|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.46M
-234.84%
YoY
|
-$9.980M
-140.85%
YoY
|
$24.43M
-0.36%
YoY
|
$24.52M
10.59%
YoY
|
$22.17M
41.06%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
-26.67%
YoY
|
$1.500M
15.38%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
8.33%
YoY
|
$1.200M
9.09%
YoY
|
| Cash From Operating Activities |
$14.81M
0.48%
YoY
|
$14.74M
-53.4%
YoY
|
$31.63M
-5.7%
YoY
|
$33.54M
-44.45%
YoY
|
$60.39M
254.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.174M
359.19%
YoY
|
$909.0K
82.9%
YoY
|
$497.0K
-55.82%
YoY
|
$1.125M
-37.71%
YoY
|
$1.806M
40.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.21M
-70.63%
YoY
|
-$116.5M
-6.62%
YoY
|
-$124.7M
-43.54%
YoY
|
-$221.0M
293.02%
YoY
|
-$56.22M
-82.01%
YoY
|
| Cash From Investing Activities |
-$38.38M
-68.61%
YoY
|
-$122.3M
-6.48%
YoY
|
-$130.7M
-42.84%
YoY
|
-$228.7M
277.98%
YoY
|
-$60.52M
-80.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.336M
492.35%
YoY
|
$732.0K
1602.33%
YoY
|
$43.00K
-99.38%
YoY
|
$6.918M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.38M
-110.65%
YoY
|
$200.7M
141.77%
YoY
|
$83.03M
-64.3%
YoY
|
$232.6M
-1737.75%
YoY
|
-$14.20M
-104.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.81M
0.48%
YoY
|
$14.74M
-53.4%
YoY
|
$31.63M
-5.7%
YoY
|
$33.54M
-44.45%
YoY
|
$60.39M
254.89%
YoY
|
| Cash From Investing Activities |
-$38.38M
-68.61%
YoY
|
-$122.3M
-6.48%
YoY
|
-$130.7M
-42.84%
YoY
|
-$228.7M
277.98%
YoY
|
-$60.52M
-80.71%
YoY
|
| Cash From Financing Activities |
-$21.38M
-110.65%
YoY
|
$200.7M
141.77%
YoY
|
$83.03M
-64.3%
YoY
|
$232.6M
-1737.75%
YoY
|
-$14.20M
-104.18%
YoY
|
| Net Change In Cash |
-$44.95M
-148.23%
YoY
|
$93.20M
-679.32%
YoY
|
-$16.09M
-143.01%
YoY
|
$37.40M
-361.02%
YoY
|
-$14.33M
-133.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.81M
0.48%
YoY
|
$14.74M
-53.4%
YoY
|
$31.63M
-5.7%
YoY
|
$33.54M
-44.45%
YoY
|
$60.39M
254.89%
YoY
|
| Capital Expenditures |
$4.174M
359.19%
YoY
|
$909.0K
82.9%
YoY
|
$497.0K
-55.82%
YoY
|
$1.125M
-37.71%
YoY
|
$1.806M
40.87%
YoY
|
| Free Cash Flow |
$10.64M
-23.09%
YoY
|
$13.83M
-55.58%
YoY
|
$31.14M
-3.96%
YoY
|
$32.42M
-44.66%
YoY
|
$58.58M
272.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.100M
114.21%
YoY
|
$3.514M
-121.03%
YoY
|
$3.978M
-1551.82%
YoY
|
$4.590M
120.78%
YoY
|
$1.914M
-30.8%
YoY
|
-$16.71M
-462.62%
YoY
|
-$274.0K
-104.32%
YoY
|
$2.079M
-67.55%
YoY
|
$2.766M
-63.66%
YoY
|
$4.607M
-34.55%
YoY
|
$6.341M
-18.11%
YoY
|
$6.407M
8.04%
YoY
|
$7.612M
40.37%
YoY
|
$7.039M
46.34%
YoY
|
$7.743M
61.89%
YoY
|
$5.930M
-16.78%
YoY
|
$5.423M
-0.5%
YoY
|
$4.810M
-37.61%
YoY
|
$4.783M
-7.52%
YoY
|
| Depreciation, Depletion And Amortization |
$959.0K
-12.02%
YoY
|
$1.101M
-31.14%
YoY
|
$1.103M
22.56%
YoY
|
$1.263M
43.36%
YoY
|
$1.090M
45.33%
YoY
|
$1.599M
171.94%
YoY
|
$900.0K
66.67%
YoY
|
$881.0K
52.69%
YoY
|
$750.0K
33.93%
YoY
|
$588.0K
28.38%
YoY
|
$540.0K
1.69%
YoY
|
$577.0K
7.65%
YoY
|
$560.0K
0.36%
YoY
|
$458.0K
-8.4%
YoY
|
$531.0K
15.43%
YoY
|
$536.0K
11.67%
YoY
|
$558.0K
24.0%
YoY
|
$500.0K
6.38%
YoY
|
$460.0K
4.55%
YoY
|
| Cash From Operating Activities |
$6.603M
355.07%
YoY
|
$6.577M
20.61%
YoY
|
$5.589M
25.03%
YoY
|
$1.194M
1.7%
YoY
|
$1.451M
-60.17%
YoY
|
$5.453M
2.44%
YoY
|
$4.470M
-53.58%
YoY
|
$1.174M
-85.04%
YoY
|
$3.643M
-58.76%
YoY
|
$5.323M
-50.13%
YoY
|
$9.630M
8.23%
YoY
|
$7.846M
17.83%
YoY
|
$8.834M
20.8%
YoY
|
$10.67M
165.52%
YoY
|
$8.898M
22.23%
YoY
|
$6.659M
30.57%
YoY
|
$7.313M
-42.37%
YoY
|
$4.020M
-24.15%
YoY
|
$7.280M
1.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$101.0K
83.64%
YoY
|
$159.0K
-77.12%
YoY
|
$138.0K
-92.49%
YoY
|
$3.822M
136.51%
YoY
|
$55.00K
-90.94%
YoY
|
$695.0K
-46.33%
YoY
|
$1.837M
45.79%
YoY
|
$1.616M
-15.44%
YoY
|
$607.0K
363.36%
YoY
|
$1.295M
-46.09%
YoY
|
$1.260M
-152.81%
YoY
|
$1.911M
-248.83%
YoY
|
$131.0K
-55.74%
YoY
|
$2.402M
-229.84%
YoY
|
-$2.386M
8.45%
YoY
|
-$1.284M
435.0%
YoY
|
$296.0K
3188.89%
YoY
|
-$1.850M
1441.67%
YoY
|
-$2.200M
511.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.541M
98.12%
YoY
|
-$54.13M
28.94%
YoY
|
-$21.07M
-2175.37%
YoY
|
$45.29M
-184.08%
YoY
|
-$4.311M
-80.1%
YoY
|
-$41.98M
53.46%
YoY
|
$1.015M
-102.32%
YoY
|
-$53.87M
211.5%
YoY
|
-$21.66M
-40.43%
YoY
|
-$27.35M
-31.77%
YoY
|
-$43.73M
-20.0%
YoY
|
-$17.29M
-32.79%
YoY
|
-$36.36M
-63.81%
YoY
|
-$40.09M
41.4%
YoY
|
-$54.66M
-1679.86%
YoY
|
-$25.73M
-151.94%
YoY
|
-$100.5M
24.24%
YoY
|
-$28.35M
-13.01%
YoY
|
$3.460M
-107.22%
YoY
|
| Cash From Investing Activities |
-$8.642M
97.94%
YoY
|
-$54.29M
27.21%
YoY
|
-$21.20M
2479.44%
YoY
|
$41.47M
-174.74%
YoY
|
-$4.366M
-81.26%
YoY
|
-$42.67M
49.0%
YoY
|
-$822.0K
-98.17%
YoY
|
-$55.48M
188.91%
YoY
|
-$23.30M
-38.53%
YoY
|
-$28.64M
-32.6%
YoY
|
-$45.00M
-21.12%
YoY
|
-$19.20M
-28.91%
YoY
|
-$37.90M
-62.91%
YoY
|
-$42.49M
40.7%
YoY
|
-$57.05M
-4627.7%
YoY
|
-$27.01M
-154.79%
YoY
|
-$102.2M
106.11%
YoY
|
-$30.20M
-7.7%
YoY
|
$1.260M
-102.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.080M
1263.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$446.0K
6.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$419.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.264M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.398M
-443.61%
YoY
|
$83.17M
549.11%
YoY
|
$9.624M
-92.98%
YoY
|
-$112.0M
-632.74%
YoY
|
-$2.153M
-107.2%
YoY
|
$12.81M
-23.04%
YoY
|
$137.0M
134.16%
YoY
|
$21.03M
-118.14%
YoY
|
$29.89M
-75.86%
YoY
|
$16.65M
-71.14%
YoY
|
$58.51M
16.47%
YoY
|
-$115.9M
-645.29%
YoY
|
$123.8M
19.72%
YoY
|
$57.68M
-502.25%
YoY
|
$50.24M
-198.29%
YoY
|
$21.26M
-144.19%
YoY
|
$103.4M
4.08%
YoY
|
-$14.34M
-294.31%
YoY
|
-$51.11M
-155.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.603M
355.07%
YoY
|
$6.577M
20.61%
YoY
|
$5.589M
25.03%
YoY
|
$1.194M
1.7%
YoY
|
$1.451M
-60.17%
YoY
|
$5.453M
2.44%
YoY
|
$4.470M
-53.58%
YoY
|
$1.174M
-85.04%
YoY
|
$3.643M
-58.76%
YoY
|
$5.323M
-50.13%
YoY
|
$9.630M
8.23%
YoY
|
$7.846M
17.83%
YoY
|
$8.834M
20.8%
YoY
|
$10.67M
165.52%
YoY
|
$8.898M
22.23%
YoY
|
$6.659M
30.57%
YoY
|
$7.313M
-42.37%
YoY
|
$4.020M
-24.15%
YoY
|
$7.280M
1.68%
YoY
|
| Cash From Investing Activities |
-$8.642M
97.94%
YoY
|
-$54.29M
27.21%
YoY
|
-$21.20M
2479.44%
YoY
|
$41.47M
-174.74%
YoY
|
-$4.366M
-81.26%
YoY
|
-$42.67M
49.0%
YoY
|
-$822.0K
-98.17%
YoY
|
-$55.48M
188.91%
YoY
|
-$23.30M
-38.53%
YoY
|
-$28.64M
-32.6%
YoY
|
-$45.00M
-21.12%
YoY
|
-$19.20M
-28.91%
YoY
|
-$37.90M
-62.91%
YoY
|
-$42.49M
40.7%
YoY
|
-$57.05M
-4627.7%
YoY
|
-$27.01M
-154.79%
YoY
|
-$102.2M
106.11%
YoY
|
-$30.20M
-7.7%
YoY
|
$1.260M
-102.61%
YoY
|
| Cash From Financing Activities |
$7.398M
-443.61%
YoY
|
$83.17M
549.11%
YoY
|
$9.624M
-92.98%
YoY
|
-$112.0M
-632.74%
YoY
|
-$2.153M
-107.2%
YoY
|
$12.81M
-23.04%
YoY
|
$137.0M
134.16%
YoY
|
$21.03M
-118.14%
YoY
|
$29.89M
-75.86%
YoY
|
$16.65M
-71.14%
YoY
|
$58.51M
16.47%
YoY
|
-$115.9M
-645.29%
YoY
|
$123.8M
19.72%
YoY
|
$57.68M
-502.25%
YoY
|
$50.24M
-198.29%
YoY
|
$21.26M
-144.19%
YoY
|
$103.4M
4.08%
YoY
|
-$14.34M
-294.31%
YoY
|
-$51.11M
-155.34%
YoY
|
| Net Change In Cash |
$5.359M
-205.74%
YoY
|
$35.46M
-245.3%
YoY
|
-$5.990M
-104.26%
YoY
|
-$69.36M
108.39%
YoY
|
-$5.068M
-149.55%
YoY
|
-$24.41M
266.07%
YoY
|
$140.7M
507.84%
YoY
|
-$33.28M
-73.85%
YoY
|
$10.23M
-89.2%
YoY
|
-$6.667M
-125.78%
YoY
|
$23.14M
1009.83%
YoY
|
-$127.3M
-14134.51%
YoY
|
$94.73M
1008.91%
YoY
|
$25.87M
-163.84%
YoY
|
$2.085M
-104.9%
YoY
|
$907.0K
-85.58%
YoY
|
$8.543M
-86.32%
YoY
|
-$40.52M
102.2%
YoY
|
-$42.57M
-183.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.603M
355.07%
YoY
|
$6.577M
20.61%
YoY
|
$5.589M
25.03%
YoY
|
$1.194M
1.7%
YoY
|
$1.451M
-60.17%
YoY
|
$5.453M
2.44%
YoY
|
$4.470M
-53.58%
YoY
|
$1.174M
-85.04%
YoY
|
$3.643M
-58.76%
YoY
|
$5.323M
-50.13%
YoY
|
$9.630M
8.23%
YoY
|
$7.846M
17.83%
YoY
|
$8.834M
20.8%
YoY
|
$10.67M
165.52%
YoY
|
$8.898M
22.23%
YoY
|
$6.659M
30.57%
YoY
|
$7.313M
-42.37%
YoY
|
$4.020M
-24.15%
YoY
|
$7.280M
1.68%
YoY
|
| Capital Expenditures |
$101.0K
83.64%
YoY
|
$159.0K
-77.12%
YoY
|
$138.0K
-92.49%
YoY
|
$3.822M
136.51%
YoY
|
$55.00K
-90.94%
YoY
|
$695.0K
-46.33%
YoY
|
$1.837M
45.79%
YoY
|
$1.616M
-15.44%
YoY
|
$607.0K
363.36%
YoY
|
$1.295M
-46.09%
YoY
|
$1.260M
-152.81%
YoY
|
$1.911M
-248.83%
YoY
|
$131.0K
-55.74%
YoY
|
$2.402M
-229.84%
YoY
|
-$2.386M
8.45%
YoY
|
-$1.284M
435.0%
YoY
|
$296.0K
3188.89%
YoY
|
-$1.850M
1441.67%
YoY
|
-$2.200M
511.11%
YoY
|
| Free Cash Flow |
$6.502M
365.76%
YoY
|
$6.418M
34.89%
YoY
|
$5.451M
107.03%
YoY
|
-$2.628M
494.57%
YoY
|
$1.396M
-54.02%
YoY
|
$4.758M
18.12%
YoY
|
$2.633M
-68.54%
YoY
|
-$442.0K
-107.45%
YoY
|
$3.036M
-65.12%
YoY
|
$4.028M
-51.31%
YoY
|
$8.370M
-25.82%
YoY
|
$5.935M
-25.28%
YoY
|
$8.703M
24.03%
YoY
|
$8.272M
40.92%
YoY
|
$11.28M
19.03%
YoY
|
$7.943M
48.75%
YoY
|
$7.017M
-44.66%
YoY
|
$5.870M
8.3%
YoY
|
$9.480M
26.06%
YoY
|
Loading...