2023 Q2 Form 10-Q Financial Statement
#000147793223003484 Filed on May 15, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
Revenue | $1.319M | $1.137M |
YoY Change | -9.39% | 5.48% |
Cost Of Revenue | $533.3K | $425.1K |
YoY Change | 35.83% | 6.01% |
Gross Profit | $786.1K | $711.8K |
YoY Change | -26.08% | 5.16% |
Gross Profit Margin | 59.58% | 62.61% |
Selling, General & Admin | $580.0K | $553.5K |
YoY Change | -5.78% | -10.83% |
% of Gross Profit | 73.79% | 77.76% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $0.00 | $3.880K |
YoY Change | -100.0% | -29.7% |
% of Gross Profit | 0.0% | 0.55% |
Operating Expenses | $580.0K | $553.5K |
YoY Change | -5.79% | -10.83% |
Operating Profit | $206.1K | $158.3K |
YoY Change | -53.97% | 182.01% |
Interest Expense | $10.00K | $4.010K |
YoY Change | 975.27% | 472.86% |
% of Operating Profit | 4.85% | 2.53% |
Other Income/Expense, Net | $6.559K | $3.684K |
YoY Change | 605.27% | 424.79% |
Pretax Income | $212.7K | $162.0K |
YoY Change | -52.61% | 185.01% |
Income Tax | $57.42K | $43.87K |
% Of Pretax Income | 27.0% | 27.08% |
Net Earnings | $155.2K | $118.1K |
YoY Change | -53.5% | 70.58% |
Net Earnings / Revenue | 11.77% | 10.39% |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 34.51M shares | 34.51M shares |
Diluted Shares Outstanding | 34.51M shares | 34.51M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.190M | $1.388M |
YoY Change | -39.7% | -7.76% |
Cash & Equivalents | $1.190M | $1.388M |
Short-Term Investments | ||
Other Short-Term Assets | $80.00K | $77.48K |
YoY Change | 3.25% | -37.97% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $864.3K | $656.0K |
Other Receivables | $50.00K | $73.25K |
Total Short-Term Assets | $3.595M | $3.606M |
YoY Change | 18.36% | 49.26% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $38.49K | $38.85K |
YoY Change | -25.07% | -22.65% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $38.49K | $38.85K |
YoY Change | -83.48% | -85.0% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.595M | $3.606M |
Total Long-Term Assets | $38.49K | $38.85K |
Total Assets | $3.633M | $3.645M |
YoY Change | 11.11% | 36.27% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $110.0K | $145.6K |
YoY Change | -39.16% | 113.35% |
Accrued Expenses | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $381.7K | $505.4K |
YoY Change | -11.63% | 115.54% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $381.7K | $505.4K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $679.3K | $846.5K |
YoY Change | -16.64% | 59.32% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.857M | $2.701M |
YoY Change | 21.16% | |
Common Stock | $34.51K | $34.51K |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.954M | $2.799M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.633M | $3.645M |
YoY Change | 11.11% | 36.27% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $155.2K | $118.1K |
YoY Change | -53.5% | 70.58% |
Depreciation, Depletion And Amortization | $0.00 | $3.880K |
YoY Change | -100.0% | -29.7% |
Cash From Operating Activities | -$200.0K | -$322.5K |
YoY Change | -142.07% | -188.23% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $3.410K |
YoY Change | -100.0% | -293.75% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $1.200K |
YoY Change | ||
Cash From Investing Activities | $0.00 | -$2.210K |
YoY Change | -100.0% | 25.57% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -200.0K | -322.5K |
Cash From Investing Activities | 0.000 | -2.210K |
Cash From Financing Activities | ||
Net Change In Cash | -200.0K | -324.7K |
YoY Change | -142.67% | -189.27% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$200.0K | -$322.5K |
Capital Expenditures | $0.00 | $3.410K |
Free Cash Flow | -$200.0K | -$325.9K |
YoY Change | -141.48% | -188.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34505520 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34505520 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34505520 | shares | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
158305 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
62865 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2701423 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2798794 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001088638 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34505520 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34505520 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34505520 | shares |
CY2021Q4 | mmnd |
Loss On Disposition Of Assets
LossOnDispositionOfAssets
|
0 | usd |
CY2022Q1 | mmnd |
Increase Decrease In Expenses Other
IncreaseDecreaseInExpensesOther
|
15000 | usd |
mmnd |
Increase Decrease In Expenses Other
IncreaseDecreaseInExpensesOther
|
30000 | usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
553512 | usd |
CY2023Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
4013 | usd |
dei |
Entity File Number
EntityFileNumber
|
000-26533 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MASTERMIND, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-3807447 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2221 Peachtree Rd. NE | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite D-134 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Atlanta | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30309 | ||
dei |
City Area Code
CityAreaCode
|
678 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
420-4000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34505520 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34505520 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
34506 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3645294 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
1136958 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
425141 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
711817 | usd |
CY2023Q1 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
210625 | usd |
CY2023Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
186944 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
155943 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-329 | usd |
CY2022Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | usd |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-8938 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | usd | |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3684 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
161989 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43871 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
118118 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34505520 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34505520 | shares |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2694334 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13658 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2680676 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
118118 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2798794 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2019115 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
4500 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46435 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2070050 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
4500 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
69245 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2143795 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-104460 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-115680 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9000 | usd | |
us-gaap |
Depreciation
Depreciation
|
9845 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-8938 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
94348 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
306808 | usd | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
274544 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
27260 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
93641 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-89772 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
0 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-100000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
31817 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-4341 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-341458 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
431398 | usd | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
1200 | usd | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6828 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1764 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5628 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1764 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-347086 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
429634 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1735140 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1075188 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1388054 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1504822 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1417 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1. Business</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 33.75pt; text-align:justify;">Mastermind, Inc. (the “Company”, “we”, “us”, or the “organization”) is an involvement marketing service agency that designs, creates and develops branding and marketing campaigns, primarily for large corporate clients with well-known brands. We specialize in customer conversion initiatives that we believe facilitate the involvement of more of the “right customers” with the brands of our clients. We focus on converting prospects to customers. Our programs can take on various forms, including creating and managing content marketing, influencer marketing, social marketing/community management, digital issues management communications, promotions, Augmented Reality Marketing, and UX Analytics & Digital Intelligence.</p> | ||
CY2023Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
275730 | usd |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
551559 | usd | |
CY2022Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
262725 | usd |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
423949 | usd | |
CY2023Q1 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
83065 | usd |
CY2022Q3 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
161640 | usd |
CY2023Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
0 | usd |
CY2022Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
73795 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
83065 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
235435 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
44216 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
183431 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
38849 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
52004 | usd |
CY2023Q1 | mmnd |
Depreciation Expences
DepreciationExpences
|
3875 | usd |
mmnd |
Depreciation Expences
DepreciationExpences
|
9845 | usd | |
CY2022Q1 | mmnd |
Depreciation Expences
DepreciationExpences
|
5519 | usd |
mmnd |
Depreciation Expences
DepreciationExpences
|
11037 | usd | |
CY2022Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
73795 | usd |
mmnd |
Loss On Disposition Of Assets
LossOnDispositionOfAssets
|
-8609 | usd | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
85403 | usd |
CY2023Q1 | mmnd |
Fully Amortization Of Equipment
FullyAmortizationOfEquipment
|
83639 | usd |
CY2023Q1 | mmnd |
Amortization Of Equipment
AmortizationOfEquipment
|
1764 | usd |
CY2023Q1 | mmnd |
Insurance Payout
InsurancePayout
|
1200 | usd |
CY2023Q1 | mmnd |
Loss On Disposition Of Assets
LossOnDispositionOfAssets
|
-329 | usd |
CY2023Q1 | us-gaap |
Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
|
2100000 | usd |
CY2023Q1 | mmnd |
Increase Decrease In Expenses Other
IncreaseDecreaseInExpensesOther
|
15000 | usd |
mmnd |
Increase Decrease In Expenses Other
IncreaseDecreaseInExpensesOther
|
30000 | usd | |
mmnd |
Borrowing Rate
BorrowingRate
|
0.055 | pure | |
CY2023Q1 | mmnd |
Rent Expense
RentExpense
|
0 | usd |
mmnd |
Rent Expense
RentExpense
|
41422 | usd | |
CY2022Q1 | mmnd |
Rent Expense
RentExpense
|
41422 | usd |
mmnd |
Rent Expense
RentExpense
|
71422 | usd | |
CY2023Q1 | mmnd |
Right Of Use Assets And Lease Liabilities
RightOfUseAssetsAndLeaseLiabilities
|
461740 | usd |
CY2023Q1 | mmnd |
Operating Lease Rightofuse Asset Before Accumulated Amortization
OperatingLeaseRightofuseAssetBeforeAccumulatedAmortization
|
0 | usd |
CY2022Q3 | mmnd |
Operating Lease Rightofuse Asset Before Accumulated Amortization
OperatingLeaseRightofuseAssetBeforeAccumulatedAmortization
|
461740 | usd |
CY2023Q1 | mmnd |
Operating Lease Rightofuse Asset Accumulated Amortization
OperatingLeaseRightofuseAssetAccumulatedAmortization
|
0 | usd |
CY2022Q3 | mmnd |
Operating Lease Rightofuse Asset Accumulated Amortization
OperatingLeaseRightofuseAssetAccumulatedAmortization
|
-307924 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
153816 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
0 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
153816 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
114389 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
39427 | usd |
CY2022Q1 | mmnd |
Loss Contingency Damages Sought Shares Of Common Stock
LossContingencyDamagesSoughtSharesOfCommonStock
|
3000000 | shares |
CY2017Q4 | mmnd |
Description Of Federalcorporatetaxrate
DescriptionOfFederalcorporatetaxrate
|
decrease from 35% to 21% | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34505520 | shares |