2017 Q1 Form 10-Q Financial Statement

#000119312517166004 Filed on May 10, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $3.009M $0.00
YoY Change
Cost Of Revenue $2.548M $5.168M
YoY Change -50.7% 172.0%
Gross Profit $461.0K -$5.168M
YoY Change -108.92% 172.0%
Gross Profit Margin 15.32%
Selling, General & Admin $15.39M $7.351M
YoY Change 109.35% -29.99%
% of Gross Profit 3338.18%
Research & Development $3.129M $5.130M
YoY Change -39.01% -45.29%
% of Gross Profit 678.74%
Depreciation & Amortization $400.0K $600.0K
YoY Change -33.33% -73.91%
% of Gross Profit 86.77%
Operating Expenses $18.52M $20.01M
YoY Change -7.47% -7.94%
Operating Profit -$19.60M -$20.01M
YoY Change -2.05% -7.94%
Interest Expense $1.800M -$4.900M
YoY Change -136.73% -52.43%
% of Operating Profit
Other Income/Expense, Net $3.278M -$4.860M
YoY Change -167.45% -443.95%
Pretax Income -$16.32M -$24.87M
YoY Change -34.37% -18.87%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$16.32M -$24.87M
YoY Change -34.37% -18.87%
Net Earnings / Revenue -542.51%
Basic Earnings Per Share -$0.17 -$0.29
Diluted Earnings Per Share -$0.17 -$0.29
COMMON SHARES
Basic Shares Outstanding 95.74M 85.77M
Diluted Shares Outstanding 95.74M 85.77M

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $48.00M $27.70M
YoY Change 73.29% -77.07%
Cash & Equivalents $47.98M $27.65M
Short-Term Investments
Other Short-Term Assets $4.000M $16.30M
YoY Change -75.46% -0.61%
Inventory $3.698M
Prepaid Expenses
Receivables $438.0K $144.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $56.09M $44.14M
YoY Change 27.07% -72.11%
LONG-TERM ASSETS
Property, Plant & Equipment $28.48M $48.03M
YoY Change -40.7% -75.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $609.0K $1.096M
YoY Change -44.43% -45.93%
Total Long-Term Assets $29.09M $49.13M
YoY Change -40.79% -75.65%
TOTAL ASSETS
Total Short-Term Assets $56.09M $44.14M
Total Long-Term Assets $29.09M $49.13M
Total Assets $85.19M $93.27M
YoY Change -8.67% -74.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.519M $582.0K
YoY Change 161.0% -82.37%
Accrued Expenses $10.66M $8.077M
YoY Change 31.94% -34.76%
Deferred Revenue
YoY Change
Short-Term Debt $71.80M $75.00M
YoY Change -4.27% 2.18%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $93.05M $249.2M
YoY Change -62.66% -34.55%
LONG-TERM LIABILITIES
Long-Term Debt $77.20M $146.0M
YoY Change -47.12% 194.95%
Other Long-Term Liabilities $113.7M $15.95M
YoY Change 613.03% -40.45%
Total Long-Term Liabilities $190.9M $15.95M
YoY Change 1097.17% -40.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $93.05M $249.2M
Total Long-Term Liabilities $190.9M $15.95M
Total Liabilities $283.9M $466.7M
YoY Change -39.17% 2.12%
SHAREHOLDERS EQUITY
Retained Earnings -$2.754B -$2.888B
YoY Change -4.65% 14.36%
Common Stock $2.555B $2.515B
YoY Change 1.61% 3.55%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$198.7M -$373.5M
YoY Change
Total Liabilities & Shareholders Equity $85.19M $93.27M
YoY Change -8.67% -74.09%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$16.32M -$24.87M
YoY Change -34.37% -18.87%
Depreciation, Depletion And Amortization $400.0K $600.0K
YoY Change -33.33% -73.91%
Cash From Operating Activities $8.510M -$30.76M
YoY Change -127.67% -1118.54%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $1.144M
YoY Change -100.0% -72.78%
Acquisitions
YoY Change
Other Investing Activities $16.65M $20.00K
YoY Change 83150.0%
Cash From Investing Activities $16.65M -$1.130M
YoY Change -1573.45% -73.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -80.00K 460.0K
YoY Change -117.39% -61.34%
NET CHANGE
Cash From Operating Activities 8.510M -30.76M
Cash From Investing Activities 16.65M -1.130M
Cash From Financing Activities -80.00K 460.0K
Net Change In Cash 25.08M -31.43M
YoY Change -179.8% -314400.0%
FREE CASH FLOW
Cash From Operating Activities $8.510M -$30.76M
Capital Expenditures $0.00 $1.144M
Free Cash Flow $8.510M -$31.90M
YoY Change -126.67% 2596.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
101006255 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
140000000 shares
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27653000
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
140000000 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
95776297 shares
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
95776297 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2753889000
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q1 us-gaap Liabilities
Liabilities
283910000
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
85185000
CY2017Q1 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
117600000
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3900000
CY2017Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
752000
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1844000
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24000
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1519000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
-198725000
CY2017Q1 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
8900000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
56094000
CY2017Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3296000
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28482000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47978000
CY2017Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
49521000
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
221000
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
958000
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2554230000
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
100020000
CY2017Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1505000
CY2017Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
772000
CY2017Q1 us-gaap Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
11600000
CY2017Q1 us-gaap Purchase Obligation Due In Fifth Year
PurchaseObligationDueInFifthYear
15500000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
20000000
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
15500000
CY2017Q1 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
71795000
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
799000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
35000000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
20000000
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
93049000
CY2017Q1 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
27642000
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10657000
CY2017Q1 us-gaap Inventory Net
InventoryNet
3698000
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
438000
CY2017Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
47400000
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
128502000
CY2017Q1 us-gaap Assets
Assets
85185000
CY2017Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
402000
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
609000
CY2017Q1 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
472000
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3508000
CY2017Q1 mnkd Sales And Marketing Related Expenses Accrued
SalesAndMarketingRelatedExpensesAccrued
821000
CY2017Q1 mnkd Purchase Obligation Noncurrent
PurchaseObligationNoncurrent
95062000
CY2017Q1 mnkd Accrued Interest Of Related Party Debt
AccruedInterestOfRelatedPartyDebt
10000000
CY2017Q1 mnkd Purchase Obligation Current
PurchaseObligationCurrent
6984000
CY2017Q1 mnkd Cash Discount Percent
CashDiscountPercent
0.02 pure
CY2017Q1 mnkd Customer Discounts And Allowances
CustomerDiscountsAndAllowances
996000
CY2017Q1 mnkd Purchase Obligation Due In Remainder Of Fiscal Year
PurchaseObligationDueInRemainderOfFiscalYear
2700000
CY2017Q1 mnkd Deferred Collaborative Credit Current
DeferredCollaborativeCreditCurrent
250000
CY2017Q1 mnkd Purchase Obligation Due In Sixth Year
PurchaseObligationDueInSixthYear
19400000
CY2017Q1 mnkd Accrued Interest Noncurrent
AccruedInterestNoncurrent
9995000
CY2017Q1 mnkd Milestone Rights Liability And Other Liabilities Noncurrent
MilestoneRightsLiabilityAndOtherLiabilitiesNoncurrent
7202000
CY2017Q1 mnkd Purchase Obligation Due In Seventh Year
PurchaseObligationDueInSeventhYear
19400000
CY2017Q1 mnkd Percentage Of Accounts Receivable From Major Customers
PercentageOfAccountsReceivableFromMajorCustomers
0.92 pure
CY2017Q1 mnkd Current Portion Of Milestone Right Liability
CurrentPortionOfMilestoneRightLiability
1643000
CY2017Q1 mnkd Deferred Collaborative Credit Noncurrent
DeferredCollaborativeCreditNoncurrent
687000
CY2017Q1 mnkd Number Of Customers Accounted For Gross Accounts Receivable
NumberOfCustomersAccountedForGrossAccountsReceivable
3 Distributor
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59074000
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
140000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
95680831 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
95680831 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2737565000
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Liabilities
Liabilities
290656000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
107063000
CY2016Q4 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
123200000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3814000
CY2016Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
7381000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3419000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3263000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-183593000
CY2016Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
49521000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
619000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
957000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2553039000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
99575000
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
875000
CY2016Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1376000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
71339000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
355000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
92051000
CY2016Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
27635000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7937000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
77488000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2120000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28927000
CY2016Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
16730000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22895000
CY2016Q4 us-gaap Inventory Net
InventoryNet
2331000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
302000
CY2016Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
30557000
CY2016Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
20500000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
128502000
CY2016Q4 us-gaap Assets
Assets
107063000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
211000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
648000
CY2016Q4 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
309000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4364000
CY2016Q4 mnkd Sales And Marketing Related Expenses Accrued
SalesAndMarketingRelatedExpensesAccrued
144000
CY2016Q4 mnkd Purchase Obligation Noncurrent
PurchaseObligationNoncurrent
95942000
CY2016Q4 mnkd Accrued Interest Of Related Party Debt
AccruedInterestOfRelatedPartyDebt
9300000
CY2016Q4 mnkd Purchase Obligation Current
PurchaseObligationCurrent
5093000
CY2016Q4 mnkd Customer Discounts And Allowances
CustomerDiscountsAndAllowances
754000
CY2016Q4 mnkd Deferred Collaborative Credit Current
DeferredCollaborativeCreditCurrent
1000000
CY2016Q4 mnkd Accrued Interest Noncurrent
AccruedInterestNoncurrent
9281000
CY2016Q4 mnkd Milestone Rights Liability And Other Liabilities Noncurrent
MilestoneRightsLiabilityAndOtherLiabilitiesNoncurrent
8845000
CY2016Q4 mnkd Percentage Of Accounts Receivable From Major Customers
PercentageOfAccountsReceivableFromMajorCustomers
0.95 pure
CY2016Q4 mnkd Number Of Customers Accounted For Gross Accounts Receivable
NumberOfCustomersAccountedForGrossAccountsReceivable
3 Distributor
CY2017Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.2 pure
CY2016 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
11600000
CY2016 mnkd Deferred Revenue From Sale Of Raw Insulin
DeferredRevenueFromSaleOfRawInsulin
1800000
CY2016 mnkd Loss On Purchase Commitments Number Of Contracts Recognized
LossOnPurchaseCommitmentsNumberOfContractsRecognized
0 pure
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17205570 shares
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000899460
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
8507000
CY2017Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt"> <i>Reclassifications</i> &#x2014; Certain amounts from previous periods have been reclassified to conform to the 2017 presentation. Specifically, on the condensed consolidated statements of operations, product manufacturing has been renamed to costs of goods sold. The Company also reclassified (gain) loss on foreign currency translation from the previously reported classification of product manufacturing to loss on foreign currency translation in the accompanying condensed consolidated statements of operations. In addition, on the statements of cash flows, the Company reclassified interest expense on note payable to principal stockholder from other liabilities to conform to the 2017 presentation.</p> </div>
CY2017Q1 us-gaap Revenue Recognition Multiple Element Arrangements
RevenueRecognitionMultipleElementArrangements
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 6pt"> <i>Revenue Recognition &#x2013; Net Revenue &#x2013; Collaborations &#x2013;</i> The Company enters into collaborations under which the Company must perform certain obligations and receives periodic payments. The Company evaluates the collaborations under the multiple element revenue recognition accounting guidance. Revenue arrangements with multiple elements are divided into separate units of accounting if certain criteria are met, including whether the delivered elements have stand-alone value to the customer. When deliverables are separable, consideration received is allocated to the separate units of accounting based on the relative selling price of each deliverable and the appropriate revenue recognition principles are applied to each unit. The assessment of multiple element arrangements requires judgment in order to determine the appropriate units of accounting and the points in time that, or periods over which, revenue should be recognized. The terms of and the accounting for the Company&#x2019;s collaborations are described more fully in Note 7 &#x2014; Collaboration Arrangements.</p> </div>
CY2017Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
The Company’s board of directors approved a reverse stock split ratio of 1-for-5. On March 1, 2017, the Company filed with the Secretary of State of the State of Delaware a Certificate of Amendment of the Company’s Amended and Restated Certificate of Incorporation to effect the 1-for-5 reverse stock split of the Company’s outstanding common stock and to reduce the authorized number of shares of the Company’s common stock from 700,000,000 to 140,000,000 shares. The Company’s common stock began trading on the NASDAQ Global Market on a split-adjusted basis when the market opened on March 3, 2017. As a result, all common stock share amounts included in these condensed consolidated financial statements have been retroactively reduced by a factor of five, and all common stock per share amounts have been increased by a factor of five, with the exception of the Company’s common stock par value.
CY2017Q1 dei Trading Symbol
TradingSymbol
MNKD
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.86
CY2017Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
77680 shares
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
95744000 shares
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2017Q1 us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 6pt"> <i>Deferred Costs from Commercial Product Sales</i> &#x2014; Deferred costs from commercial product sales represents the cost of product (including labor, overhead and shipping costs to the third party logistics provider) shipped to wholesale distributors, but not dispensed by retail pharmacies to patients. If the Company estimates that inventory that has been shipped to wholesale distributors will be returned for credit because there is a risk of product expiry, deferred costs of commercial product sales is reduced and cost of goods sold is increased for the cost of such inventory.</p> </div>
CY2017Q1 us-gaap Revenue Recognition Discounts
RevenueRecognitionDiscounts
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 8%; MARGIN-TOP: 6pt"> <i>Prompt Pay Discounts &#x2013;</i> The Company offers cash discounts to its customers, generally 2% of the sales price, as an incentive for prompt payment. The Company accounts for cash discounts by reducing accounts receivable and deferred revenue by the prompt pay discount amount (at the time of shipment to the wholesale distributor). The Company recognizes the discount as a reduction of revenue in the same period the related revenue is recognized.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 8%; MARGIN-TOP: 6pt"> <i>Rebates and Chargebacks &#x2013;</i> The Company participates in federal and state government-managed Medicare and Medicaid programs and, as such, is required to provide rebates under these programs. The Company continues to pursue participation in certain other qualifying federal and state government programs whereby discounts and rebates are provided to participating entities. Rebates provided through these other qualifying programs are included in the Medicaid and Medicare rebate accrual. Chargebacks are discounts that occur when contracted customers purchase directly from an intermediary wholesale purchaser. Contracted customers, which currently consist primarily of Federal government entities purchasing off the Federal Supply Schedule, generally purchase the product at its contracted price, plus a mark-up from the wholesaler. The wholesaler, in-turn, charges back to the Company the difference between the price initially paid by the wholesaler and the contracted price paid to the wholesaler by the customer.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 8%; MARGIN-TOP: 6pt"> The Company accounts for these rebates and chargebacks by establishing an accrual based on contractual discount rates, expected utilization under each contract and an estimate of the amount of inventory in the distribution channel that will become subject to such rebates and chargebacks based on historical payor data provided by a third-party vendor along with additional data including a forecasted participation rates. From that data, as well as input received from the commercial team, an estimated participation rate for each program is determined and applied at the rate for those sales. Any new information regarding changes in the programs&#x2019; regulations and guidelines or any changes in the Company&#x2019;s government price reporting calculations that would impact the amount of the rebates will also be taken into account in determining or modifying the appropriate reserve. The time period between the date the product is sold into the channel and the date such rebates may be paid can be up to approximately six to nine months. As such, continuous monitoring of these estimates will be performed on a periodic basis, and if necessary, adjusted to reflect new facts and circumstances. Rebates and chargebacks are recognized as a reduction of gross revenue in the period the related revenue is recognized.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 8%; MARGIN-TOP: 6pt"> <i>Other Rebates and Discounts &#x2013;</i> The Company has entered into agreements with certain third-party payors and with pharmacy benefit managers that act as an intermediary with certain third-party payors in the fulfillment of prescriptions. Under these agreements, the Company has agreed to provide certain contracted discounts to ease access to reimbursement for Afrezza patients including, but not limited to, the removal of prior authorization or step edit requirements or modifying the reimbursement tier under the payor&#x2019;s formulary. The Company accounts for these charges by establishing an accrual based on the contracted discount rates and, with input received from management, estimated participation rates.</p> </div>
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
908000
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
MANNKIND CORP
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y9M18D
CY2017Q1 us-gaap Revenue Recognition Sales Of Goods
RevenueRecognitionSalesOfGoods
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 6pt"> <i>Revenue Recognition &#x2013; Net Revenue &#x2013; Commercial Product Sales &#x2013;</i> Between July&#xA0;1, 2016 and December&#xA0;15, 2016, the Company sold Afrezza to Integrated Commercialization Solutions Direct (ICS) and title and risk of loss transferred to ICS upon shipment. After December&#xA0;15, 2016, ICS became a third party logistics provider and stopped taking title and risk of loss upon shipment of Afrezza to ICS. The Company sells Afrezza in the United States to wholesale pharmaceutical distributors through ICS, and ultimately to retail pharmacies, which are collectively referred to as &#x201C;customers&#x201D;. The Company provides the right of return to its wholesale distributors and, through them, to its retail pharmacy customers for unopened product for a period beginning six months prior to and ending twelve months after its expiration date. Once the product has been prescribed and dispensed to the patient, any right of return ceases to exist.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 6pt"> Given the Company&#x2019;s limited sales history for Afrezza, the Company cannot reliably estimate expected returns of the product at the time of shipment into the distribution channel. Accordingly, the Company defers recognition of revenue on Afrezza product shipments until the right of return no longer exists, which occurs at the earlier of the time Afrezza is dispensed from pharmacies to patients or expiration of the right of return. Deferred revenue is presented net of deferred product sales discounts which are further described in <i>Gross-to-Net Adjustments</i> below. The Company recognizes revenue based on Afrezza patient prescriptions dispensed as estimated by syndicated data provided by a third party. The Company also analyzes additional data points to ensure that such third-party data is reasonable, including data related to inventory movements within the channel and ongoing prescription demand.</p> <p style="MARGIN-BOTTOM: 0px; FONT-SIZE: 1px; MARGIN-TOP: 6px"> &#xA0;</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt"> For the three months ended March&#xA0;31, 2017, net revenue from commercial product sales consisted of $1.2 million of net sales of Afrezza dispensed to patients. As of March&#xA0;31, 2017 and December&#xA0;31, 2016, the ending balances for deferred revenue were $1.8&#xA0;million and $3.4&#xA0;million, on its condensed consolidated balance sheets, of which $1.8 million and $1.6&#xA0;million (net of estimated gross-to-net adjustments), respectively, represents product shipped to the Company&#x2019;s third-party logistics provider and wholesale distributors, but not yet dispensed to patients. The difference, as of December&#xA0;31, 2016, represented deferred revenue from bulk insulin sales, which is described more fully under the heading <i>Revenue Recognition &#x2013; Revenue &#x2013; Bulk Insulin Sales</i> below. For the three months ended March&#xA0;31, 2017, shipments to three wholesale distributors represented 93% of total shipments.</p> </div>
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
3009000
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1196000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-19602000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-16324000
CY2017Q1 us-gaap Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
93000000
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
2550000
CY2017Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-39000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1367000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
136000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16324000
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
75000
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
55000
CY2017Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-30557000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14000
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3278000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-856000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16324000
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1545000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1300000
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
400000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2017Q1 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
-63000
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1077000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1665000
CY2017Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
714000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
16651000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
16651000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1267000
CY2017Q1 mnkd Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
6629000
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1575000
CY2017Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
3129000
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15389000
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
22611000
CY2017Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
2706000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-75000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25083000
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2548000
CY2017Q1 us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
604000
CY2017Q1 mnkd Longterm Purchase Commitment Renewal Time Period
LongtermPurchaseCommitmentRenewalTimePeriod
P2Y
CY2017Q1 mnkd Number Of Wholesale Distributors
NumberOfWholesaleDistributors
3 Distributor
CY2017Q1 mnkd Number Of Equal Tranches
NumberOfEqualTranches
4 Tranche
CY2017Q1 mnkd Long Term Purchase Commitment Expiration Date
LongTermPurchaseCommitmentExpirationDate
2023-12-31
CY2017Q1 mnkd Interest On Note Payable To Principal Stockholder
InterestOnNotePayableToPrincipalStockholder
714000
CY2017Q1 mnkd Minimum Bid Price Requirement
MinimumBidPriceRequirement
1.00
CY2017Q1 mnkd Net Revenue From Collaboration
NetRevenueFromCollaboration
63000
CY2017Q1 mnkd Increase Decrease In Other Deferred Charges
IncreaseDecreaseInOtherDeferredCharges
163000
CY2016Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3000
CY2017Q1 mnkd Nasdaq Listing Minimum Bid Price Requirement Description
NasdaqListingMinimumBidPriceRequirementDescription
On September 14, 2016, the Company received notice from the Listing Qualifications Department of the NASDAQ Stock Market indicating that in the previous 30 consecutive business days, the bid price for the common stock closed below the minimum of $1.00 per share required for continued inclusion on the NASDAQ Global Market.
CY2017Q1 mnkd Fair Value Of Liability Percentage Increase
FairValueOfLiabilityPercentageIncrease
0.08 pure
CY2017Q1 mnkd Fair Value Of Liability Percentage Decrease
FairValueOfLiabilityPercentageDecrease
0.07 pure
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-24872000
CY2017Q1 mnkd Increase Decrease In Purchase Commitment Loss
IncreaseDecreaseInPurchaseCommitmentLoss
-534000
CY2017Q1 mnkd Deferred Revenue From Sale Of Raw Insulin
DeferredRevenueFromSaleOfRawInsulin
0
CY2017Q1 mnkd Net Revenue From Bulk Insulin
NetRevenueFromBulkInsulin
1750000
CY2017Q1 mnkd Loss On Purchase Commitments Number Of Contracts Recognized
LossOnPurchaseCommitmentsNumberOfContractsRecognized
0 pure
CY2017Q1 mnkd Percentage Of Product Shipments To Wholesale Distributors
PercentageOfProductShipmentsToWholesaleDistributors
0.93 pure
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6456117 shares
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-30758000
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
85772000 shares
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1144000
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1000
CY2016Q1 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
558000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-20013000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-24873000
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
2713000
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
86000
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
121000
CY2016Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
15000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
67000
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-696000
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4860000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1211000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-24873000
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-2364000
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1300000
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
600000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2016Q1 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
177000
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
488000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-14799000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1127000
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17000
CY2016Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
721000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1273000
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1023000
CY2016Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
1168000
CY2016Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
5130000
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7351000
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
20013000
CY2016Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4221000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
464000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-31421000
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
5168000
CY2016Q1 mnkd Proceeds From Issuance Of Common Stock And Warrants Net
ProceedsFromIssuanceOfCommonStockAndWarrantsNet
467000
CY2016Q1 mnkd Interest On Note Payable To Principal Stockholder
InterestOnNotePayableToPrincipalStockholder
721000

Files In Submission

Name View Source Status
0001193125-17-166004-index-headers.html Edgar Link pending
0001193125-17-166004-index.html Edgar Link pending
0001193125-17-166004.txt Edgar Link pending
0001193125-17-166004-xbrl.zip Edgar Link pending
d377332d10q.htm Edgar Link pending
d377332dex31.htm Edgar Link pending
d377332dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mnkd-20170331.xml Edgar Link completed
mnkd-20170331.xsd Edgar Link pending
mnkd-20170331_cal.xml Edgar Link unprocessable
mnkd-20170331_def.xml Edgar Link unprocessable
mnkd-20170331_lab.xml Edgar Link unprocessable
mnkd-20170331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending