|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$668.8K
-78.16%
YoY
|
-$3.063M
13.79%
YoY
|
-$2.692M
17.69%
YoY
|
-$2.287M
125.78%
YoY
|
-$1.013M
-18.66%
YoY
|
| Depreciation, Depletion And Amortization |
$16.60K
0.61%
YoY
|
$16.50K
0.06%
YoY
|
$16.49K
-44.59%
YoY
|
$29.76K
-17.4%
YoY
|
$36.03K
0.47%
YoY
|
| Cash From Operating Activities |
-$1.323M
111.38%
YoY
|
-$625.9K
-42.22%
YoY
|
-$1.083M
8.64%
YoY
|
-$997.0K
30.71%
YoY
|
-$762.8K
0.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.700K
N/A
|
$0.00
-100.0%
YoY
|
$2.040K
N/A
|
$0.00
-100.0%
YoY
|
-$5.270K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.700K
N/A
|
$0.00
-100.0%
YoY
|
-$2.040K
N/A
|
$0.00
-100.0%
YoY
|
-$5.270K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$840.6K
97.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.450M
101.39%
YoY
|
$720.1K
-33.55%
YoY
|
$1.084M
26.17%
YoY
|
$858.9K
14.83%
YoY
|
$748.0K
-17.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.323M
111.38%
YoY
|
-$625.9K
-42.22%
YoY
|
-$1.083M
8.64%
YoY
|
-$997.0K
30.71%
YoY
|
-$762.8K
0.29%
YoY
|
| Cash From Investing Activities |
-$2.700K
N/A
|
$0.00
-100.0%
YoY
|
-$2.040K
N/A
|
$0.00
-100.0%
YoY
|
-$5.270K
N/A
|
| Cash From Financing Activities |
$1.450M
101.39%
YoY
|
$720.1K
-33.55%
YoY
|
$1.084M
26.17%
YoY
|
$858.9K
14.83%
YoY
|
$748.0K
-17.44%
YoY
|
| Net Change In Cash |
$124.5K
32.17%
YoY
|
$94.20K
-5843.9%
YoY
|
-$1.640K
-98.81%
YoY
|
-$138.2K
588.1%
YoY
|
-$20.08K
-113.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.323M
111.38%
YoY
|
-$625.9K
-42.22%
YoY
|
-$1.083M
8.64%
YoY
|
-$997.0K
30.71%
YoY
|
-$762.8K
0.29%
YoY
|
| Capital Expenditures |
$2.700K
N/A
|
$0.00
-100.0%
YoY
|
$2.040K
N/A
|
$0.00
-100.0%
YoY
|
-$5.270K
N/A
|
| Free Cash Flow |
-$1.326M
111.81%
YoY
|
-$625.9K
-42.33%
YoY
|
-$1.085M
8.85%
YoY
|
-$997.0K
31.62%
YoY
|
-$757.5K
-0.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$363.0K
-182.97%
YoY
|
$375.6K
-114.92%
YoY
|
-$821.4K
43.98%
YoY
|
-$660.5K
-145.67%
YoY
|
$437.5K
-130.8%
YoY
|
-$2.518M
-298.1%
YoY
|
-$570.5K
-481.32%
YoY
|
$1.446M
-137.12%
YoY
|
-$1.421M
556.64%
YoY
|
$1.271M
203.3%
YoY
|
$149.6K
-110.53%
YoY
|
-$3.896M
-3712.79%
YoY
|
-$216.3K
-84.47%
YoY
|
$419.1K
-66.72%
YoY
|
-$1.421M
-167.59%
YoY
|
$107.8K
-103.42%
YoY
|
-$1.393M
14.14%
YoY
|
$1.259M
-453.57%
YoY
|
$2.103M
-994.88%
YoY
|
-$3.155M
-394.34%
YoY
|
| Depreciation, Depletion And Amortization |
$4.700K
20.51%
YoY
|
$4.700K
11.9%
YoY
|
$4.200K
2.44%
YoY
|
$3.800K
-7.54%
YoY
|
$3.900K
-6.02%
YoY
|
$4.200K
1.2%
YoY
|
$4.100K
-1.68%
YoY
|
$4.110K
0.98%
YoY
|
$4.150K
1.22%
YoY
|
$4.150K
-3.94%
YoY
|
$4.170K
-42.0%
YoY
|
$4.070K
-55.08%
YoY
|
$4.100K
-55.39%
YoY
|
$4.320K
-54.43%
YoY
|
$7.190K
-17.83%
YoY
|
$9.060K
1.68%
YoY
|
$9.190K
3.37%
YoY
|
$9.480K
6.04%
YoY
|
$8.750K
-2.13%
YoY
|
$8.910K
-1.44%
YoY
|
| Cash From Operating Activities |
-$229.5K
4.65%
YoY
|
-$493.5K
82.51%
YoY
|
-$395.3K
472.07%
YoY
|
-$214.9K
283.41%
YoY
|
-$219.3K
-4.8%
YoY
|
-$270.4K
9.66%
YoY
|
-$69.10K
-78.78%
YoY
|
-$56.05K
-84.7%
YoY
|
-$230.4K
59.33%
YoY
|
-$246.6K
22.0%
YoY
|
-$325.7K
98.13%
YoY
|
-$366.4K
39.94%
YoY
|
-$144.6K
-60.79%
YoY
|
-$202.1K
28.95%
YoY
|
-$164.4K
-22.02%
YoY
|
-$261.8K
-8.5%
YoY
|
-$368.7K
237.97%
YoY
|
-$156.7K
184.72%
YoY
|
-$210.8K
304.16%
YoY
|
-$286.2K
72.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$2.700K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$860.00
N/A
|
$1.180K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.080K
N/A
|
$0.00
N/A
|
-$3.190K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$2.700K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$860.00
N/A
|
-$1.180K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.080K
N/A
|
$0.00
N/A
|
-$3.190K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$236.3K
0.72%
YoY
|
N/A
N/A
|
$247.7K
26.64%
YoY
|
$339.7K
437.59%
YoY
|
$234.6K
108.22%
YoY
|
N/A
N/A
|
$195.6K
-10.97%
YoY
|
$63.19K
-86.14%
YoY
|
$112.7K
203.86%
YoY
|
N/A
N/A
|
$219.7K
326.77%
YoY
|
$456.1K
2196.32%
YoY
|
$37.08K
-70.07%
YoY
|
N/A
N/A
|
$51.48K
-79.02%
YoY
|
$19.86K
-95.43%
YoY
|
$123.9K
27.22%
YoY
|
$63.32K
75.99%
YoY
|
$245.4K
N/A
|
$434.5K
11.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$202.8K
-18.72%
YoY
|
$556.5K
76.95%
YoY
|
$271.8K
104.36%
YoY
|
$372.5K
842.8%
YoY
|
$249.5K
7.1%
YoY
|
$314.5K
226.89%
YoY
|
$133.0K
-54.72%
YoY
|
$39.51K
-92.68%
YoY
|
$233.0K
51.35%
YoY
|
$96.21K
-42.32%
YoY
|
$293.7K
60.65%
YoY
|
$539.7K
162.75%
YoY
|
$153.9K
-49.33%
YoY
|
$166.8K
-9.29%
YoY
|
$182.9K
2.44%
YoY
|
$205.4K
-50.46%
YoY
|
$303.8K
-1145.71%
YoY
|
$183.9K
-17.96%
YoY
|
$178.5K
358.4%
YoY
|
$414.6K
1884.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$229.5K
4.65%
YoY
|
-$493.5K
82.51%
YoY
|
-$395.3K
472.07%
YoY
|
-$214.9K
283.41%
YoY
|
-$219.3K
-4.8%
YoY
|
-$270.4K
9.66%
YoY
|
-$69.10K
-78.78%
YoY
|
-$56.05K
-84.7%
YoY
|
-$230.4K
59.33%
YoY
|
-$246.6K
22.0%
YoY
|
-$325.7K
98.13%
YoY
|
-$366.4K
39.94%
YoY
|
-$144.6K
-60.79%
YoY
|
-$202.1K
28.95%
YoY
|
-$164.4K
-22.02%
YoY
|
-$261.8K
-8.5%
YoY
|
-$368.7K
237.97%
YoY
|
-$156.7K
184.72%
YoY
|
-$210.8K
304.16%
YoY
|
-$286.2K
72.15%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$2.700K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$860.00
N/A
|
-$1.180K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.080K
N/A
|
$0.00
N/A
|
-$3.190K
N/A
|
| Cash From Financing Activities |
$202.8K
-18.72%
YoY
|
$556.5K
76.95%
YoY
|
$271.8K
104.36%
YoY
|
$372.5K
842.8%
YoY
|
$249.5K
7.1%
YoY
|
$314.5K
226.89%
YoY
|
$133.0K
-54.72%
YoY
|
$39.51K
-92.68%
YoY
|
$233.0K
51.35%
YoY
|
$96.21K
-42.32%
YoY
|
$293.7K
60.65%
YoY
|
$539.7K
162.75%
YoY
|
$153.9K
-49.33%
YoY
|
$166.8K
-9.29%
YoY
|
$182.9K
2.44%
YoY
|
$205.4K
-50.46%
YoY
|
$303.8K
-1145.71%
YoY
|
$183.9K
-17.96%
YoY
|
$178.5K
358.4%
YoY
|
$414.6K
1884.78%
YoY
|
| Net Change In Cash |
-$26.70K
-188.41%
YoY
|
$63.00K
42.86%
YoY
|
-$126.2K
-297.5%
YoY
|
$157.6K
-1052.84%
YoY
|
$30.20K
1057.09%
YoY
|
$44.10K
-129.16%
YoY
|
$63.90K
-293.11%
YoY
|
-$16.54K
-109.54%
YoY
|
$2.610K
-72.09%
YoY
|
-$151.2K
328.29%
YoY
|
-$33.09K
-278.96%
YoY
|
$173.3K
-407.27%
YoY
|
$9.350K
-114.4%
YoY
|
-$35.31K
-240.85%
YoY
|
$18.49K
-157.3%
YoY
|
-$56.41K
-145.03%
YoY
|
-$64.94K
-52.99%
YoY
|
$25.07K
-85.18%
YoY
|
-$32.27K
144.28%
YoY
|
$125.3K
-186.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$229.5K
4.65%
YoY
|
-$493.5K
82.51%
YoY
|
-$395.3K
472.07%
YoY
|
-$214.9K
283.41%
YoY
|
-$219.3K
-4.8%
YoY
|
-$270.4K
9.66%
YoY
|
-$69.10K
-78.78%
YoY
|
-$56.05K
-84.7%
YoY
|
-$230.4K
59.33%
YoY
|
-$246.6K
22.0%
YoY
|
-$325.7K
98.13%
YoY
|
-$366.4K
39.94%
YoY
|
-$144.6K
-60.79%
YoY
|
-$202.1K
28.95%
YoY
|
-$164.4K
-22.02%
YoY
|
-$261.8K
-8.5%
YoY
|
-$368.7K
237.97%
YoY
|
-$156.7K
184.72%
YoY
|
-$210.8K
304.16%
YoY
|
-$286.2K
72.15%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$2.700K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$860.00
N/A
|
$1.180K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.080K
N/A
|
$0.00
N/A
|
-$3.190K
N/A
|
| Free Cash Flow |
N/A
|
-$493.5K
82.51%
YoY
|
-$398.0K
475.98%
YoY
|
N/A
|
N/A
|
-$270.4K
9.28%
YoY
|
-$69.10K
-78.86%
YoY
|
N/A
|
N/A
|
-$247.4K
22.42%
YoY
|
-$326.8K
98.85%
YoY
|
N/A
|
N/A
|
-$202.1K
30.69%
YoY
|
-$164.4K
-22.02%
YoY
|
-$261.8K
-7.47%
YoY
|
N/A
|
-$154.7K
180.94%
YoY
|
-$210.8K
304.16%
YoY
|
-$283.0K
70.23%
YoY
|
Loading...