|
FY2025
12 months to Oct 31, 2025
|
FY2024
12 months to Oct 31, 2024
|
FY2023
12 months to Oct 31, 2023
|
FY2022
12 months to Oct 31, 2022
|
FY2021
12 months to Oct 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Items not affecting cash: | |||||
| Statute barred payables | |||||
| Depreciation of property and equipment | |||||
| Amortization of patents | |||||
| Accretion expense | |||||
| Accrued interest | |||||
| Stock-based compensation | |||||
| Loss (gain) on revaluation of warrant liabilities | |||||
| Loss (gain) on debt settlement | |||||
| Impairment of inventory | |||||
| Loss (gain) on revaluation of derivative liabilities | |||||
| Loss (gain) on conversion of convertible debentures | |||||
| Loss (gain) on repayment of convertible debentures | |||||
| Loss (gain) on extinguishment of convertible debentures | |||||
| Shares issued for financing costs | |||||
| Foreign exchange loss (gain) | |||||
| Total adjustments to reconcile profit (loss) | |||||
| Prepaid expenses and other receivables | |||||
| Deposit liability | |||||
| Trade payables and other liabilities | |||||
| Cash flows used in operating activities | |||||
| Investing activity | |||||
| Purchase of property and equipment | |||||
| Cash flows used in investing activity | |||||
| Financing activities | |||||
| Principal payments on lease liability | |||||
| Proceeds from long-term loan | |||||
| Proceeds from private placements of shares and warrants | |||||
| Share issuance costs | |||||
| Proceeds from the exercise of options | |||||
| Proceeds from the exercise of warrants | |||||
| Proceeds from issuance of convertible debentures | |||||
| Repayments of convertible debentures | |||||
| Cash flows provided by financing activities | |||||
| Net change in cash | |||||
| Cash - beginning of period | |||||
| Cash - end of period | |||||
| Supplemental cash flow information | |||||
| Repayment penalties paid (classified in operating activities) | |||||
| Interest paid on convertible debt (classified in operating activities) | |||||
| Interest converted on convertible debt (classified in operating activities) | |||||
| Interest paid on non-convertible debt (classified in operating activities) | |||||
| Interest on lease liability (classified in operating activities) | |||||
| Carrying amount of convertible debentures converted into common shares | |||||
| Shares issued on settlement of accounts payable | |||||
| Cash issuance costs (classified in operating activities) | |||||
| Shares issued on settlement of accounts payable & convertible debt | |||||
| ROU asset and lease liability recognized | |||||
Loading...