68% 17500.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $74.99K $120.0K $90.00K
YoY Change -16.68% 500.0% 800.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $256.0K $342.9K $410.0K
YoY Change -37.57% 389.93% 583.33%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $256.0K $342.9K $410.0K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $256.0K $342.9K $410.0K
YoY Change -37.57% 389.93% 583.33%
SHAREHOLDERS EQUITY
Retained Earnings $2.129M $1.754M
YoY Change
Common Stock $33.87K $33.87K $33.87K
YoY Change 0.0% 746.78% 746.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.163M $1.788M $1.355M
YoY Change
Total Liabilities & Shareholders Equity $2.419M $2.131M $1.760M
YoY Change 37.43% 21205.68% 17500.0%

Cashflow Statement

Concept 2019 Q2 2018 Q3 2018 Q2
OPERATING ACTIVITIES
Net Income $65.76K $430.0K $280.0K
YoY Change -76.51% -960.0% -2899.59%
Depreciation, Depletion And Amortization $7.169K $10.00K $7.288K
YoY Change -1.63%
Cash From Operating Activities -$235.5K $320.0K -$100.0K
YoY Change 135.45% 150.0%
INVESTING ACTIVITIES
Capital Expenditures -$5.310K -$10.00K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$5.310K -$10.00K $100.0K
YoY Change -105.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 -250.0K
YoY Change -100.0% -600.0%
NET CHANGE
Cash From Operating Activities -235.5K 320.0K -100.0K
Cash From Investing Activities -5.310K -10.00K 100.0K
Cash From Financing Activities 0.000 0.000 -250.0K
Net Change In Cash -240.8K 310.0K -250.0K
YoY Change -3.7% -2600.0%
FREE CASH FLOW
Cash From Operating Activities -$235.5K $320.0K -$100.0K
Capital Expenditures -$5.310K -$10.00K $0.00
Free Cash Flow -$230.1K $330.0K -$100.0K
YoY Change 130.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Security12b Title
Security12bTitle
Common Stock
CY2019Q2 mmnd Interest Income Expense Related Party
InterestIncomeExpenseRelatedParty
451
CY2018Q2 mmnd Interest Income Expense Related Party
InterestIncomeExpenseRelatedParty
-22007
dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Amendment Flag
AmendmentFlag
false
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000
mmnd Interest Income Expense Related Party
InterestIncomeExpenseRelatedParty
2008
mmnd Interest Income Expense Related Party
InterestIncomeExpenseRelatedParty
-30606
CY2019Q2 mmnd Percentage Of Voting Securities
PercentageOfVotingSecurities
0.85
CY2018Q1 mmnd Stockholders Equity Effect Of Merger
StockholdersEquityEffectOfMerger
-14268
CY2019Q2 mmnd Total Stock Shares Authorized
TotalStockSharesAuthorized
126000000
CY2019Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
74991
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
123862
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1468515
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1146312
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
134571
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
112597
CY2019Q2 us-gaap Assets
Assets
2418783
CY2018Q3 us-gaap Assets
Assets
2130568
CY2019Q2 us-gaap Assets Current
AssetsCurrent
2333933
CY2018Q3 us-gaap Assets Current
AssetsCurrent
2037883
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 18pt;"> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2</div></div><div style="display: inline; font-weight: bold;">. </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Interim Financial Statements and Basis of Presentation</div></div> </td> </tr> </table> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (&#x201c;U.S. GAAP&#x201d;) for interim financial information pursuant to Rule <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">8</div>-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">03</div> of Regulation S-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">X.</div> Accordingly, these unaudited condensed consolidated financial statements do <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> include all of the information and disclosures required by U.S. GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments (consisting only of normal recurring adjustments), which we consider necessary, for a fair presentation of those financial statements. The results of operations and cash flows for the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">nine</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 30, 2019 </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> necessarily be indicative of results that <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>be expected for any succeeding period or for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with our audited financial statements included in our Annual Report on Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-K as of and for the fiscal years ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September 30, 2018 </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017</div> as filed with the Securities and Exchange Commission.</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments, which are evaluated on an ongoing basis, and that affect the amounts reported in our unaudited condensed financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the amounts of revenues and expenses that are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> readily apparent from other sources. Actual results could differ from those estimates and judgments. In particular, significant estimates and judgments include those related to revenue recognition, allowance for doubtful accounts, useful lives and valuation of property and equipment.</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">&nbsp;</div> <div style=" font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin: 0pt; text-align: left"></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">We adopted the Accounting Standard Codification (&#x201c;ASC&#x201d;) <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">606,</div> &#x201c;Revenue from Contracts with Customers&#x201d; as of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> October 1, 2018, </div>using the modified retrospective method, and concluded that, consistent with prior reporting, our revenues are primarily generated from our involvement marketing services and contracts which are typically billed based on time and materials or at a fixed price. If billed at a fixed price, revenue is recognized on a proportional performance basis as the services specified in the arrangement are performed. The determination of proportional performance revenue recognition is dependent on the nature of the services specified in the arrangement. Advanced payments on services and contracts are deferred and recorded as unearned revenues on our balance sheet until the earnings process has been completed and revenue is then recognized. In all cases, we evaluate involvement marketing contracts to determine that the time and amount of services reflects the consideration expected to be received for the performance obligations that have been provided in accordance with the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">five</div>-step process to recognize revenues as defined in ASC <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">606.</div> ASC <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">606</div> defines contracts as written, oral and through customary business practice. Under this definition, we consider contracts to be created at the time that an order to provide services is agreed upon regardless of whether or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> there is a written contract. Results for reporting periods after <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 1, 2018 </div>are presented under ASC <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">606.</div></div></div>
CY2019Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
CY2018Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
50000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
432268
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
861371
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
545904
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
555922
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-429103
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10018
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33870520
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33870520
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33870520
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33870520
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
33871
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
33871
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
198719
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
296610
us-gaap Cost Of Revenue
CostOfRevenue
544136
us-gaap Cost Of Revenue
CostOfRevenue
532030
CY2019Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
109363
CY2019Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
180990
CY2018Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
109724
CY2019Q2 us-gaap Depreciation
Depreciation
7169
CY2018Q2 us-gaap Depreciation
Depreciation
7288
us-gaap Depreciation
Depreciation
21974
us-gaap Depreciation
Depreciation
21556
CY2017Q4 us-gaap Dividends
Dividends
100000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2418783
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2130568
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
255981
CY2019Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
CY2018Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
6589
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2012Q1 us-gaap Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
2170000
CY2019Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
145626
CY2018Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
131487
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
962229
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
792494
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2893321
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2458222
CY2019Q2 us-gaap Gross Profit
GrossProfit
1058400
CY2018Q2 us-gaap Gross Profit
GrossProfit
1163440
us-gaap Gross Profit
GrossProfit
3405262
us-gaap Gross Profit
GrossProfit
3138444
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
96622
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
348939
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
513949
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
599616
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30860
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
68980
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
138766
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
117736
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
101250
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-48871
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-40098
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
322203
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
179489
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-71266
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-109363
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
46065
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
106061
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-20421
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
303478
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
CY2018Q2 us-gaap Interest Expense
InterestExpense
22007
us-gaap Interest Expense
InterestExpense
30606
us-gaap Interest Paid
InterestPaid
us-gaap Interest Paid
InterestPaid
30606
CY2019Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
30000
CY2018Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
30000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
90000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
90000
CY2019Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
73795
CY2018Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
73795
CY2019Q2 us-gaap Liabilities
Liabilities
255981
CY2018Q3 us-gaap Liabilities
Liabilities
342949
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
342949
us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 18pt;"> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div> </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Business</div></div> </td> </tr> </table> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">Mastermind, Inc. (the &#x201c;Company&#x201d;, &#x201c;we&#x201d;, &#x201c;us&#x201d;, or the &#x201c;organization&#x201d;) is an involvement marketing service agency that designs, creates and develops branding and marketing campaigns, primarily for large corporate clients with well-known brands. We specialize in customer conversion initiatives that we believe facilitate the involvement of more of the &#x201c;right customers&#x201d; with the brands of our clients. We focus on converting prospects to customers. Our programs can take on various forms, including creating and managing content marketing, influencer marketing, social marketing/community management, digital issues management promotions, Augmented Reality Marketing, and UX Analytics &amp; Digital Intelligence.</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> February 14, 2018, </div>we consummated a transactions pursuant to a Joint Venture Interest Contribution Agreement (the &#x201c;Contribution Agreement&#x201d;) made and entered into as of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> February 14, 2018 </div>by and among (i) us, (ii) Mastermind Involvement Marketing, a Georgia joint venture (&#x201c;MIM&#x201d;), and (iii) Mastermind Marketing, Inc, a Georgia Corporation (&#x201c;MM Inc.&#x201d;), Digital Advize, LLC, a Georgia limited liability company (&#x201c;Advize&#x201d;), and Villanta Corporation, a Georgia Corporation (&#x201c;Villanta&#x201d;, together with Advize and MM Inc., the &#x201c;Sellers&#x201d; or &#x201c;Majority Stockholders&#x201d;).</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">Pursuant to the Contribution Agreement the Sellers contributed, transferred, assigned and conveyed to us all right, title and interest in and to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one hundred</div> percent (<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">100%</div>) of such joint venture interest in MIM (the &#x201c;Contributed Joint Venture Interest&#x201d;), together with any and all rights, privileges, benefits, obligations and liabilities appertaining thereto, reserving unto such Seller <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> rights or interests therein whatsoever, and (ii) we accepted the contribution of the Contributed Joint Venture Interest, and in consideration for such contribution the Sellers collectively were entitled to receive from us <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">29,236,759</div> of our common stock, <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$.001</div> par value (the &#x201c;Common Stock&#x201d;) representing <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">85%</div> of our total outstanding Common Stock after the issuance of the Contribution Consideration (the &#x201c;Contribution Consideration&#x201d;) with each Seller receiving for its respective percentage of Contributed Joint Venture Interest that same percentage of the Contribution Consideration (such transaction, the &#x201c;Business Combination&#x201d;). As a result of the Business Combination, the Sellers became our controlling shareholders of and we became a wholly-owned subsidiary. The Business Combination was treated as a &#x201c;reverse acquisition&#x201d; for accounting purposes, whereby MIM is considered the acquirer for accounting purposes, and our historical financial statements before the Business Combination will be replaced with the historical financial statements of MIM and its consolidated entities before the Business Combination in all future filings.</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 19, 2018, </div>our Board of Directors took action by written consent to approve an amendment to our certificate of incorporation (the &#x201c;Amended Certificate&#x201d;) to change of our name from CoConnect, Inc. to Mastermind, Inc. (the &#x201c;Name Change&#x201d;), subject to stockholder approval. On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 27, 2018, </div>in lieu of a meeting of our stockholders, and pursuant to Section <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">78.320</div> of the Nevada Revised Statutes of the State of Nevada, the Majority Stockholders, who represent <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">85%</div> of our voting securities, approved the Amended Certificate, by written consent. On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> May 24, 2018, </div>we filed the Certificate of Amendment with the Secretary of State of the State of Nevada to change our name to Mastermind, Inc.</div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6589
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-325777
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14139
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14540
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-421553
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
350335
us-gaap Net Income Loss
NetIncomeLoss
375183
us-gaap Net Income Loss
NetIncomeLoss
481880
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
65473
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
243948
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
65762
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
73352
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
142836
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
279959
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
451
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22007
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2008
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-80606
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
962229
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
792494
us-gaap Operating Expenses
OperatingExpenses
2893321
us-gaap Operating Expenses
OperatingExpenses
2458222
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
96171
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
370946
us-gaap Operating Income Loss
OperatingIncomeLoss
511941
us-gaap Operating Income Loss
OperatingIncomeLoss
680222
us-gaap Payments Of Dividends
PaymentsOfDividends
us-gaap Payments Of Dividends
PaymentsOfDividends
100000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14139
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14540
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
129672
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
23611
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
6589
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-13487
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
219421
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
205282
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
84850
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
92685
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
212290
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2128931
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1753748
CY2019Q2 us-gaap Revenues
Revenues
1257119
CY2018Q2 us-gaap Revenues
Revenues
1460050
us-gaap Revenues
Revenues
3949398
us-gaap Revenues
Revenues
3670474
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
525667
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
525667
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
2162802
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
1787619
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1853092
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
2097040
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
972694
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
946046
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1074614
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
1354573
CY2019Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
303478
CY2018Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31553640
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31579672
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30388799

Files In Submission

Name View Source Status
0001437749-19-017115-index-headers.html Edgar Link pending
0001437749-19-017115-index.html Edgar Link pending
0001437749-19-017115.txt Edgar Link pending
0001437749-19-017115-xbrl.zip Edgar Link pending
ex_155787.htm Edgar Link pending
ex_155788.htm Edgar Link pending
ex_155789.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mmnd-20190630.xml Edgar Link completed
mmnd-20190630.xsd Edgar Link pending
mmnd-20190630_cal.xml Edgar Link unprocessable
mmnd-20190630_def.xml Edgar Link unprocessable
mmnd-20190630_lab.xml Edgar Link unprocessable
mmnd-20190630_pre.xml Edgar Link unprocessable
mmnd20190630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending