|
FY2025
0 months to Jan 2, 2026
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net Income Loss | |||||
| Adjustments to reconcile net income (loss) to cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss from sale of property and equipment | |||||
| Share-based compensation | |||||
| Change in accrued interest on revolving credit facility | |||||
| Charitable share contribution to Foundation | |||||
| Amortization of discount and accretion of interest on marketable securities | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred taxes, net | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Purchase of marketable securities | |||||
| Maturities of marketable securities | |||||
| Investments in affiliated company | |||||
| Capitalized software development costs | |||||
| Proceeds from sale of property and equipment | |||||
| Changes in short-term deposits | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from exercise of share options and employee share purchase plan | |||||
| Proceeds from initial public offering and concurrent private placement, net of underwriting discounts and other issuance costs | |||||
| Receipt (repayment) of tax advance relating to exercises of share options and RSUs, net | |||||
| Repayment of revolving credit facility | |||||
| Repurchases of ordinary shares | |||||
| Capital lease payments | |||||
| Net cash provided by (used in) financing activities | |||||
| INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS | |||||
| CASH, CASH EQUIVALENTS – Beginning of year | |||||
| CASH, CASH EQUIVALENTS – End of year | |||||
| SUPPLEMENTAL DISCLOSURE: | |||||
| Cash paid for income taxes, net | |||||
| Cash paid for interest | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Non-cash purchases of property and equipment | |||||
| Capitalized share-based compensation costs | |||||
| Right-of-use asset recognized with corresponding lease liability | |||||
Loading...