|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$143.0M
-22.79%
YoY
|
$185.2M
-46.57%
YoY
|
$346.6M
-32.95%
YoY
|
$516.8M
273.51%
YoY
|
| Depreciation, Depletion And Amortization |
$292.8M
8.04%
YoY
|
$271.0M
96.9%
YoY
|
$137.6M
55.34%
YoY
|
$88.59M
117.74%
YoY
|
| Cash From Operating Activities |
$507.0M
0.33%
YoY
|
$505.3M
2.76%
YoY
|
$491.7M
-11.16%
YoY
|
$553.5M
178.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$903.9M
160.97%
YoY
|
$346.4M
-67.62%
YoY
|
$1.070B
183.81%
YoY
|
$376.9M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.746M
-88.15%
YoY
|
$40.05M
-5.75%
YoY
|
$42.49M
905.3%
YoY
|
$4.227M
N/A
|
| Cash From Investing Activities |
-$899.2M
193.54%
YoY
|
-$306.3M
-70.18%
YoY
|
-$1.027B
175.63%
YoY
|
-$372.7M
91.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$168.5M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$329.1M
-233.77%
YoY
|
-$246.0M
-137.34%
YoY
|
$658.8M
-412.61%
YoY
|
-$210.7M
4497.23%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$507.0M
0.33%
YoY
|
$505.3M
2.76%
YoY
|
$491.7M
-11.16%
YoY
|
$553.5M
178.92%
YoY
|
| Cash From Investing Activities |
-$899.2M
193.54%
YoY
|
-$306.3M
-70.18%
YoY
|
-$1.027B
175.63%
YoY
|
-$372.7M
91.36%
YoY
|
| Cash From Financing Activities |
$329.1M
-233.77%
YoY
|
-$246.0M
-137.34%
YoY
|
$658.8M
-412.61%
YoY
|
-$210.7M
4497.23%
YoY
|
| Net Change In Cash |
-$63.14M
34.3%
YoY
|
-$47.02M
-138.11%
YoY
|
$123.4M
-513.25%
YoY
|
-$29.86M
3351.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$507.0M
0.33%
YoY
|
$505.3M
2.76%
YoY
|
$491.7M
-11.16%
YoY
|
$553.5M
178.92%
YoY
|
| Capital Expenditures |
$903.9M
160.97%
YoY
|
$346.4M
-67.62%
YoY
|
$1.070B
183.81%
YoY
|
$376.9M
N/A
|
| Free Cash Flow |
-$397.0M
-349.77%
YoY
|
$158.9M
-127.5%
YoY
|
-$577.9M
-427.14%
YoY
|
$176.7M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.04M
-320.56%
YoY
|
$73.09M
100.16%
YoY
|
-$35.65M
-152.86%
YoY
|
$89.66M
126.9%
YoY
|
$15.89M
-61.91%
YoY
|
$36.52M
-75.76%
YoY
|
$67.44M
-19.21%
YoY
|
$39.52M
-49.21%
YoY
|
$41.70M
-54.52%
YoY
|
$150.6M
N/A
|
$83.49M
-51.52%
YoY
|
$77.81M
-49.48%
YoY
|
| Depreciation, Depletion And Amortization |
$98.17M
54.4%
YoY
|
$96.50M
38.14%
YoY
|
$2.700M
17.39%
YoY
|
$2.800M
27.27%
YoY
|
$63.59M
-5.76%
YoY
|
$69.86M
59.88%
YoY
|
$2.300M
27.78%
YoY
|
$2.200M
-97.08%
YoY
|
$67.47M
118.18%
YoY
|
$43.69M
N/A
|
$1.800M
50.0%
YoY
|
$75.29M
N/A
|
| Cash From Operating Activities |
$170.3M
19.5%
YoY
|
$128.7M
-3.67%
YoY
|
$105.5M
-4.78%
YoY
|
$130.1M
11.39%
YoY
|
$142.5M
-1.0%
YoY
|
$133.7M
21.76%
YoY
|
$110.8M
-70.98%
YoY
|
$116.8M
N/A
|
$144.0M
-2.17%
YoY
|
$109.8M
N/A
|
$382.0M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.46M
-22.6%
YoY
|
$91.69M
-28.11%
YoY
|
$596.9M
534.49%
YoY
|
$134.6M
93.88%
YoY
|
$80.69M
45.89%
YoY
|
$127.6M
-83.82%
YoY
|
$94.08M
-66.55%
YoY
|
$69.42M
N/A
|
$55.31M
N/A
|
$788.4M
N/A
|
$281.2M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.482M
-44.7%
YoY
|
$898.0K
75.05%
YoY
|
$953.0K
1343.94%
YoY
|
$215.0K
-99.45%
YoY
|
$2.680M
356.56%
YoY
|
$513.0K
-98.69%
YoY
|
$66.00K
-98.02%
YoY
|
$38.88M
N/A
|
$587.0K
N/A
|
$39.15M
N/A
|
$3.341M
N/A
|
N/A
|
| Cash From Investing Activities |
-$60.97M
-21.84%
YoY
|
-$90.80M
-28.53%
YoY
|
-$596.0M
533.92%
YoY
|
-$134.4M
340.0%
YoY
|
-$78.01M
42.56%
YoY
|
-$127.0M
-83.04%
YoY
|
-$94.01M
-66.17%
YoY
|
-$30.54M
N/A
|
-$54.72M
-34.83%
YoY
|
-$749.3M
N/A
|
-$277.9M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$99.28M
-38.9%
YoY
|
-$48.92M
-42.7%
YoY
|
$530.3M
2197.55%
YoY
|
$10.23M
-111.0%
YoY
|
-$162.5M
79.11%
YoY
|
-$85.38M
-111.64%
YoY
|
$23.08M
-130.87%
YoY
|
-$92.97M
N/A
|
-$90.73M
52.73%
YoY
|
$733.5M
N/A
|
-$74.75M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$170.3M
19.5%
YoY
|
$128.7M
-3.67%
YoY
|
$105.5M
-4.78%
YoY
|
$130.1M
11.39%
YoY
|
$142.5M
-1.0%
YoY
|
$133.7M
21.76%
YoY
|
$110.8M
-70.98%
YoY
|
$116.8M
N/A
|
$144.0M
-2.17%
YoY
|
$109.8M
N/A
|
$382.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$60.97M
-21.84%
YoY
|
-$90.80M
-28.53%
YoY
|
-$596.0M
533.92%
YoY
|
-$134.4M
340.0%
YoY
|
-$78.01M
42.56%
YoY
|
-$127.0M
-83.04%
YoY
|
-$94.01M
-66.17%
YoY
|
-$30.54M
N/A
|
-$54.72M
-34.83%
YoY
|
-$749.3M
N/A
|
-$277.9M
N/A
|
N/A
|
| Cash From Financing Activities |
-$99.28M
-38.9%
YoY
|
-$48.92M
-42.7%
YoY
|
$530.3M
2197.55%
YoY
|
$10.23M
-111.0%
YoY
|
-$162.5M
79.11%
YoY
|
-$85.38M
-111.64%
YoY
|
$23.08M
-130.87%
YoY
|
-$92.97M
N/A
|
-$90.73M
52.73%
YoY
|
$733.5M
N/A
|
-$74.75M
N/A
|
N/A
|
| Net Change In Cash |
$10.06M
-110.26%
YoY
|
-$10.97M
-86.08%
YoY
|
$39.82M
-0.23%
YoY
|
$5.987M
-189.64%
YoY
|
-$97.99M
6467.43%
YoY
|
-$78.76M
-183.74%
YoY
|
$39.91M
36.13%
YoY
|
-$6.679M
N/A
|
-$1.492M
-139.43%
YoY
|
$94.06M
N/A
|
$29.32M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$170.3M
19.5%
YoY
|
$128.7M
-3.67%
YoY
|
$105.5M
-4.78%
YoY
|
$130.1M
11.39%
YoY
|
$142.5M
-1.0%
YoY
|
$133.7M
21.76%
YoY
|
$110.8M
-70.98%
YoY
|
$116.8M
N/A
|
$144.0M
-2.17%
YoY
|
$109.8M
N/A
|
$382.0M
N/A
|
N/A
|
| Capital Expenditures |
$62.46M
-22.6%
YoY
|
$91.69M
-28.11%
YoY
|
$596.9M
534.49%
YoY
|
$134.6M
93.88%
YoY
|
$80.69M
45.89%
YoY
|
$127.6M
-83.82%
YoY
|
$94.08M
-66.55%
YoY
|
$69.42M
N/A
|
$55.31M
N/A
|
$788.4M
N/A
|
$281.2M
N/A
|
N/A
|
| Free Cash Flow |
$107.9M
74.45%
YoY
|
$37.06M
506.78%
YoY
|
-$491.4M
-3030.65%
YoY
|
-$4.455M
-109.4%
YoY
|
$61.83M
-30.25%
YoY
|
$6.107M
-100.9%
YoY
|
$16.77M
-83.36%
YoY
|
$47.41M
N/A
|
$88.65M
N/A
|
-$678.6M
N/A
|
$100.7M
N/A
|
N/A
|
Loading...