Financial Snapshot

Revenue
$7.411B
TTM
Gross Margin
53.78%
TTM
Net Earnings
$1.605B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
313.04%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$2.059B
Q3 2024
Book Value
$5.994B
Q3 2024
Cash
Q3 2024
P/E
32.56
Nov 29, 2024 EST
Free Cash Flow
$1.617B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $7.140B $6.311B $5.541B $4.599B $4.201B $3.807B $3.369B $3.049B $2.723B $2.465B $2.246B $2.061B $1.703B $1.304B $1.143B $1.034B $904.5M $605.8M $348.9M $180.3M $110.4M $92.00M $80.70M $71.70M $72.30M $53.90M $43.10M $35.60M $34.00M $28.80M $23.70M $9.400M $0.00
YoY Change 13.14% 13.89% 20.5% 9.47% 10.34% 13.0% 10.48% 12.0% 10.45% 9.73% 9.01% 20.99% 30.62% 14.05% 10.59% 14.3% 49.31% 73.63% 93.51% 63.32% 20.0% 14.0% 12.55% -0.83% 34.14% 25.06% 21.07% 4.71% 18.06% 21.52% 152.13%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $7.140B $6.311B $5.541B $4.599B $4.201B $3.807B $3.369B $3.049B $2.723B $2.465B $2.246B $2.061B $1.703B $1.304B $1.143B $1.034B $904.5M $605.8M $348.9M $180.3M $110.4M $92.00M $80.70M $71.70M $72.30M $53.90M $43.10M $35.60M $34.00M $28.80M $23.70M $9.400M $0.00
Cost Of Revenue $3.346B $3.136B $2.433B $1.875B $1.682B $1.512B $1.231B $1.153B $1.123B $1.125B $1.073B $995.0M $808.9M $623.7M $531.0M $495.0M $436.5M $289.2M $166.3M $96.90M $66.60M $58.80M $51.80M $42.80M $38.80M $27.30M $25.20M $21.70M $21.90M $15.90M $13.50M $5.400M $0.00
Gross Profit $3.794B $3.175B $3.109B $2.724B $2.519B $2.295B $2.138B $1.896B $1.600B $1.340B $1.173B $1.066B $894.3M $680.2M $612.3M $538.8M $468.0M $316.6M $182.5M $83.50M $43.80M $33.20M $28.90M $28.90M $33.50M $26.50M $17.80M $13.90M $12.10M $12.90M $10.20M $4.000M $0.00
Gross Profit Margin 53.14% 50.3% 56.1% 59.23% 59.95% 60.29% 63.45% 62.18% 58.75% 54.36% 52.21% 51.71% 52.51% 52.17% 53.56% 52.12% 51.74% 52.26% 52.31% 46.31% 39.67% 36.09% 35.81% 40.31% 46.33% 49.17% 41.3% 39.04% 35.59% 44.79% 43.04% 42.55%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $987.5M $850.7M $774.5M $589.6M $625.0M $531.3M $485.8M $425.1M $354.6M $79.00M $49.50M $33.90M $27.90M $22.80M $21.70M $25.30M $20.20M $15.50M $12.50M $12.50M $13.10M $8.100M $3.500M $400.0K
YoY Change 16.08% 9.84% 31.36% -5.66% 17.64% 9.37% 14.28% 19.88% 59.6% 46.02% 21.51% 22.37% 5.07% -14.23% 25.25% 30.32% 24.0% 0.0% -4.58% 61.73% 131.43% 775.0%
% of Gross Profit 26.03% 26.8% 24.92% 21.65% 24.82% 23.15% 22.73% 22.42% 22.17% 43.29% 59.28% 77.4% 84.04% 78.89% 75.09% 75.52% 76.23% 87.08% 89.93% 103.31% 101.55% 79.41% 87.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $68.90M $61.24M $50.16M $57.03M $60.73M $56.98M $48.89M $40.80M $30.90M $25.70M $22.71M $20.51M $17.03M $11.73M $5.900M $3.500M $2.200M $1.600M $1.100M $900.0K $700.0K $600.0K $900.0K $700.0K $600.0K $500.0K $600.0K $600.0K $700.0K $700.0K $600.0K $200.0K $0.00
YoY Change 12.5% 22.1% -12.06% -6.09% 6.58% 16.55% 19.82% 32.04% 20.23% 13.15% 10.72% 20.44% 45.23% 98.78% 68.57% 59.09% 37.5% 45.45% 22.22% 28.57% 16.67% -33.33% 28.57% 16.67% 20.0% -16.67% 0.0% -14.29% 0.0% 16.67% 200.0%
% of Gross Profit 1.82% 1.93% 1.61% 2.09% 2.41% 2.48% 2.29% 2.15% 1.93% 1.92% 1.94% 1.92% 1.9% 1.72% 0.96% 0.65% 0.47% 0.51% 0.6% 1.08% 1.6% 1.81% 3.11% 2.42% 1.79% 1.89% 3.37% 4.32% 5.79% 5.43% 5.88% 5.0%
Operating Expenses $1.841B $1.590B $1.311B $1.091B $1.116B $1.012B $938.9M $731.1M $643.4M $592.3M $600.0M $515.0M $437.9M $332.4M $275.0M $375.2M $237.0M $158.0M $79.10M $49.60M $33.90M $28.00M $23.30M $22.00M $26.00M $20.60M $16.00M $13.20M $13.40M $14.10M $9.000M $4.000M $400.0K
YoY Change 15.79% 21.27% 20.2% -2.23% 10.27% 7.76% 28.42% 13.63% 8.63% -1.29% 16.5% 17.62% 31.72% 20.88% -26.71% 58.31% 50.0% 99.75% 59.48% 46.31% 21.07% 20.17% 5.91% -15.38% 26.21% 28.75% 21.21% -1.49% -4.96% 56.67% 125.0% 900.0%
Operating Profit $1.953B $1.585B $1.797B $1.633B $1.403B $1.284B $1.199B $1.165B $956.2M $747.5M $572.9M $550.6M $456.4M $347.8M $337.3M $163.6M $231.0M $158.6M $103.4M $33.90M $9.900M $5.200M $5.600M $6.900M $7.500M $5.900M $1.800M $700.0K -$1.300M -$1.200M $1.200M $0.00 -$400.0K
YoY Change 23.26% -11.84% 10.06% 16.41% 9.3% 7.08% 2.89% 21.85% 27.92% 30.47% 4.05% 20.64% 31.23% 3.12% 106.17% -29.18% 45.65% 53.38% 205.01% 242.42% 90.38% -7.14% -18.84% -8.0% 27.12% 227.78% 157.14% -153.85% 8.33% -200.0% -100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $115.1M -$12.76M $3.952M -$7.000M $13.00M $9.700M $2.800M -$5.700M -$2.100M -$1.700M -$9.000M -$2.300M $800.0K $1.500M -$1.600M $10.40M $8.800M $3.700M $1.400M $100.0K -$100.0K -$200.0K -$500.0K -$400.0K -$100.0K -$300.0K -$500.0K -$600.0K -$400.0K -$300.0K -$400.0K -$200.0K
YoY Change -1002.46% -422.8% -156.46% -153.85% 34.02% 246.43% -149.12% 171.43% 23.53% -81.11% 291.3% -387.5% -46.67% -193.75% -115.38% 18.18% 137.84% 164.29% 1300.0% -200.0% -50.0% -60.0% 25.0% 300.0% -66.67% -40.0% -16.67% 50.0% 33.33% -25.0% 100.0%
% of Operating Profit 5.89% -0.8% 0.22% -0.43% 0.93% 0.76% 0.23% -0.49% -0.22% -0.23% -1.57% -0.42% 0.18% 0.43% -0.47% 6.36% 3.81% 2.33% 1.35% 0.29% -1.01% -3.85% -8.93% -5.8% -1.33% -5.08% -27.78% -85.71% -33.33%
Other Income/Expense, Net $115.1M -$12.76M $3.952M -$6.996M $13.02M $9.653M $2.836M -$9.022M -$1.469M $847.0K $1.488M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$100.0K $300.0K $400.0K $100.0K $0.00 $100.0K $400.0K
YoY Change -1002.46% -422.8% -156.49% -153.72% 34.91% 240.37% 514.16% -273.44% -43.08% -100.0% -133.33% -25.0% 300.0% -100.0% -75.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $2.068B $1.572B $1.801B $1.626B $1.416B $1.293B $1.202B $1.080B $891.5M $745.8M $563.9M $549.2M $457.3M $349.3M $335.7M $173.5M $239.8M $162.2M $104.8M $33.90M $9.800M $5.100M $5.000M $6.500M $7.400M $5.600M $1.300M $400.0K -$1.300M -$1.400M $800.0K $0.00 $0.00
YoY Change 31.59% -12.74% 10.78% 14.84% 9.49% 7.63% 11.29% 21.11% 19.54% 32.26% 2.68% 20.09% 30.91% 4.05% 93.49% -27.65% 47.84% 54.77% 209.14% 245.92% 92.16% 2.0% -23.08% -12.16% 32.14% 330.77% 225.0% -130.77% -7.14% -275.0%
Income Tax $437.5M $380.3M $423.9M $216.6M $308.1M $300.3M $380.9M $367.0M $344.8M $262.6M $225.2M $209.1M $171.1M $137.3M $127.0M $65.40M $90.40M $64.30M $42.00M $13.60M $3.800M $2.000M $2.000M $2.600M $3.000M $2.100M $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00
% Of Pretax Income 21.15% 24.2% 23.53% 13.32% 21.76% 23.22% 31.7% 33.99% 38.68% 35.21% 39.94% 38.08% 37.41% 39.3% 37.83% 37.69% 37.7% 39.64% 40.08% 40.12% 38.78% 39.22% 40.0% 40.0% 40.54% 37.5% 0.0% 0.0% 12.5%
Net Earnings $1.631B $1.192B $1.377B $1.410B $1.108B $993.0M $820.7M $712.7M $546.7M $483.2M $338.7M $340.0M $286.2M $212.0M $208.7M $108.0M $149.4M $97.90M $62.80M $20.40M $5.900M $3.000M $3.000M $3.900M $4.500M $3.600M $1.300M $400.0K -$1.300M -$1.400M $600.0K $0.00 $0.00
YoY Change 36.87% -13.49% -2.28% 27.24% 11.56% 21.0% 15.15% 30.36% 13.14% 42.66% -0.38% 18.8% 35.0% 1.58% 93.24% -27.71% 52.6% 55.89% 207.84% 245.76% 96.67% 0.0% -23.08% -13.33% 25.0% 176.92% 225.0% -130.77% -7.14% -333.33%
Net Earnings / Revenue 22.84% 18.88% 24.86% 30.65% 26.37% 26.08% 24.36% 23.37% 20.08% 19.6% 15.08% 16.5% 16.8% 16.26% 18.25% 10.45% 16.52% 16.16% 18.0% 11.31% 5.34% 3.26% 3.72% 5.44% 6.22% 6.68% 3.02% 1.12% -3.82% -4.86% 2.53% 0.0%
Basic Earnings Per Share
Diluted Earnings Per Share $1.54 $2.24 $2.572M $2.636M $2.027M $1.760M $1.422M $1.188M $946.2K $924.1K $651.1K $619.0K $511.1K $379.9K $367.5K $184.6K $251.9K $165.5K $107.8K $35.99K $11.42K $6.045K $6.059K $7.808K $8.920K $7.190K $2.915K $909.70 -$2.969K -$3.197K $1.433K $0.00 $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $3.253B $2.669B $3.076B $2.062B $1.331B $958.2M $1.202B $598.1M $2.920B $1.152B $613.6M $319.6M $770.6M $599.5M $346.8M $285.9M $75.60M $136.8M $73.50M $21.00M $1.100M $500.0K $200.0K $100.0K $2.000M $3.800M $400.0K $200.0K $100.0K $1.100M $2.300M $900.0K $7.000M
YoY Change 21.87% -13.22% 49.2% 54.91% 38.91% -20.26% 100.9% -79.52% 153.58% 87.66% 91.99% -58.53% 28.54% 72.87% 21.3% 278.17% -44.74% 86.12% 250.0% 1809.09% 120.0% 150.0% 100.0% -95.0% -47.37% 850.0% 100.0% 100.0% -90.91% -52.17% 155.56% -87.14%
Cash & Equivalents $2.298B $1.307B $1.326B $1.180B $798.0M $637.5M $528.6M $377.6M $2.175B $370.3M $211.3M $222.5M $359.3M $354.8M $328.3M $256.8M $12.40M $35.10M $61.70M $3.700M $1.100M $500.0K $200.0K $100.0K $2.000M $3.800M $400.0K $200.0K $100.0K $1.100M $2.300M $900.0K $7.000M
Short-Term Investments $955.6M $1.362B $1.750B $881.4M $533.1M $320.7M $672.9M $220.6M $744.6M $781.1M $402.2M $97.00M $411.3M $244.6M $18.50M $29.10M $63.10M $101.7M $11.90M $17.30M
Other Short-Term Assets $170.3M $143.6M $115.9M $80.10M $84.20M $83.70M $179.6M $99.10M $45.40M $46.40M $51.80M $75.70M $37.70M $43.80M $21.70M $23.10M $15.00M $6.800M $6.600M $4.300M $2.600M $2.700M $1.900M $1.700M $1.300M $800.0K $200.0K $300.0K $500.0K $500.0K $300.0K $100.0K $0.00
YoY Change 18.62% 23.9% 44.7% -4.87% 0.6% -53.4% 81.23% 118.28% -2.16% -10.42% -31.57% 100.8% -13.93% 101.84% -6.06% 54.0% 120.59% 3.03% 53.49% 65.38% -3.7% 42.11% 11.76% 30.77% 62.5% 300.0% -33.33% -40.0% 0.0% 66.67% 200.0%
Inventory $971.4M $935.6M $593.4M $333.1M $360.7M $277.7M $255.7M $162.0M $156.1M $174.6M $221.4M $203.1M $155.6M $153.2M $108.1M $116.3M $98.10M $77.00M $31.40M $22.40M $17.60M $11.60M $12.00M $10.90M $9.900M $5.200M $3.900M $3.100M $3.100M $2.700M $1.200M $1.100M $0.00
Prepaid Expenses
Receivables $1.194B $1.016B $896.7M $666.0M $540.3M $484.6M $449.5M $448.1M $353.0M $280.8M $291.6M $236.0M $218.1M $166.0M $104.2M $45.20M $76.10M $54.60M $28.80M $12.70M $5.400M $5.900M $4.400M $6.800M $3.800M $1.800M $1.500M $900.0K $1.700M $1.000M $700.0K $700.0K $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $125.0M $125.0M $0.00 $4.600M $700.0K $600.0K $500.0K $4.700M $90.80M $5.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $300.0K $0.00
Total Short-Term Assets $5.589B $4.765B $4.682B $3.141B $2.316B $1.804B $2.086B $1.432B $3.600B $1.653B $1.183B $835.1M $1.183B $963.0M $585.5M $561.3M $270.1M $275.2M $140.3M $60.40M $26.70M $20.90M $18.50M $19.50M $17.00M $11.70M $6.100M $4.600M $5.400M $5.300M $5.100M $3.100M $7.000M
YoY Change 17.3% 1.77% 49.06% 35.6% 28.38% -13.53% 45.67% -60.21% 117.73% 39.75% 41.66% -29.39% 22.81% 64.47% 4.31% 107.81% -1.85% 96.15% 132.28% 126.22% 27.75% 12.97% -5.13% 14.71% 45.3% 91.8% 32.61% -14.81% 1.89% 3.92% 64.52% -55.71%
Property, Plant & Equipment $949.6M $516.9M $336.9M $337.4M $330.0M $243.1M $230.3M $173.3M $97.40M $90.20M $88.10M $69.10M $45.20M $34.60M $33.30M $14.40M $8.600M $5.600M $3.700M $3.000M $2.800M $1.900M $1.900M $1.900M $500.0K $600.0K $400.0K $600.0K $800.0K $700.0K $200.0K $100.0K $0.00
YoY Change 83.72% 53.42% -0.15% 2.24% 35.75% 5.56% 32.89% 77.93% 7.98% 2.38% 27.5% 52.88% 30.64% 3.9% 131.25% 67.44% 53.57% 51.35% 23.33% 7.14% 47.37% 0.0% 0.0% 280.0% -16.67% 50.0% -33.33% -25.0% 14.29% 250.0% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $76.43M $61.44M $100.8M $44.30M $12.90M $0.00 $2.400M $2.400M $15.30M $42.90M $9.800M $21.40M $23.20M $44.20M $80.80M $89.60M $227.1M $0.00
YoY Change 24.39% -39.06% 127.58% 243.41% -100.0% 0.0% -84.31% -64.34% 337.76% -54.21% -7.76% -47.51% -45.3% -9.82% -60.55%
Other Assets $226.4M $311.5M $280.9M $289.4M $107.4M $102.1M $106.3M $181.2M $151.3M $101.9M $73.80M $63.10M $63.00M $61.90M $66.90M $68.20M $14.70M $6.400M $800.0K $300.0K $200.0K $300.0K $700.0K $700.0K $500.0K $200.0K $200.0K $400.0K $400.0K $400.0K $100.0K $100.0K $0.00
YoY Change -27.33% 10.89% -2.93% 169.46% 5.19% -3.95% -41.34% 19.76% 48.48% 38.08% 16.96% 0.16% 1.78% -7.47% -1.91% 363.95% 129.69% 700.0% 166.67% 50.0% -33.33% -57.14% 0.0% 40.0% 150.0% 0.0% -50.0% 0.0% 0.0% 300.0% 0.0%
Total Long-Term Assets $4.098B $3.528B $3.123B $3.062B $2.834B $2.723B $2.705B $2.721B $1.972B $285.7M $237.5M $208.2M $179.7M $184.0M $214.6M $200.5M $274.5M $33.20M $23.60M $21.60M $21.30M $19.60M $20.10M $19.50M $11.70M $10.90M $10.80M $11.50M $12.10M $12.40M $12.00M $12.90M $0.00
YoY Change 16.14% 12.99% 1.99% 8.03% 4.09% 0.67% -0.61% 38.01% 590.16% 20.29% 14.07% 15.86% -2.34% -14.26% 7.03% -26.96% 726.81% 40.68% 9.26% 1.41% 8.67% -2.49% 3.08% 66.67% 7.34% 0.93% -6.09% -4.96% -2.42% 3.33% -6.98%
Total Assets $9.687B $8.293B $7.805B $6.203B $5.150B $4.527B $4.791B $4.154B $5.571B $1.939B $1.421B $1.043B $1.362B $1.147B $800.1M $761.8M $544.6M $308.4M $163.9M $82.00M $48.00M $40.50M $38.60M $39.00M $28.70M $22.60M $16.90M $16.10M $17.50M $17.70M $17.10M $16.00M $7.000M
YoY Change
Accounts Payable $564.4M $444.3M $404.3M $296.8M $274.0M $248.8M $245.9M $193.3M $144.8M $127.6M $119.4M $127.3M $113.4M $90.30M $48.90M $64.80M $56.80M $34.40M $26.60M $14.50M $6.500M $4.700M $3.900M $3.900M $5.900M $1.900M $2.200M $2.100M $3.400M $3.400M $1.500M $1.100M $100.0K
YoY Change 27.04% 9.9% 36.21% 8.32% 10.13% 1.18% 27.21% 33.49% 13.48% 6.87% -6.21% 12.26% 25.58% 84.66% -24.54% 14.08% 65.12% 29.32% 83.45% 123.08% 38.3% 20.51% 0.0% -33.9% 210.53% -13.64% 4.76% -38.24% 0.0% 126.67% 36.36% 1000.0%
Accrued Expenses $534.0M $501.1M $486.9M $383.5M $326.6M $298.2M $260.6M $228.0M $230.5M $172.3M $173.4M $143.1M $130.1M $92.30M $24.80M $121.6M $19.20M $20.90M $5.800M $3.400M $2.100M $1.000M $1.300M $900.0K $800.0K $900.0K $800.0K $200.0K $200.0K $400.0K $400.0K $900.0K $0.00
YoY Change 6.57% 2.91% 26.97% 17.42% 9.52% 14.43% 14.3% -1.08% 33.78% -0.63% 21.17% 9.99% 40.95% 272.18% -79.61% 533.33% -8.13% 260.34% 70.59% 61.9% 110.0% -23.08% 44.44% 12.5% -11.11% 12.5% 300.0% 0.0% -50.0% 0.0% -55.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $1.500M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -40.0%
Long-Term Debt Due $6.449M $757.0K $960.0K $800.0K $1.500M $200.0K $1.000M $700.0K $300.0K $500.0K $400.0K $200.0K $200.0K $300.0K $200.0K $900.0K $2.100M $500.0K $4.000M $0.00 $100.0K $100.0K $800.0K $0.00
YoY Change 751.92% -21.15% 20.0% -46.67% -80.0% 42.86% 133.33% -40.0% 25.0% 100.0% 0.0% -33.33% 50.0% -77.78% -57.14% 320.0% -87.5% -100.0% 0.0% -87.5%
Total Short-Term Liabilities $1.162B $1.002B $965.1M $750.0M $661.1M $601.1M $560.4M $470.6M $410.3M $355.7M $316.0M $288.5M $266.1M $193.7M $83.70M $187.3M $82.90M $62.80M $33.00M $18.70M $9.500M $6.000M $5.600M $5.900M $8.000M $6.100M $3.600M $7.300M $5.000M $3.900M $2.100M $2.800M $100.0K
YoY Change 15.94% 3.82% 28.68% 13.45% 9.98% 7.26% 19.08% 14.7% 15.35% 12.56% 9.53% 8.42% 37.38% 131.42% -55.31% 125.93% 32.01% 90.3% 76.47% 96.84% 58.33% 7.14% -5.08% -26.25% 31.15% 69.44% -50.68% 46.0% 28.21% 85.71% -25.0% 2700.0%
Long-Term Debt $19.00K $41.00K $41.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $400.0K $3.600M $5.900M $9.700M $900.0K $1.300M $3.400M $0.00 $4.000M $4.000M $3.900M $4.200M $0.00
YoY Change -53.66% 0.0% -100.0% -75.0% -88.89% -38.98% -39.18% 977.78% -30.77% -61.76% -100.0% 0.0% 2.56% -7.14%
Other Long-Term Liabilities $296.1M $266.1M $272.7M $291.8M $318.0M $314.8M $335.4M $353.2M $351.6M $68.00M $112.2M $110.4M $117.2M $124.9M $131.4M $138.2M $39.60M $20.40M $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $600.0K $0.00
YoY Change 11.27% -2.43% -6.54% -8.24% 1.02% -6.14% -5.04% 0.46% 417.06% -39.39% 1.63% -5.8% -6.16% -4.95% -4.92% 248.99% 94.12% -100.0% 16.67%
Total Long-Term Liabilities $296.1M $266.1M $272.8M $291.8M $318.0M $314.8M $335.4M $353.2M $351.6M $68.00M $112.2M $110.4M $117.2M $124.9M $131.4M $138.2M $39.60M $20.40M $0.00 $100.0K $400.0K $3.600M $5.900M $9.700M $900.0K $1.300M $3.400M $0.00 $4.000M $4.000M $4.600M $4.800M $0.00
YoY Change 11.28% -2.45% -6.53% -8.24% 1.02% -6.14% -5.04% 0.46% 417.06% -39.39% 1.63% -5.8% -6.16% -4.95% -4.92% 248.99% 94.12% -100.0% -75.0% -88.89% -38.98% -39.18% 977.78% -30.77% -61.76% -100.0% 0.0% -13.04% -4.17%
Total Liabilities $1.458B $1.268B $1.238B $1.042B $979.1M $916.0M $895.8M $823.8M $761.9M $423.7M $428.2M $398.9M $383.2M $318.6M $215.1M $325.5M $122.4M $83.30M $38.40M $23.50M $12.90M $12.10M $13.20M $16.90M $10.10M $8.600M $7.000M $7.300M $9.100M $7.900M $6.700M $7.600M $100.0K
YoY Change 14.96% 2.44% 18.81% 6.41% 6.89% 2.25% 8.74% 8.12% 79.82% -1.05% 7.35% 4.1% 20.28% 48.12% -33.92% 165.93% 46.94% 116.93% 63.4% 82.17% 6.61% -8.33% -21.89% 67.33% 17.44% 22.86% -4.11% -19.78% 15.19% 17.91% -11.84% 7500.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 1.045B 1.054B 528.8M 529.6M 542.2M 557.2M 566.8M 587.9M 188.8M 167.3M 166.7M shares 173.7M shares 176.2M shares 177.0M shares 179.9M shares
Diluted Shares Outstanding 1.058B 1.066B 535.6M 534.8M 546.6M 564.3M 577.1M 173.4M shares 183.1M shares 186.7M shares 186.0M shares 189.3M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $52.273 Billion

About Monster Beverage Corp

Monster Beverage Corp. is a holding company, which engages in the development, marketing, sale, and distribution of energy drink beverages and concentrates. The company is headquartered in Corona, California and currently employs 6,003 full-time employees. Through its subsidiaries, it develops, markets, sells and distributes energy drink beverages and concentrates on energy drink beverages under various brand names. The Company’s segments include Monster Energy Drinks, which is comprised of its Monster Energy drinks, Reign Total Body Fuel high performance energy drinks, Monster Tour Water and True North Pure Energy Seltzers; Strategic Brands segment, which is comprised of the various energy drink brands; Alcohol Brands segment, which is comprised of the various craft beers and hard seltzers, as well as The Beast Unleashed FMBs, and Other segment, which is comprised of certain products sold by American Fruits and Flavors LLC, a wholly owned subsidiary of the Company, to independent third-party customers. Its brands include Monster Energy Ultra, Java Monster, Juice Monster, Monster Hydro Super Sport, Monster Dragon Tea, Reign Total Body Fuel, True North, Mother, and Predator.

Industry: Bottled & Canned Soft Drinks & Carbonated Waters Peers: Vita Coco Company, Inc. Celsius Holdings, Inc. Coca-Cola Consolidated, Inc. COCA COLA CO Keurig Dr Pepper Inc. NATIONAL BEVERAGE CORP PEPSICO INC Zevia PBC