2012 Q3 Form 10-Q Financial Statement

#000110465912076535 Filed on November 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2011 Q3
Revenue $541.9M $474.7M
YoY Change 14.16% 24.43%
Cost Of Revenue $268.3M $224.4M
YoY Change 19.58% 22.29%
Gross Profit $273.6M $250.3M
YoY Change 9.3% 26.48%
Gross Profit Margin 50.48% 52.73%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.155M $4.484M
YoY Change 14.96% 49.47%
% of Gross Profit 1.88% 1.79%
Operating Expenses $132.9M $118.2M
YoY Change 12.43% 30.77%
Operating Profit $140.7M $132.1M
YoY Change 6.51% 22.87%
Interest Expense $600.0K -$900.0K
YoY Change -166.67% 350.0%
% of Operating Profit 0.43% -0.68%
Other Income/Expense, Net $553.0K -$862.0K
YoY Change -164.15%
Pretax Income $141.2M $131.2M
YoY Change 7.63% 22.19%
Income Tax $55.10M $48.84M
% Of Pretax Income 39.01% 37.21%
Net Earnings $86.10M $82.40M
YoY Change 4.49% 23.91%
Net Earnings / Revenue 15.89% 17.36%
Basic Earnings Per Share
Diluted Earnings Per Share $156.1K $147.2K
COMMON SHARES
Basic Shares Outstanding 175.0M shares 176.0M shares
Diluted Shares Outstanding 183.9M shares 186.6M shares

Balance Sheet

Concept 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $590.7M $699.4M
YoY Change -15.54% 31.02%
Cash & Equivalents $283.1M $287.2M
Short-Term Investments $307.7M $412.3M
Other Short-Term Assets $55.00M $35.30M
YoY Change 55.81% 26.07%
Inventory $193.9M $164.5M
Prepaid Expenses
Receivables $288.6M $139.0M
Other Receivables $700.0K $500.0K
Total Short-Term Assets $1.129B $1.039B
YoY Change 8.69% 23.29%
LONG-TERM ASSETS
Property, Plant & Equipment $57.57M $44.10M
YoY Change 30.55% 32.83%
Goodwill
YoY Change
Intangibles $52.85M
YoY Change
Long-Term Investments $19.90M $26.70M
YoY Change -25.47% -41.96%
Other Assets $3.673M $61.50M
YoY Change -94.03% -1.91%
Total Long-Term Assets $190.0M $179.7M
YoY Change 5.72% -2.44%
TOTAL ASSETS
Total Short-Term Assets $1.129B $1.039B
Total Long-Term Assets $190.0M $179.7M
Total Assets $1.319B $1.218B
YoY Change 8.25% 18.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $152.4M $108.5M
YoY Change 40.51% 19.23%
Accrued Expenses $58.97M $41.90M
YoY Change 40.75% 7.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M
YoY Change 400.0%
Total Short-Term Liabilities $317.0M $165.9M
YoY Change 91.1% 18.67%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $112.2M $120.0M
YoY Change -6.5% -3.92%
Total Long-Term Liabilities $112.2M $120.0M
YoY Change -6.5% -3.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $317.0M $165.9M
Total Long-Term Liabilities $112.2M $120.0M
Total Liabilities $429.2M $285.9M
YoY Change 50.12% 8.01%
SHAREHOLDERS EQUITY
Retained Earnings $1.441B
YoY Change
Common Stock $262.8M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $815.7M
YoY Change
Treasury Stock Shares 31.31M shares
Shareholders Equity $889.7M $932.5M
YoY Change
Total Liabilities & Shareholders Equity $1.319B $1.218B
YoY Change 8.25% 18.67%

Cashflow Statement

Concept 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $86.10M $82.40M
YoY Change 4.49% 23.91%
Depreciation, Depletion And Amortization $5.155M $4.484M
YoY Change 14.96% 49.47%
Cash From Operating Activities $107.9M $109.0M
YoY Change -1.01% 147.17%
INVESTING ACTIVITIES
Capital Expenditures -$5.900M -$7.600M
YoY Change -22.37% 111.11%
Acquisitions
YoY Change
Other Investing Activities $142.5M -$128.1M
YoY Change -211.24% -365.77%
Cash From Investing Activities $136.5M -$135.8M
YoY Change -200.52% -405.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -384.0M -102.0M
YoY Change 276.47% -1185.11%
NET CHANGE
Cash From Operating Activities 107.9M 109.0M
Cash From Investing Activities 136.5M -135.8M
Cash From Financing Activities -384.0M -102.0M
Net Change In Cash -139.6M -128.8M
YoY Change 8.39% -231.43%
FREE CASH FLOW
Cash From Operating Activities $107.9M $109.0M
Capital Expenditures -$5.900M -$7.600M
Free Cash Flow $113.8M $116.6M
YoY Change -2.4% 144.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2011Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
994000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
229301000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1168644000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1547000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
418234000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
979158000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1362399000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
317038000 USD
CY2012Q3 us-gaap Assets
Assets
1318922000 USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
202661000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
198729000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
171355000 shares
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
31306000 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
24452000 shares
CY2011Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
474709000 USD
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
224402000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
250307000 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
118217000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
132090000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1293273000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
613208000 USD
us-gaap Gross Profit
GrossProfit
680065000 USD
us-gaap Operating Expenses
OperatingExpenses
327039000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
353026000 USD
CY2011Q3 mnst Interest And Other Income Net
InterestAndOtherIncomeNet
-63000 USD
CY2011Q3 mnst Impairment Of Investments And Gain Loss On Put Option Of Securities
ImpairmentOfInvestmentsAndGainLossOnPutOptionOfSecurities
799000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-862000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.47
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
131228000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48836000 USD
mnst Interest And Other Income Net
InterestAndOtherIncomeNet
564000 USD
mnst Impairment Of Investments And Gain Loss On Put Option Of Securities
ImpairmentOfInvestmentsAndGainLossOnPutOptionOfSecurities
850000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-286000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
352740000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
131057000 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
82392000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
221683000 USD
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
175952000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
186640000 shares
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.25
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.18
CY2012Q3 us-gaap Gross Profit
GrossProfit
273592000 USD
us-gaap Gross Profit
GrossProfit
821768000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
436742000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
553000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
840000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
141238000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
437582000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
86142000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
272037000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.49
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.47
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.55
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.47
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
175026000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
183899000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
175347000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
185365000 shares
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2725000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2452000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-3509000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-3263000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
88867000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
78883000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
274489000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
219898000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
39000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12152000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
93000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12722000 USD
mnst Gain Loss On Put Option Of Securities
GainLossOnPutOptionOfSecurities
3671000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-259000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3363000 USD
mnst Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
2571000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
69630000 USD
mnst Increase Decrease In Distributor Receivables
IncreaseDecreaseInDistributorReceivables
99000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11833000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-713000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-9706000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
55306000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
12269000 USD
mnst Increase Decrease In Accrued Promotional Allowances Liabilities Current
IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent
-9306000 USD
mnst Increase Decrease In Accrued Distributor Terminations
IncreaseDecreaseInAccruedDistributorTerminations
-393000 USD
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
1497000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
5563000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3629000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
233003000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
218049000 USD
us-gaap Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
280839000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
22658000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
26652000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
30975000 USD
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
449116000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
33312000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19926000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
349000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
4190000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1061000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
1178000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3363000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
17794000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
149043000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-129064000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-962000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-67685000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-375735000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-76277000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
78952000 USD
us-gaap Interest Paid
InterestPaid
34000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
115701000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
354842000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
287157000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
283054000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1400000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2100000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
9502000 USD
CY2011Q4 mnst Held To Maturity And Available For Sale Securities Amortized Cost
HeldToMaturityAndAvailableForSaleSecuritiesAmortizedCost
401944000 USD
CY2011Q4 mnst Held To Maturity And Available For Sale Securities Gross Unrealized Gain
HeldToMaturityAndAvailableForSaleSecuritiesGrossUnrealizedGain
8000 USD
CY2011Q4 mnst Held To Maturity And Available For Sale Securities Gross Unrealized Losses1
HeldToMaturityAndAvailableForSaleSecuritiesGrossUnrealizedLosses1
64000 USD
CY2011Q4 mnst Held To Maturity And Available For Sale Securities Fair Value Disclosure
HeldToMaturityAndAvailableForSaleSecuritiesFairValueDisclosure
401888000 USD
CY2011Q4 mnst Held To Maturity And Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses1
HeldToMaturityAndAvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses1
64000 USD
CY2012Q3 mnst Held To Maturity And Available For Sale Securities Amortized Cost
HeldToMaturityAndAvailableForSaleSecuritiesAmortizedCost
310091000 USD
CY2012Q3 mnst Held To Maturity And Available For Sale Securities Gross Unrealized Gain
HeldToMaturityAndAvailableForSaleSecuritiesGrossUnrealizedGain
5000 USD
CY2012Q3 mnst Held To Maturity And Available For Sale Securities Gross Unrealized Losses1
HeldToMaturityAndAvailableForSaleSecuritiesGrossUnrealizedLosses1
46000 USD
CY2012Q3 mnst Held To Maturity And Available For Sale Securities Fair Value Disclosure
HeldToMaturityAndAvailableForSaleSecuritiesFairValueDisclosure
310050000 USD
CY2012Q3 mnst Held To Maturity And Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses1
HeldToMaturityAndAvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses1
46000 USD
CY2011Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
434420000 USD
CY2012Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
327495000 USD
mnst Number Of Days Settlement Basis For Investment Sold At Par
NumberOfDaysSettlementBasisForInvestmentSoldAtPar
7
CY2011Q4 mnst Investment Securities Amortized Cost Basis
InvestmentSecuritiesAmortizedCostBasis
434476000 USD
CY2012Q3 mnst Investment Securities Amortized Cost Basis
InvestmentSecuritiesAmortizedCostBasis
327536000 USD
CY2012Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
62076000 USD
CY2011Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
51103000 USD
CY2012Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
131858000 USD
CY2011Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
104510000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
193934000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
82112000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
109137000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
51563000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36961000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
57574000 USD
CY2012Q3 mnst Investment Securities Gain Or Loss On Revaluation Included In Other Income
InvestmentSecuritiesGainOrLossOnRevaluationIncludedInOtherIncome
200000 USD
mnst Investment Securities Gain Or Loss On Revaluation Included In Other Income
InvestmentSecuritiesGainOrLossOnRevaluationIncludedInOtherIncome
600000 USD
CY2011Q1 mnst Investment Securities Gain Or Loss On Revaluation Included In Other Income
InvestmentSecuritiesGainOrLossOnRevaluationIncludedInOtherIncome
-800000 USD
us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
40000 USD
us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
40000 USD
mnst Distribution Agreement Revenue Recognition Period
DistributionAgreementRevenueRecognitionPeriod
20
CY2012Q3 us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
1900000 USD
CY2011Q3 us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
1900000 USD
CY2012Q3 mnst Segment Reporting Information Contribution Margin
SegmentReportingInformationContributionMargin
170137000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1061000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1059000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
541000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
504000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
520000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
555000 USD
CY2012Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
52331000 USD
CY2011Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
47841000 USD
us-gaap Finite Lived Intangible Assets Useful Life Minimum
FiniteLivedIntangibleAssetsUsefulLifeMinimum
1
us-gaap Finite Lived Intangible Assets Useful Life Maximum
FiniteLivedIntangibleAssetsUsefulLifeMaximum
25
us-gaap Finite Lived Intangible Assets Weighted Average Useful Life
FiniteLivedIntangibleAssetsWeightedAverageUsefulLife
20
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
10000 USD
CY2011Q3 us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
20000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
6300000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
5800000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
15800000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-1547000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
905000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
905000 USD
CY2012Q3 us-gaap Short Term Investments
ShortTermInvestments
307654000 USD
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
541940000 USD
CY2011Q3 mnst Segment Reporting Information Contribution Margin
SegmentReportingInformationContributionMargin
155580000 USD
CY2012Q3 mnst Segment Reporting Information Corporate And Unallocated Expense
SegmentReportingInformationCorporateAndUnallocatedExpense
29452000 USD
mnst Number Of Stock Based Compensation Plans
NumberOfStockBasedCompensationPlans
2 plan
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7900000 USD
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4900000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
21600000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12800000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
288584000 USD
CY2012Q3 mnst Distributor Receivables Current
DistributorReceivablesCurrent
669000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20190000 USD
CY2011Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1910000 USD
CY2012Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
405000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
1505000 USD
CY2012Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
200000 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
8873000 shares
CY2011Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10688000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10018000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10248000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
mnst Reporting Segments Number
ReportingSegmentsNumber
2 segment
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
152449000 USD
mnst Increase Decrease In Accrued Promotional Allowances Liabilities Current
IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent
-6195000 USD
CY2011Q3 mnst Segment Reporting Information Corporate And Unallocated Expense
SegmentReportingInformationCorporateAndUnallocatedExpense
23490000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5155000 USD
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4484000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12000 USD
CY2011Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1589185000 USD
mnst Segment Reporting Information Contribution Margin
SegmentReportingInformationContributionMargin
518827000 USD
mnst Segment Reporting Information Contribution Margin
SegmentReportingInformationContributionMargin
417174000 USD
mnst Segment Reporting Information Corporate And Unallocated Expense
SegmentReportingInformationCorporateAndUnallocatedExpense
82085000 USD
mnst Segment Reporting Information Corporate And Unallocated Expense
SegmentReportingInformationCorporateAndUnallocatedExpense
64148000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
36000 USD
CY2012Q3 us-gaap Prepaid Taxes
PrepaidTaxes
18424000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
1128937000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
56005000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1478000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
58973000 USD
CY2012Q3 mnst Accrued Promotional Allowances Liabilities Current
AccruedPromotionalAllowancesLiabilitiesCurrent
78526000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
16428000 USD
CY2012Q3 us-gaap Long Term Investments
LongTermInvestments
19882000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3673000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
815729000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
767417000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
268348000 USD
us-gaap Operating Expenses
OperatingExpenses
385026000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
132907000 USD
mnst Interest And Other Income Net
InterestAndOtherIncomeNet
255000 USD
CY2012Q3 mnst Interest And Other Income Net
InterestAndOtherIncomeNet
331000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
165545000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55096000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
52851000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
12360000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11897000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2833000 USD
CY2012Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
112209000 USD
CY2012Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
1013000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
262805000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1440681000 USD
CY2012Q3 mnst Impairment Of Investments And Gain Loss On Put Option Of Securities
ImpairmentOfInvestmentsAndGainLossOnPutOptionOfSecurities
-222000 USD
mnst Impairment Of Investments And Gain Loss On Put Option Of Securities
ImpairmentOfInvestmentsAndGainLossOnPutOptionOfSecurities
-585000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
52000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
21581000 USD
mnst Gain Loss On Put Option Of Securities
GainLossOnPutOptionOfSecurities
-1110000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
1695000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
70533000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4295000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
38646000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-136000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
17974000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
27814000 USD
mnst Increase Decrease In Accrued Distributor Terminations
IncreaseDecreaseInAccruedDistributorTerminations
-77000 USD
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
1463000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3831000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-4170000 USD
us-gaap Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
596587000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
61950000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
16765000 USD
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
557168000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25813000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
238000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
4490000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-385000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
1622000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4295000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8368000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
386776000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
2457000 USD
us-gaap Interest Paid
InterestPaid
40000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
184451000 USD
mnst Treasury Stock Purchases Incurred But Not Yet Paid
TreasuryStockPurchasesIncurredButNotYetPaid
10700000 USD
CY2011Q3 mnst Investment Securities Gain Or Loss On Revaluation Included In Other Income
InvestmentSecuritiesGainOrLossOnRevaluationIncludedInOtherIncome
-800000 USD
mnst Investment Securities Gain Or Loss On Revaluation Included In Other Income
InvestmentSecuritiesGainOrLossOnRevaluationIncludedInOtherIncome
-800000 USD

Files In Submission

Name View Source Status
0001104659-12-076535-index-headers.html Edgar Link pending
0001104659-12-076535-index.html Edgar Link pending
0001104659-12-076535.txt Edgar Link pending
0001104659-12-076535-xbrl.zip Edgar Link pending
a12-19968_110q.htm Edgar Link pending
a12-19968_1ex31d1.htm Edgar Link pending
a12-19968_1ex31d2.htm Edgar Link pending
a12-19968_1ex32d1.htm Edgar Link pending
a12-19968_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mnst-20120930.xml Edgar Link completed
mnst-20120930.xsd Edgar Link pending
mnst-20120930_cal.xml Edgar Link unprocessable
mnst-20120930_def.xml Edgar Link unprocessable
mnst-20120930_lab.xml Edgar Link unprocessable
mnst-20120930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending