|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$6.426M
-80.45%
YoY
|
-$32.88M
-38.29%
YoY
|
-$53.28M
-33398.75%
YoY
|
$160.0K
-137.21%
YoY
|
| Depreciation, Depletion And Amortization |
$9.870M
18.27%
YoY
|
$8.345M
-51.89%
YoY
|
$17.35M
N/A
|
N/A
|
| Cash From Operating Activities |
$56.47M
32.72%
YoY
|
$42.55M
136.72%
YoY
|
$17.97M
-1356.92%
YoY
|
-$1.430M
126.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.11M
72.02%
YoY
|
-$9.949M
-81.12%
YoY
|
-$52.71M
-13970.79%
YoY
|
$380.0K
-100.22%
YoY
|
| Cash From Investing Activities |
-$17.11M
72.02%
YoY
|
-$9.949M
-81.13%
YoY
|
-$52.71M
-13971.84%
YoY
|
$380.0K
-100.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.03M
-200600.0%
YoY
|
-$5.000K
-100.97%
YoY
|
$514.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.24M
-1863.06%
YoY
|
-$5.005M
-112.9%
YoY
|
$38.80M
-22922.94%
YoY
|
-$170.0K
-100.1%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$56.47M
32.72%
YoY
|
$42.55M
136.72%
YoY
|
$17.97M
-1356.92%
YoY
|
-$1.430M
126.98%
YoY
|
| Cash From Investing Activities |
-$17.11M
72.02%
YoY
|
-$9.949M
-81.13%
YoY
|
-$52.71M
-13971.84%
YoY
|
$380.0K
-100.22%
YoY
|
| Cash From Financing Activities |
$88.24M
-1863.06%
YoY
|
-$5.005M
-112.9%
YoY
|
$38.80M
-22922.94%
YoY
|
-$170.0K
-100.1%
YoY
|
| Net Change In Cash |
$39.36M
42.63%
YoY
|
$27.59M
579.66%
YoY
|
$4.060M
-432.79%
YoY
|
-$1.220M
-183.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.47M
32.72%
YoY
|
$42.55M
136.72%
YoY
|
$17.97M
-1356.92%
YoY
|
-$1.430M
126.98%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$42.55M
136.77%
YoY
|
$17.97M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.762M
-141.5%
YoY
|
$34.48M
-957.64%
YoY
|
$6.436M
-265.71%
YoY
|
-$26.23M
2804.22%
YoY
|
-$21.11M
1660.57%
YoY
|
-$4.020M
389.71%
YoY
|
-$3.884M
143.51%
YoY
|
-$903.1K
-86.64%
YoY
|
-$1.199M
39.43%
YoY
|
-$820.9K
-214.01%
YoY
|
-$1.595M
-825.0%
YoY
|
-$6.760M
1633.33%
YoY
|
-$860.0K
120.51%
YoY
|
$720.0K
-271.43%
YoY
|
$220.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.588M
0.58%
YoY
|
$2.480M
-57.03%
YoY
|
$2.658M
302.73%
YoY
|
$2.144M
15.27%
YoY
|
$2.573M
-84.86%
YoY
|
$5.772M
N/A
|
$660.0K
N/A
|
$1.860M
N/A
|
$17.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.111M
261.15%
YoY
|
$29.55M
9.55%
YoY
|
$9.333M
-43.79%
YoY
|
$15.62M
-3159.95%
YoY
|
$1.969M
-477.2%
YoY
|
$26.98M
-11535.35%
YoY
|
$16.60M
-1945.75%
YoY
|
-$510.4K
-69.25%
YoY
|
-$522.0K
108.8%
YoY
|
-$235.9K
-61.33%
YoY
|
-$899.6K
149.89%
YoY
|
-$1.660M
690.48%
YoY
|
-$250.0K
0.0%
YoY
|
-$610.0K
-3.17%
YoY
|
-$360.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.699M
-162.88%
YoY
|
-$3.017M
-95.89%
YoY
|
-$12.78M
2740.67%
YoY
|
-$3.013M
-104.52%
YoY
|
-$2.702M
221.67%
YoY
|
-$73.39M
-276.53%
YoY
|
-$450.0K
-65.91%
YoY
|
$66.59M
-4210.74%
YoY
|
-$840.0K
-321.05%
YoY
|
$41.57M
N/A
|
-$1.320M
N/A
|
-$1.620M
N/A
|
$380.0K
-100.22%
YoY
|
N/A
|
| Cash From Investing Activities |
-$3.438M
14.11%
YoY
|
$1.699M
-162.88%
YoY
|
-$3.017M
-95.89%
YoY
|
-$12.78M
2740.67%
YoY
|
-$3.013M
-104.52%
YoY
|
-$2.702M
221.67%
YoY
|
-$73.39M
-276.53%
YoY
|
-$450.0K
-65.91%
YoY
|
$66.59M
-4210.74%
YoY
|
-$840.0K
-321.05%
YoY
|
$41.57M
N/A
|
-$1.320M
N/A
|
-$1.620M
N/A
|
$380.0K
-100.22%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$105.0K
N/A
|
$67.27M
-263.85%
YoY
|
$0.00
-100.0%
YoY
|
-$67.17M
-3982.89%
YoY
|
$0.00
N/A
|
-$41.06M
N/A
|
$1.720M
N/A
|
$1.730M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.00K
-91.13%
YoY
|
-$262.0K
149.52%
YoY
|
-$2.302M
-103.82%
YoY
|
$90.06M
9137.03%
YoY
|
$744.0K
-101.12%
YoY
|
-$105.0K
-112.24%
YoY
|
$60.27M
-249.05%
YoY
|
$975.0K
-67.17%
YoY
|
-$66.15M
-3923.64%
YoY
|
$857.5K
N/A
|
-$40.44M
N/A
|
$2.970M
-2800.0%
YoY
|
$1.730M
-2983.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.111M
261.15%
YoY
|
$29.55M
9.55%
YoY
|
$9.333M
-43.79%
YoY
|
$15.62M
-3159.95%
YoY
|
$1.969M
-477.2%
YoY
|
$26.98M
-11535.35%
YoY
|
$16.60M
-1945.75%
YoY
|
-$510.4K
-69.25%
YoY
|
-$522.0K
108.8%
YoY
|
-$235.9K
-61.33%
YoY
|
-$899.6K
149.89%
YoY
|
-$1.660M
690.48%
YoY
|
-$250.0K
0.0%
YoY
|
-$610.0K
-3.17%
YoY
|
-$360.0K
N/A
|
| Cash From Investing Activities |
-$3.438M
14.11%
YoY
|
$1.699M
-162.88%
YoY
|
-$3.017M
-95.89%
YoY
|
-$12.78M
2740.67%
YoY
|
-$3.013M
-104.52%
YoY
|
-$2.702M
221.67%
YoY
|
-$73.39M
-276.53%
YoY
|
-$450.0K
-65.91%
YoY
|
$66.59M
-4210.74%
YoY
|
-$840.0K
-321.05%
YoY
|
$41.57M
N/A
|
-$1.320M
N/A
|
-$1.620M
N/A
|
$380.0K
-100.22%
YoY
|
N/A
|
| Cash From Financing Activities |
$66.00K
-91.13%
YoY
|
-$262.0K
149.52%
YoY
|
-$2.302M
-103.82%
YoY
|
$90.06M
9137.03%
YoY
|
$744.0K
-101.12%
YoY
|
-$105.0K
-112.24%
YoY
|
$60.27M
-249.05%
YoY
|
$975.0K
-67.17%
YoY
|
-$66.15M
-3923.64%
YoY
|
$857.5K
N/A
|
-$40.44M
N/A
|
$2.970M
-2800.0%
YoY
|
$1.730M
-2983.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$3.739M
-1346.33%
YoY
|
$30.99M
28.21%
YoY
|
$4.014M
15.1%
YoY
|
$92.90M
636173.97%
YoY
|
-$300.0K
289.61%
YoY
|
$24.17M
-11166.39%
YoY
|
$3.487M
1377.09%
YoY
|
$14.60K
-246.0%
YoY
|
-$77.00K
-45.0%
YoY
|
-$218.4K
-5.04%
YoY
|
$236.1K
-165.58%
YoY
|
-$10.00K
-96.88%
YoY
|
-$140.0K
-54.84%
YoY
|
-$230.0K
-115.97%
YoY
|
-$360.0K
-1900.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.111M
261.15%
YoY
|
$29.55M
9.55%
YoY
|
$9.333M
-43.79%
YoY
|
$15.62M
-3159.95%
YoY
|
$1.969M
-477.2%
YoY
|
$26.98M
-11535.35%
YoY
|
$16.60M
-1945.75%
YoY
|
-$510.4K
-69.25%
YoY
|
-$522.0K
108.8%
YoY
|
-$235.9K
-61.33%
YoY
|
-$899.6K
149.89%
YoY
|
-$1.660M
690.48%
YoY
|
-$250.0K
0.0%
YoY
|
-$610.0K
-3.17%
YoY
|
-$360.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$235.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...