|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$166.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.706M
28.21%
YoY
|
$6.010M
24.54%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.479M
33.19%
YoY
|
$4.114M
25.39%
YoY
|
| Gross Profit |
$166.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.226M
17.4%
YoY
|
$1.896M
22.76%
YoY
|
| Selling, General & Admin |
$780.4K
0.02%
YoY
|
$780.2K
-56.05%
YoY
|
$1.775M
-53.91%
YoY
|
$3.852M
71.8%
YoY
|
$2.242M
-13.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$763.00
-28.89%
YoY
|
$1.073K
-37.1%
YoY
|
$1.706K
-97.61%
YoY
|
$71.26K
37.8%
YoY
|
$51.71K
-48.89%
YoY
|
| Operating Expenses |
$793.4K
1.7%
YoY
|
$780.2K
-56.05%
YoY
|
$1.775M
-53.91%
YoY
|
$3.852M
69.23%
YoY
|
$2.276M
-12.49%
YoY
|
| Operating Profit |
-$626.6K
-19.68%
YoY
|
-$780.2K
-56.05%
YoY
|
-$1.775M
9.22%
YoY
|
-$1.625M
328.15%
YoY
|
-$379.6K
-64.05%
YoY
|
| Interest Expense |
$56.90K
-229.32%
YoY
|
-$44.00K
-377.66%
YoY
|
$15.85K
-80.24%
YoY
|
$80.20K
1070.79%
YoY
|
$6.850K
-71.61%
YoY
|
| Other Income/Expense, Net |
$56.96K
-229.55%
YoY
|
-$43.96K
-100.9%
YoY
|
$4.863M
282.09%
YoY
|
$1.273M
3174.39%
YoY
|
$38.87K
287.54%
YoY
|
| Pretax Income |
-$569.7K
-30.88%
YoY
|
-$824.2K
-126.69%
YoY
|
$3.088M
-975.9%
YoY
|
-$352.5K
42.91%
YoY
|
-$246.7K
-63.04%
YoY
|
| Income Tax |
$4.442K
-71.02%
YoY
|
$15.33K
87.86%
YoY
|
$8.160K
-43.27%
YoY
|
$14.38K
47.07%
YoY
|
$9.780K
-2.69%
YoY
|
| Net Earnings |
-$574.1K
-31.61%
YoY
|
-$839.5K
-126.59%
YoY
|
$3.158M
-769.87%
YoY
|
-$471.4K
72.76%
YoY
|
-$272.9K
-62.42%
YoY
|
| Basic Earnings Per Share |
-$0.03
-27.78%
YoY
|
-$0.04
-126.28%
YoY
|
$0.14
-752.38%
YoY
|
-$0.02
75.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.03
-27.78%
YoY
|
-$0.04
-129.51%
YoY
|
$0.12
-693.67%
YoY
|
-$0.02
-100.0%
YoY
|
-$11.94K
-62.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.69M shares
-7.61%
YoY
|
23.47M shares
2.16%
YoY
|
22.98M shares
0.16%
YoY
|
22.94M shares
0.4%
YoY
|
22.85M shares
N/A
|
| Diluted Shares Outstanding |
21.69M shares
-18.48%
YoY
|
26.60M shares
2.85%
YoY
|
25.87M shares
12.74%
YoY
|
22.94M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$42.77K
2038.35%
YoY
|
$49.40K
N/A
|
$40.43K
N/A
|
$75.00K
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.152M
11.48%
YoY
|
$2.106M
12.69%
YoY
|
$2.175M
17.64%
YoY
|
$2.058M
12.79%
YoY
|
$1.930M
29.32%
YoY
|
$1.869M
36.13%
YoY
|
$1.849M
40.0%
YoY
|
$1.825M
41.87%
YoY
|
$1.493M
21.2%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.477M
-0.94%
YoY
|
$1.414M
10.08%
YoY
|
$1.261M
10.38%
YoY
|
$1.537M
22.91%
YoY
|
$1.491M
49.48%
YoY
|
$1.285M
29.24%
YoY
|
$1.142M
29.96%
YoY
|
$1.250M
42.96%
YoY
|
$997.3K
17.18%
YoY
|
| Gross Profit |
$42.77K
2038.35%
YoY
|
N/A
|
$40.43K
N/A
|
$75.00K
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$675.1K
53.58%
YoY
|
$691.5K
18.42%
YoY
|
$914.5K
29.39%
YoY
|
$521.1K
-9.25%
YoY
|
$439.6K
-11.26%
YoY
|
$584.0K
54.23%
YoY
|
$706.8K
59.97%
YoY
|
$574.2K
39.54%
YoY
|
$495.3K
30.2%
YoY
|
| Selling, General & Admin |
$303.1K
54.69%
YoY
|
$187.6K
31.56%
YoY
|
$195.1K
26.43%
YoY
|
$201.7K
-4.86%
YoY
|
$196.0K
-27.75%
YoY
|
$142.6K
-91.97%
YoY
|
$154.3K
-82.22%
YoY
|
$212.0K
-74.39%
YoY
|
$271.3K
-67.78%
YoY
|
$1.775M
65.33%
YoY
|
$867.9K
0.72%
YoY
|
$827.9K
-33.65%
YoY
|
$841.9K
25.94%
YoY
|
$1.074M
83.03%
YoY
|
$861.6K
114.2%
YoY
|
$1.248M
81.9%
YoY
|
$668.5K
11.21%
YoY
|
$586.7K
-5.91%
YoY
|
$402.3K
-49.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$848.00
897.65%
YoY
|
$34.20K
11300.0%
YoY
|
$85.00
-68.4%
YoY
|
$85.00
-68.4%
YoY
|
$85.00
-68.4%
YoY
|
$300.00
-100.09%
YoY
|
$269.00
-98.6%
YoY
|
$269.00
-98.39%
YoY
|
$269.00
-98.14%
YoY
|
-$318.1K
-1738.9%
YoY
|
$19.18K
5.35%
YoY
|
$16.73K
-5.77%
YoY
|
$14.45K
-9.09%
YoY
|
$19.41K
11.55%
YoY
|
$18.21K
21.06%
YoY
|
$17.75K
80.13%
YoY
|
$15.89K
-58.12%
YoY
|
$17.40K
-51.03%
YoY
|
$15.04K
-73.48%
YoY
|
| Operating Expenses |
$303.1K
54.69%
YoY
|
$187.6K
31.56%
YoY
|
$201.1K
30.36%
YoY
|
$201.7K
-4.86%
YoY
|
$196.0K
-27.75%
YoY
|
$142.6K
-91.97%
YoY
|
$154.3K
-82.22%
YoY
|
$212.0K
-74.39%
YoY
|
$271.3K
-67.78%
YoY
|
$1.775M
65.33%
YoY
|
$867.9K
0.72%
YoY
|
$827.9K
-33.65%
YoY
|
$841.9K
25.94%
YoY
|
$1.074M
83.02%
YoY
|
$861.6K
114.2%
YoY
|
$1.248M
81.9%
YoY
|
$668.5K
11.21%
YoY
|
$586.7K
-5.91%
YoY
|
$402.3K
-49.13%
YoY
|
| Operating Profit |
-$260.4K
34.23%
YoY
|
N/A
|
-$160.7K
4.15%
YoY
|
-$126.7K
-40.23%
YoY
|
-$194.0K
-28.49%
YoY
|
-$142.6K
-91.97%
YoY
|
-$154.3K
-19.95%
YoY
|
-$212.0K
55.55%
YoY
|
-$271.3K
-473.57%
YoY
|
-$1.775M
221.2%
YoY
|
-$192.7K
-54.33%
YoY
|
-$136.3K
-79.46%
YoY
|
$72.61K
89.54%
YoY
|
-$552.7K
4317.91%
YoY
|
-$422.0K
-553.37%
YoY
|
-$663.8K
116.0%
YoY
|
$38.31K
-124.05%
YoY
|
-$12.51K
-94.1%
YoY
|
$93.09K
-122.69%
YoY
|
| Interest Expense |
N/A
|
-$10.20K
-111.33%
YoY
|
$163.4K
-5657.82%
YoY
|
-$90.00K
-57.07%
YoY
|
-$6.300K
N/A
|
$90.00K
59.43%
YoY
|
-$2.940K
-109.95%
YoY
|
-$209.7K
-853.11%
YoY
|
N/A
N/A
|
$56.45K
-136.9%
YoY
|
$29.55K
45.7%
YoY
|
$27.84K
42.31%
YoY
|
$18.96K
-135.46%
YoY
|
-$153.0K
-621.29%
YoY
|
$20.28K
-310.4%
YoY
|
$19.56K
29.43%
YoY
|
-$53.47K
-1507.11%
YoY
|
$29.35K
995.15%
YoY
|
-$9.640K
-207.35%
YoY
|
| Other Income/Expense, Net |
$91.69K
-1556.12%
YoY
|
$0.00
N/A
|
$163.4K
-5664.0%
YoY
|
-$89.97K
-57.08%
YoY
|
-$6.297K
-108.01%
YoY
|
$0.00
-100.0%
YoY
|
-$2.936K
-82.59%
YoY
|
-$209.6K
2066.69%
YoY
|
$78.59K
-43517.68%
YoY
|
$1.290K
N/A
|
-$16.86K
-134.19%
YoY
|
-$9.676K
-100.7%
YoY
|
-$181.00
-112.07%
YoY
|
$0.00
-100.0%
YoY
|
$49.32K
1123.87%
YoY
|
$1.377M
-23974.88%
YoY
|
$1.500K
-242.86%
YoY
|
$33.44K
-333.52%
YoY
|
$4.030K
-49.56%
YoY
|
| Pretax Income |
-$168.7K
-15.77%
YoY
|
-$155.4K
195.44%
YoY
|
$2.675K
-101.7%
YoY
|
-$216.7K
-48.61%
YoY
|
-$200.3K
3.94%
YoY
|
-$52.60K
-101.7%
YoY
|
-$157.2K
-24.99%
YoY
|
-$421.7K
188.84%
YoY
|
-$192.7K
-366.01%
YoY
|
$3.088M
-537.58%
YoY
|
-$209.6K
-43.77%
YoY
|
-$146.0K
-120.47%
YoY
|
$72.43K
479.0%
YoY
|
-$705.7K
-656.84%
YoY
|
-$372.7K
-529.3%
YoY
|
$713.3K
-327.86%
YoY
|
$12.51K
-108.5%
YoY
|
$126.7K
8.1%
YoY
|
$86.82K
-122.27%
YoY
|
| Income Tax |
$4.434K
-0.2%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.443K
-71.02%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$15.33K
87.86%
YoY
|
$8.160K
-124.5%
YoY
|
N/A
N/A
|
$5.784K
-82.64%
YoY
|
$8.160K
-39.87%
YoY
|
-$33.31K
-2830.33%
YoY
|
$800.00
-71.63%
YoY
|
$33.32K
66540.0%
YoY
|
$13.57K
138.07%
YoY
|
$1.220K
-133.89%
YoY
|
$2.820K
5540.0%
YoY
|
| Net Earnings |
-$173.1K
-15.43%
YoY
|
-$155.4K
195.44%
YoY
|
$2.675K
-101.7%
YoY
|
-$216.7K
-48.61%
YoY
|
-$204.7K
-1.58%
YoY
|
-$52.60K
-101.67%
YoY
|
-$157.2K
-9.21%
YoY
|
-$421.7K
226.26%
YoY
|
-$208.0K
320.96%
YoY
|
$3.158M
-805.76%
YoY
|
-$173.2K
-27.49%
YoY
|
-$129.2K
-142.03%
YoY
|
-$49.41K
-46.67%
YoY
|
-$447.4K
-575.51%
YoY
|
-$238.8K
6944.96%
YoY
|
$307.5K
-241.96%
YoY
|
-$92.66K
-36.93%
YoY
|
$94.09K
-567.64%
YoY
|
-$3.390K
-98.76%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
N/A
|
$0.00
-142.86%
YoY
|
-$0.01
-58.82%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
-12.5%
YoY
|
-$0.02
183.33%
YoY
|
-$0.01
300.0%
YoY
|
N/A
|
-$0.01
-20.0%
YoY
|
-$0.01
-146.15%
YoY
|
$0.00
-50.0%
YoY
|
N/A
|
-$0.01
N/A
|
$0.01
-244.44%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-142.86%
YoY
|
-$0.01
-58.82%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-102.02%
YoY
|
-$0.01
-12.5%
YoY
|
-$0.02
183.33%
YoY
|
-$0.01
272.09%
YoY
|
$0.12
-711.24%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$10.41K
6917.07%
YoY
|
$13.40K
-241.4%
YoY
|
-$4.043K
-37.12%
YoY
|
$4.118K
-567.64%
YoY
|
-$148.40
-98.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.68M shares
-0.01%
YoY
|
21.69M shares
-0.66%
YoY
|
21.69M shares
-6.86%
YoY
|
21.69M shares
-12.15%
YoY
|
21.69M shares
-12.15%
YoY
|
21.83M shares
-3.77%
YoY
|
23.28M shares
1.5%
YoY
|
24.69M shares
7.61%
YoY
|
24.69M shares
7.61%
YoY
|
22.69M shares
-1.11%
YoY
|
22.94M shares
0.0%
YoY
|
22.94M shares
0.0%
YoY
|
22.94M shares
0.1%
YoY
|
22.94M shares
N/A
|
22.94M shares
0.4%
YoY
|
22.94M shares
0.4%
YoY
|
22.92M shares
0.3%
YoY
|
N/A
|
22.85M shares
N/A
|
| Diluted Shares Outstanding |
21.68M shares
-0.01%
YoY
|
N/A
|
25.09M shares
9.45%
YoY
|
21.69M shares
-10.89%
YoY
|
21.69M shares
-12.15%
YoY
|
N/A
|
22.92M shares
0.75%
YoY
|
24.34M shares
6.08%
YoY
|
24.69M shares
7.61%
YoY
|
N/A
|
22.75M shares
-0.83%
YoY
|
22.94M shares
0.0%
YoY
|
22.94M shares
N/A
|
N/A
|
22.94M shares
N/A
|
22.94M shares
0.4%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...