|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Less net income from discontinued operations | |||||
| Bad debt expense | |||||
| Net income - restated | |||||
| Depreciation and amortization | |||||
| Accumulated amortization of royalty interests | |||||
| Amortization of discount on investment in account receivable | |||||
| Gain on sale of discontinued operation | |||||
| (Gain) loss on investment in securities at fair value | |||||
| (Gain) loss on long-term investments | |||||
| Decrease (increase) in operating assets | |||||
| Accounts receivable - trade | |||||
| Royalty income receivable | |||||
| Other receivables | |||||
| Prepaid expenses and other current assets | |||||
| Increase (decrease) in operating liabilities | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Accrued salary, retirement, and benefits - related party | |||||
| Net cash provided by (used by) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of investment securities | |||||
| Purchase of gold | |||||
| Proceeds from securities sold | |||||
| Sale of investment of discontinued operation | |||||
| Adjustment on sale of discontinued operation | |||||
| Acquired royalty interests in the Permian Basin | |||||
| Proceeds from Ally Waste note receivable | |||||
| Purchases of property and equipment | |||||
| Proceeds from investment in receivable | |||||
| Net cash (used by) investing activities - continuing operations | |||||
| Net cash (used by) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from warrants converted to common stock | |||||
| Paid in capital adjustment - stock repurchase or cancellation | |||||
| Payments on repurchase of stock | |||||
| Increase in notes receivable | |||||
| Paid in capital adjustment - note receivable reduction | |||||
| Net cash provided by (used by) financing activities - continuing operations | |||||
| Net change in cash – continued operations | |||||
| Operating cash flow - discontinued operations | |||||
| Investing activities - discontinued operations | |||||
| Financing activities - discontinued operations | |||||
| Net cash provided by (used by) financing activities | |||||
| Net change in cash | |||||
| Cash beginning of period - continued operations | |||||
| Cash beginning of period - discontinued operations | |||||
| Beginning cash | |||||
| Ending cash | |||||
| SUPPLEMENTARY INFORMATION: | |||||
| Cash paid for interest – all operations | |||||
| Less Cash paid for interest - discontinued operations | |||||
| Cash paid for interest – continued operations | |||||
| Cash paid for income taxes | |||||
| Less Cash paid for income taxes – discontinued operations | |||||
| Cash paid for income taxes – continued operations | |||||
| Right of use assets acquired through finance lease liability - all operations | |||||
| Less right of use assets acquired through finance lease liability - discontinued operations | |||||
Loading...