|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.00M
8.58%
YoY
|
-$11.05M
28.91%
YoY
|
-$8.572M
-39.08%
YoY
|
-$14.07M
38.83%
YoY
|
-$10.13M
-26.85%
YoY
|
| Depreciation, Depletion And Amortization |
$20.10K
-4.64%
YoY
|
$21.08K
3.85%
YoY
|
$20.30K
14.62%
YoY
|
$17.71K
-32.28%
YoY
|
$26.15K
22.52%
YoY
|
| Cash From Operating Activities |
-$9.810M
-7.83%
YoY
|
-$10.64M
43.22%
YoY
|
-$7.431M
-42.45%
YoY
|
-$12.91M
37.63%
YoY
|
-$9.382M
-13.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.899K
223.91%
YoY
|
$895.00
-95.8%
YoY
|
$21.30K
325.13%
YoY
|
$5.010K
-82.56%
YoY
|
$28.73K
-21.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$200.00
-100.0%
YoY
|
$39.93M
-199.82%
YoY
|
-$40.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.899K
315.93%
YoY
|
-$697.00
-100.0%
YoY
|
$39.91M
-199.76%
YoY
|
-$40.01M
139135.03%
YoY
|
-$28.73K
-21.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$244.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.920K
-99.96%
YoY
|
$20.78M
192.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.810M
-7.83%
YoY
|
-$10.64M
43.22%
YoY
|
-$7.431M
-42.45%
YoY
|
-$12.91M
37.63%
YoY
|
-$9.382M
-13.34%
YoY
|
| Cash From Investing Activities |
-$2.899K
315.93%
YoY
|
-$697.00
-100.0%
YoY
|
$39.91M
-199.76%
YoY
|
-$40.01M
139135.03%
YoY
|
-$28.73K
-21.26%
YoY
|
| Cash From Financing Activities |
$244.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.920K
-99.96%
YoY
|
$20.78M
192.41%
YoY
|
| Net Change In Cash |
-$9.553M
-10.21%
YoY
|
-$10.64M
-132.74%
YoY
|
$32.49M
-161.4%
YoY
|
-$52.93M
-564.5%
YoY
|
$11.39M
-403.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.810M
-7.83%
YoY
|
-$10.64M
43.22%
YoY
|
-$7.431M
-42.45%
YoY
|
-$12.91M
37.63%
YoY
|
-$9.382M
-13.34%
YoY
|
| Capital Expenditures |
$2.899K
223.91%
YoY
|
$895.00
-95.8%
YoY
|
$21.30K
325.13%
YoY
|
$5.010K
-82.56%
YoY
|
$28.73K
-21.26%
YoY
|
| Free Cash Flow |
-$9.813M
-7.81%
YoY
|
-$10.64M
42.83%
YoY
|
-$7.452M
-42.3%
YoY
|
-$12.92M
37.26%
YoY
|
-$9.410M
-13.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.586M
-9.7%
YoY
|
-$2.802M
-0.44%
YoY
|
-$3.050M
6.95%
YoY
|
-$3.281M
24.85%
YoY
|
-$2.864M
3.98%
YoY
|
-$2.815M
36.7%
YoY
|
-$2.852M
294.43%
YoY
|
-$2.628M
-8.48%
YoY
|
-$2.755M
-5.59%
YoY
|
-$2.059M
-31.4%
YoY
|
-$723.1K
-80.2%
YoY
|
-$2.872M
-28.72%
YoY
|
-$2.918M
-13.85%
YoY
|
-$3.001M
44.08%
YoY
|
-$3.652M
2.04%
YoY
|
-$4.029M
-5.96%
YoY
|
-$3.386M
1703.21%
YoY
|
-$2.083M
-30.33%
YoY
|
-$3.579M
-3.37%
YoY
|
| Depreciation, Depletion And Amortization |
$4.260K
-17.71%
YoY
|
$4.600K
-11.54%
YoY
|
$5.300K
2.32%
YoY
|
$5.100K
-5.03%
YoY
|
$5.177K
-3.23%
YoY
|
$5.200K
-49.51%
YoY
|
$5.180K
N/A
|
$5.370K
7.62%
YoY
|
$5.350K
30.33%
YoY
|
$10.30K
137.88%
YoY
|
$0.00
-100.0%
YoY
|
$4.990K
11.14%
YoY
|
$4.105K
-7.32%
YoY
|
$4.330K
-32.03%
YoY
|
$4.460K
-37.8%
YoY
|
$4.490K
72.03%
YoY
|
$4.429K
-31.37%
YoY
|
$6.370K
N/A
|
$7.170K
-28.3%
YoY
|
| Cash From Operating Activities |
-$3.470M
-8.28%
YoY
|
-$2.017M
4.41%
YoY
|
-$1.703M
-16.18%
YoY
|
-$2.306M
-17.95%
YoY
|
-$3.784M
-2.19%
YoY
|
-$1.932M
285.54%
YoY
|
-$2.032M
48.32%
YoY
|
-$2.811M
17.96%
YoY
|
-$3.868M
21.74%
YoY
|
-$501.0K
-87.5%
YoY
|
-$1.370M
-49.64%
YoY
|
-$2.383M
-2.97%
YoY
|
-$3.177M
-14.78%
YoY
|
-$4.007M
10.11%
YoY
|
-$2.720M
-9.8%
YoY
|
-$2.456M
-318.7%
YoY
|
-$3.728M
-3.26%
YoY
|
-$3.639M
86.61%
YoY
|
-$3.016M
-22.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.83K
N/A
|
$0.00
N/A
|
$2.900K
28900.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
$890.00
-95.21%
YoY
|
N/A
|
$1.300K
-74.05%
YoY
|
$0.00
N/A
|
$18.58K
N/A
|
N/A
|
$5.010K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.940K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$200.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$980.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$39.93M
N/A
|
-$30.00M
N/A
|
-$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.83K
N/A
|
$0.00
N/A
|
-$2.900K
-1626.32%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$190.00
N/A
|
-$890.00
-95.21%
YoY
|
$0.00
-100.0%
YoY
|
-$2.280K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
-$18.58K
N/A
|
$39.93M
N/A
|
-$30.01M
N/A
|
-$10.00M
340036.05%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.940K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$244.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.920K
-97.97%
YoY
|
$0.00
-100.0%
YoY
|
$38.70K
-89.25%
YoY
|
$249.6K
-95.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.470M
-8.28%
YoY
|
-$2.017M
4.41%
YoY
|
-$1.703M
-16.18%
YoY
|
-$2.306M
-17.95%
YoY
|
-$3.784M
-2.19%
YoY
|
-$1.932M
285.54%
YoY
|
-$2.032M
48.32%
YoY
|
-$2.811M
17.96%
YoY
|
-$3.868M
21.74%
YoY
|
-$501.0K
-87.5%
YoY
|
-$1.370M
-49.64%
YoY
|
-$2.383M
-2.97%
YoY
|
-$3.177M
-14.78%
YoY
|
-$4.007M
10.11%
YoY
|
-$2.720M
-9.8%
YoY
|
-$2.456M
-318.7%
YoY
|
-$3.728M
-3.26%
YoY
|
-$3.639M
86.61%
YoY
|
-$3.016M
-22.87%
YoY
|
| Cash From Investing Activities |
-$10.83K
N/A
|
$0.00
N/A
|
-$2.900K
-1626.32%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$190.00
N/A
|
-$890.00
-95.21%
YoY
|
$0.00
-100.0%
YoY
|
-$2.280K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
-$18.58K
N/A
|
$39.93M
N/A
|
-$30.01M
N/A
|
-$10.00M
340036.05%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.940K
N/A
|
| Cash From Financing Activities |
N/A
|
$244.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.920K
-97.97%
YoY
|
$0.00
-100.0%
YoY
|
$38.70K
-89.25%
YoY
|
$249.6K
-95.13%
YoY
|
| Net Change In Cash |
-$3.477M
-8.22%
YoY
|
-$1.773M
-8.23%
YoY
|
-$1.706M
-16.03%
YoY
|
-$2.306M
-17.97%
YoY
|
-$3.788M
-1.87%
YoY
|
-$1.932M
283.79%
YoY
|
-$2.032M
48.31%
YoY
|
-$2.812M
17.08%
YoY
|
-$3.861M
-110.5%
YoY
|
-$503.3K
-98.52%
YoY
|
-$1.370M
-89.23%
YoY
|
-$2.402M
-1.9%
YoY
|
$36.75M
-1083.85%
YoY
|
-$34.01M
844.71%
YoY
|
-$12.72M
359.39%
YoY
|
-$2.448M
-264.65%
YoY
|
-$3.736M
-122.97%
YoY
|
-$3.600M
120.88%
YoY
|
-$2.769M
-326.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.470M
-8.28%
YoY
|
-$2.017M
4.41%
YoY
|
-$1.703M
-16.18%
YoY
|
-$2.306M
-17.95%
YoY
|
-$3.784M
-2.19%
YoY
|
-$1.932M
285.54%
YoY
|
-$2.032M
48.32%
YoY
|
-$2.811M
17.96%
YoY
|
-$3.868M
21.74%
YoY
|
-$501.0K
-87.5%
YoY
|
-$1.370M
-49.64%
YoY
|
-$2.383M
-2.97%
YoY
|
-$3.177M
-14.78%
YoY
|
-$4.007M
10.11%
YoY
|
-$2.720M
-9.8%
YoY
|
-$2.456M
-318.7%
YoY
|
-$3.728M
-3.26%
YoY
|
-$3.639M
86.61%
YoY
|
-$3.016M
-22.87%
YoY
|
| Capital Expenditures |
$10.83K
N/A
|
$0.00
N/A
|
$2.900K
28900.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
$890.00
-95.21%
YoY
|
N/A
|
$1.300K
-74.05%
YoY
|
$0.00
N/A
|
$18.58K
N/A
|
N/A
|
$5.010K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.940K
N/A
|
| Free Cash Flow |
-$3.481M
-8.0%
YoY
|
-$2.017M
4.41%
YoY
|
-$1.706M
-16.04%
YoY
|
N/A
|
-$3.784M
N/A
|
-$1.932M
284.54%
YoY
|
-$2.032M
48.33%
YoY
|
-$2.812M
17.08%
YoY
|
N/A
|
-$502.3K
-87.48%
YoY
|
-$1.370M
-49.64%
YoY
|
-$2.402M
-2.21%
YoY
|
N/A
|
-$4.012M
10.25%
YoY
|
-$2.720M
-9.71%
YoY
|
-$2.456M
-313.79%
YoY
|
N/A
|
-$3.639M
90.52%
YoY
|
-$3.013M
-22.95%
YoY
|
Loading...