2023 Q3 Form 10-Q Financial Statement

#000147793223006064 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $1.209M $1.319M
YoY Change 5.2% -9.39%
Cost Of Revenue $446.8K $533.3K
YoY Change 7.13% 35.83%
Gross Profit $761.9K $786.1K
YoY Change 4.1% -26.08%
Gross Profit Margin 63.03% 59.58%
Selling, General & Admin $600.4K $580.0K
YoY Change 7.25% -5.78%
% of Gross Profit 78.8% 73.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.260K $0.00
YoY Change 11.69% -100.0%
% of Gross Profit 0.95% 0.0%
Operating Expenses $600.4K $580.0K
YoY Change 7.26% -5.79%
Operating Profit $161.5K $206.1K
YoY Change -6.18% -53.97%
Interest Expense $16.27K $10.00K
YoY Change -3112.96% 975.27%
% of Operating Profit 10.07% 4.85%
Other Income/Expense, Net $16.27K $6.559K
YoY Change 605.27%
Pretax Income $177.8K $212.7K
YoY Change 3.6% -52.61%
Income Tax $48.19K $57.42K
% Of Pretax Income 27.11% 27.0%
Net Earnings $129.6K $155.2K
YoY Change -45.81% -53.5%
Net Earnings / Revenue 10.72% 11.77%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 34.51M shares 34.51M shares
Diluted Shares Outstanding 34.51M shares 34.51M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.395M $1.190M
YoY Change -19.6% -39.7%
Cash & Equivalents $1.395M $1.190M
Short-Term Investments
Other Short-Term Assets $0.00 $80.00K
YoY Change -100.0% 3.25%
Inventory
Prepaid Expenses
Receivables $677.3K $864.3K
Other Receivables $111.8K $50.00K
Total Short-Term Assets $3.809M $3.595M
YoY Change 14.5% 18.36%
LONG-TERM ASSETS
Property, Plant & Equipment $36.67K $38.49K
YoY Change -29.48% -25.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $36.67K $38.49K
YoY Change -82.18% -83.48%
TOTAL ASSETS
Total Short-Term Assets $3.809M $3.595M
Total Long-Term Assets $36.67K $38.49K
Total Assets $3.845M $3.633M
YoY Change 8.87% 11.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $283.0K $110.0K
YoY Change 158.98% -39.16%
Accrued Expenses $0.00 $0.00
YoY Change -100.0% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $416.0K $381.7K
YoY Change -24.6% -11.63%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00
YoY Change -100.0% -100.0%
Total Long-Term Liabilities $0.00 $0.00
YoY Change -100.0% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $416.0K $381.7K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $761.8K $679.3K
YoY Change -9.08% -16.64%
SHAREHOLDERS EQUITY
Retained Earnings $2.986M $2.857M
YoY Change 14.99% 21.16%
Common Stock $34.51K $34.51K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.084M $2.954M
YoY Change
Total Liabilities & Shareholders Equity $3.845M $3.633M
YoY Change 8.87% 11.11%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $129.6K $155.2K
YoY Change -45.81% -53.5%
Depreciation, Depletion And Amortization $7.260K $0.00
YoY Change 11.69% -100.0%
Cash From Operating Activities $210.8K -$200.0K
YoY Change -191.16% -142.07%
INVESTING ACTIVITIES
Capital Expenditures $2.070K $0.00
YoY Change -70.97% -100.0%
Acquisitions
YoY Change
Other Investing Activities $1.200K $0.00
YoY Change
Cash From Investing Activities -$870.00 $0.00
YoY Change -87.8% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities 210.8K -200.0K
Cash From Investing Activities -870.0 0.000
Cash From Financing Activities
Net Change In Cash 209.9K -200.0K
YoY Change -188.07% -142.67%
FREE CASH FLOW
Cash From Operating Activities $210.8K -$200.0K
Capital Expenditures $2.070K $0.00
Free Cash Flow $208.7K -$200.0K
YoY Change -187.57% -141.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
497044 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
448726 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
151769 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
118814 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34505520 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34505520 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34505520 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34505520 shares
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
110379 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
109263 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
164643 usd
CY2023Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
1420071 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
3326379 usd
us-gaap Gross Profit
GrossProfit
2119131 usd
us-gaap Gross Profit
GrossProfit
2273732 usd
CY2023Q2 us-gaap Management Fee Expense
ManagementFeeExpense
210725 usd
CY2022Q2 us-gaap Management Fee Expense
ManagementFeeExpense
220725 usd
CY2023Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
204585 usd
CY2022Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
150927 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
153816 usd
CY2023Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
271271 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
328081 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
381650 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
551733 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2022Q3 us-gaap Liabilities
Liabilities
837865 usd
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
34506 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
34506 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
43374 usd
CY2023Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
77477 usd
CY2022Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
77477 usd
CY2023Q2 us-gaap Assets
Assets
3633307 usd
CY2022Q3 us-gaap Assets
Assets
3532199 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
114389 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
62865 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2856667 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2954038 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3633307 usd
CY2023Q2 us-gaap Revenues
Revenues
1319337 usd
CY2022Q2 us-gaap Revenues
Revenues
1456013 usd
us-gaap Revenues
Revenues
3498142 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
533278 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
392618 usd
us-gaap Cost Of Revenue
CostOfRevenue
1379011 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
581438 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
243947 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
155244 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
333887 usd
us-gaap Net Income Loss
NetIncomeLoss
259704 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001088638
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34505520 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34505520 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34505520 shares
CY2022Q2 mmnd Amortized Lease Expense
AmortizedLeaseExpense
15000 usd
mmnd Amortized Lease Expense
AmortizedLeaseExpense
45000 usd
CY2023Q2 mmnd Amortized Lease Expense
AmortizedLeaseExpense
27000 usd
mmnd Amortized Lease Expense
AmortizedLeaseExpense
69000 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Entity File Number
EntityFileNumber
000-26533
dei Entity Registrant Name
EntityRegistrantName
MASTERMIND, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-3807447
dei Entity Address Address Line1
EntityAddressAddressLine1
2221 Peachtree Rd. NE
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite D-134
dei Entity Address City Or Town
EntityAddressCityOrTown
Atlanta
dei Entity Address State Or Province
EntityAddressStateOrProvince
GA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
30309
dei City Area Code
CityAreaCode
678
dei Local Phone Number
LocalPhoneNumber
420-4000
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34505520 shares
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1189583 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
864311 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38491 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52004 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
39427 usd
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
297619 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
246705 usd
CY2023Q2 us-gaap Liabilities
Liabilities
679269 usd
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34505520 shares
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
62865 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2596963 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
2694334 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3532199 usd
us-gaap Revenues
Revenues
3391045 usd
us-gaap Cost Of Revenue
CostOfRevenue
1117313 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
786059 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1063395 usd
us-gaap Management Fee Expense
ManagementFeeExpense
632075 usd
us-gaap Management Fee Expense
ManagementFeeExpense
514675 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
523473 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
669442 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
579953 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
615599 usd
us-gaap Operating Expenses
OperatingExpenses
1710557 usd
us-gaap Operating Expenses
OperatingExpenses
1707590 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
206106 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
447796 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
408574 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
566142 usd
CY2023Q2 us-gaap Interest Income Other
InterestIncomeOther
6559 usd
CY2022Q2 us-gaap Interest Income Other
InterestIncomeOther
930 usd
us-gaap Interest Income Other
InterestIncomeOther
11837 usd
us-gaap Interest Income Other
InterestIncomeOther
2239 usd
CY2023Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
CY2022Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-8938 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6559 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
930 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2899 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2239 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
212665 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
411473 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
568381 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
57421 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
114839 usd
us-gaap Net Income Loss
NetIncomeLoss
449567 usd
CY2023Q2 mmnd Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
0.00
CY2022Q2 mmnd Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
0.01
mmnd Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
0.01
mmnd Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
0.01
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
2694334 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-13658 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2680676 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
118118 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
2798794 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
155244 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2954038 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
2019115 usd
CY2021Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4500 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
46435 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2070050 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4500 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
69245 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2143795 usd
CY2022Q2 mmnd Reversal Of Common Stock To Be Issued For Services Amount
ReversalOfCommonStockToBeIssuedForServicesAmount
22500 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
333887 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2455182 usd
us-gaap Profit Loss
ProfitLoss
259704 usd
us-gaap Profit Loss
ProfitLoss
449567 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
0 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-13500 usd
us-gaap Depreciation
Depreciation
13623 usd
us-gaap Depreciation
Depreciation
16643 usd
us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
8938 usd
us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
0 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
50914 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
146074 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-515078 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
797145 usd
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-282993 usd
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-456447 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-15923 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-34387 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1116 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-97193 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
20000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-56810 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
78934 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-536509 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
906836 usd
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
1200 usd
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10248 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8520 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9048 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8520 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-545557 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
898316 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1735140 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1075188 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1189583 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1973504 usd
mmnd Income Taxe Paid
IncomeTaxePaid
102272 usd
mmnd Income Taxe Paid
IncomeTaxePaid
-18228 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1. Business</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 33.75pt; text-align:justify;">Mastermind, Inc. (the “Company”, “we”, “us”, or the “organization”) is an involvement marketing service agency that designs, creates and develops branding and marketing campaigns, primarily for large corporate clients with well-known brands. We specialize in customer conversion initiatives that we believe facilitate the involvement of more of the “right customers” with the brands of our clients. We focus on converting prospects to customers. Our programs can take on various forms, including creating and managing content marketing, influencer marketing, social marketing/community management, digital issues management communications, promotions, Augmented Reality Marketing, and UX Analytics &amp; Digital Intelligence.</p>
CY2023Q2 us-gaap Cash
Cash
384143 usd
CY2022Q3 us-gaap Cash
Cash
1030707 usd
CY2023Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
805440 usd
CY2022Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
704433 usd
CY2023Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
1189583 usd
CY2022Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
1735140 usd
CY2023Q2 us-gaap Deposit Liability Uninsured
DepositLiabilityUninsured
250000 usd
CY2023Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
121000 usd
CY2023Q2 mmnd Related Party Transaction Expenses With Related Party
RelatedPartyTransactionExpensesWithRelatedParty
275934 usd
mmnd Related Party Transaction Expenses With Related Party
RelatedPartyTransactionExpensesWithRelatedParty
827493 usd
CY2022Q2 mmnd Related Party Transaction Expenses With Related Party
RelatedPartyTransactionExpensesWithRelatedParty
285759 usd
mmnd Related Party Transaction Expenses With Related Party
RelatedPartyTransactionExpensesWithRelatedParty
709708 usd
CY2023Q2 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
86485 usd
CY2022Q3 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
161640 usd
CY2023Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
0 usd
CY2022Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
73795 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
86485 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
235435 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
47994 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
183431 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38491 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52004 usd
CY2023Q2 mmnd Depreciation Expences
DepreciationExpences
3778 usd
mmnd Depreciation Expences
DepreciationExpences
13623 usd
CY2022Q2 mmnd Depreciation Expences
DepreciationExpences
5606 usd
mmnd Depreciation Expences
DepreciationExpences
16643 usd
mmnd Property Plant And Equipment Disposal
PropertyPlantAndEquipmentDisposal
85403 usd
CY2023Q2 us-gaap Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
2100000 usd
mmnd Interest Rate
InterestRate
0.055 pure
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
461740 usd
CY2023Q2 mmnd Operating Lease Rightofuse Asset Before Accumulated Amortization
OperatingLeaseRightofuseAssetBeforeAccumulatedAmortization
0 usd
CY2022Q3 mmnd Operating Lease Rightofuse Asset Before Accumulated Amortization
OperatingLeaseRightofuseAssetBeforeAccumulatedAmortization
461740 usd
CY2023Q2 mmnd Operating Lease Rightofuse Asset Accumulated Amortization
OperatingLeaseRightofuseAssetAccumulatedAmortization
0 usd
CY2022Q3 mmnd Operating Lease Rightofuse Asset Accumulated Amortization
OperatingLeaseRightofuseAssetAccumulatedAmortization
-307924 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
153816 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
0 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
153816 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
114389 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
39427 usd
CY2022Q1 mmnd Loss Contingency Damages Sought Shares Of Common Stock
LossContingencyDamagesSoughtSharesOfCommonStock
3000000 shares
CY2017Q4 mmnd Description Of Federalcorporatetaxrate
DescriptionOfFederalcorporatetaxrate
decrease from 35% to 21%
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34505520 shares

Files In Submission

Name View Source Status
0001477932-23-006064-index-headers.html Edgar Link pending
0001477932-23-006064-index.html Edgar Link pending
0001477932-23-006064.txt Edgar Link pending
0001477932-23-006064-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mmnd-20230630.xsd Edgar Link pending
mmnd_10q.htm Edgar Link pending
mmnd_ex311.htm Edgar Link pending
mmnd_ex312.htm Edgar Link pending
mmnd_ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
mmnd-20230630_lab.xml Edgar Link unprocessable
mmnd-20230630_def.xml Edgar Link unprocessable
mmnd-20230630_cal.xml Edgar Link unprocessable
mmnd-20230630_pre.xml Edgar Link unprocessable
mmnd_10q_htm.xml Edgar Link completed