|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.47M
-12.7%
YoY
|
-$34.90M
-49.35%
YoY
|
-$68.90M
-27.81%
YoY
|
-$95.44M
-179.11%
YoY
|
$120.7M
-139.3%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
50.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
-20.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
66.67%
YoY
|
| Cash From Operating Activities |
-$23.30M
40.36%
YoY
|
-$16.60M
-73.14%
YoY
|
-$61.80M
-29.68%
YoY
|
-$87.89M
1.36%
YoY
|
-$86.71M
166.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$94.00K
-83.88%
YoY
|
$583.0K
-80.38%
YoY
|
$2.972M
97.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$135.0K
19.47%
YoY
|
$113.0K
232.35%
YoY
|
$34.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.00K
-112.77%
YoY
|
$94.00K
-594.74%
YoY
|
-$19.00K
-97.41%
YoY
|
-$733.0K
-76.28%
YoY
|
-$3.090M
93.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.55M
-243.55%
YoY
|
-$15.71M
74.56%
YoY
|
-$9.000M
N/A
|
$0.00
-100.0%
YoY
|
-$88.17M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.58M
121.68%
YoY
|
$15.60M
710.65%
YoY
|
$1.924M
-120.22%
YoY
|
-$9.514M
-104.19%
YoY
|
$226.8M
407.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.30M
40.36%
YoY
|
-$16.60M
-73.14%
YoY
|
-$61.80M
-29.68%
YoY
|
-$87.89M
1.36%
YoY
|
-$86.71M
166.53%
YoY
|
| Cash From Investing Activities |
-$12.00K
-112.77%
YoY
|
$94.00K
-594.74%
YoY
|
-$19.00K
-97.41%
YoY
|
-$733.0K
-76.28%
YoY
|
-$3.090M
93.0%
YoY
|
| Cash From Financing Activities |
$34.58M
121.68%
YoY
|
$15.60M
710.65%
YoY
|
$1.924M
-120.22%
YoY
|
-$9.514M
-104.19%
YoY
|
$226.8M
407.97%
YoY
|
| Net Change In Cash |
$11.29M
-1327.07%
YoY
|
-$920.0K
-98.46%
YoY
|
-$59.92M
-38.94%
YoY
|
-$98.13M
-171.62%
YoY
|
$137.0M
1202.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.30M
40.36%
YoY
|
-$16.60M
-73.14%
YoY
|
-$61.80M
-29.68%
YoY
|
-$87.89M
1.36%
YoY
|
-$86.71M
166.53%
YoY
|
| Capital Expenditures |
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$94.00K
-83.88%
YoY
|
$583.0K
-80.38%
YoY
|
$2.972M
97.87%
YoY
|
| Free Cash Flow |
-$23.31M
40.43%
YoY
|
-$16.60M
-73.18%
YoY
|
-$61.89M
-30.04%
YoY
|
-$88.47M
-1.35%
YoY
|
-$89.68M
163.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.480M
53.6%
YoY
|
-$6.889M
-41.91%
YoY
|
-$11.07M
42.74%
YoY
|
-$6.450M
-8.07%
YoY
|
-$6.172M
-25.75%
YoY
|
-$11.86M
-15.9%
YoY
|
-$7.758M
-48.96%
YoY
|
-$7.016M
-62.68%
YoY
|
-$8.313M
-60.03%
YoY
|
-$14.10M
-42.3%
YoY
|
-$15.20M
-28.63%
YoY
|
-$18.80M
-17.8%
YoY
|
-$20.80M
-22.49%
YoY
|
-$24.44M
795.24%
YoY
|
-$21.30M
279.37%
YoY
|
-$22.87M
-135.56%
YoY
|
-$26.83M
-141.49%
YoY
|
-$2.730M
-5.86%
YoY
|
-$5.614M
-94.94%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
0.0%
YoY
|
$323.0K
61.5%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
-11.89%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$227.0K
-12.36%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$259.0K
-20.06%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$324.0K
N/A
|
$300.0K
200.0%
YoY
|
| Cash From Operating Activities |
-$5.814M
38.43%
YoY
|
-$10.53M
83.55%
YoY
|
-$5.323M
18.29%
YoY
|
-$3.247M
189.65%
YoY
|
-$4.200M
-20.75%
YoY
|
-$5.737M
-63.78%
YoY
|
-$4.500M
-64.73%
YoY
|
-$1.121M
-92.29%
YoY
|
-$5.300M
-71.66%
YoY
|
-$15.84M
-3.37%
YoY
|
-$12.76M
-50.07%
YoY
|
-$14.53M
-36.49%
YoY
|
-$18.70M
-18.91%
YoY
|
-$16.39M
12.4%
YoY
|
-$25.55M
-8.91%
YoY
|
-$22.88M
0.02%
YoY
|
-$23.06M
8.79%
YoY
|
-$14.58M
2371.69%
YoY
|
-$28.05M
15484.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$197.0K
N/A
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-97.5%
YoY
|
$1.000K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-89.92%
YoY
|
$40.00K
-86.84%
YoY
|
$26.00K
-106.03%
YoY
|
$43.00K
-85.17%
YoY
|
$119.0K
-149.79%
YoY
|
$304.0K
-145.85%
YoY
|
-$431.0K
-75.46%
YoY
|
$290.0K
-32.4%
YoY
|
-$239.0K
N/A
|
-$663.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$135.0K
154.72%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$53.00K
N/A
|
$63.00K
800.0%
YoY
|
N/A
|
$27.00K
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
N/A
|
N/A
|
-$2.000K
-106.67%
YoY
|
| Cash From Investing Activities |
-$185.0K
N/A
|
-$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$134.0K
930.77%
YoY
|
-$1.000K
-102.7%
YoY
|
-$39.00K
-25.0%
YoY
|
-$12.00K
-86.96%
YoY
|
$13.00K
-95.72%
YoY
|
$37.00K
-108.73%
YoY
|
-$52.00K
-90.02%
YoY
|
-$92.00K
-61.34%
YoY
|
$304.0K
-145.71%
YoY
|
-$424.0K
-75.85%
YoY
|
-$521.0K
20.88%
YoY
|
-$238.0K
-1290.0%
YoY
|
-$665.0K
-2316.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.34M
266.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
-162.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$137.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.73M
178.72%
YoY
|
$22.73M
278.19%
YoY
|
$5.861M
33.6%
YoY
|
-$19.00K
-105.43%
YoY
|
$6.001M
23.76%
YoY
|
$6.011M
-23.22%
YoY
|
$4.387M
293.45%
YoY
|
$350.0K
-110.85%
YoY
|
$4.849M
-227.84%
YoY
|
$7.829M
-339.42%
YoY
|
$1.115M
-137.58%
YoY
|
-$3.225M
37.88%
YoY
|
-$3.793M
304.37%
YoY
|
-$3.270M
-14.49%
YoY
|
-$2.967M
-101.7%
YoY
|
-$2.339M
-21363.64%
YoY
|
-$938.0K
-101.68%
YoY
|
-$3.824M
N/A
|
$174.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.814M
38.43%
YoY
|
-$10.53M
83.55%
YoY
|
-$5.323M
18.29%
YoY
|
-$3.247M
189.65%
YoY
|
-$4.200M
-20.75%
YoY
|
-$5.737M
-63.78%
YoY
|
-$4.500M
-64.73%
YoY
|
-$1.121M
-92.29%
YoY
|
-$5.300M
-71.66%
YoY
|
-$15.84M
-3.37%
YoY
|
-$12.76M
-50.07%
YoY
|
-$14.53M
-36.49%
YoY
|
-$18.70M
-18.91%
YoY
|
-$16.39M
12.4%
YoY
|
-$25.55M
-8.91%
YoY
|
-$22.88M
0.02%
YoY
|
-$23.06M
8.79%
YoY
|
-$14.58M
2371.69%
YoY
|
-$28.05M
15484.44%
YoY
|
| Cash From Investing Activities |
-$185.0K
N/A
|
-$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$134.0K
930.77%
YoY
|
-$1.000K
-102.7%
YoY
|
-$39.00K
-25.0%
YoY
|
-$12.00K
-86.96%
YoY
|
$13.00K
-95.72%
YoY
|
$37.00K
-108.73%
YoY
|
-$52.00K
-90.02%
YoY
|
-$92.00K
-61.34%
YoY
|
$304.0K
-145.71%
YoY
|
-$424.0K
-75.85%
YoY
|
-$521.0K
20.88%
YoY
|
-$238.0K
-1290.0%
YoY
|
-$665.0K
-2316.67%
YoY
|
| Cash From Financing Activities |
$16.73M
178.72%
YoY
|
$22.73M
278.19%
YoY
|
$5.861M
33.6%
YoY
|
-$19.00K
-105.43%
YoY
|
$6.001M
23.76%
YoY
|
$6.011M
-23.22%
YoY
|
$4.387M
293.45%
YoY
|
$350.0K
-110.85%
YoY
|
$4.849M
-227.84%
YoY
|
$7.829M
-339.42%
YoY
|
$1.115M
-137.58%
YoY
|
-$3.225M
37.88%
YoY
|
-$3.793M
304.37%
YoY
|
-$3.270M
-14.49%
YoY
|
-$2.967M
-101.7%
YoY
|
-$2.339M
-21363.64%
YoY
|
-$938.0K
-101.68%
YoY
|
-$3.824M
N/A
|
$174.9M
N/A
|
| Net Change In Cash |
$10.73M
487.46%
YoY
|
$12.19M
4349.27%
YoY
|
$538.0K
2461.9%
YoY
|
-$3.266M
323.06%
YoY
|
$1.826M
-512.19%
YoY
|
$274.0K
-103.42%
YoY
|
$21.00K
-100.18%
YoY
|
-$772.0K
-95.64%
YoY
|
-$443.0K
-98.03%
YoY
|
-$8.022M
-59.39%
YoY
|
-$11.63M
-58.78%
YoY
|
-$17.72M
-30.9%
YoY
|
-$22.54M
-8.07%
YoY
|
-$19.75M
5.95%
YoY
|
-$28.22M
-119.3%
YoY
|
-$25.64M
4.15%
YoY
|
-$24.52M
-171.97%
YoY
|
-$18.64M
3171.05%
YoY
|
$146.2M
-97582.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.814M
38.43%
YoY
|
-$10.53M
83.55%
YoY
|
-$5.323M
18.29%
YoY
|
-$3.247M
189.65%
YoY
|
-$4.200M
-20.75%
YoY
|
-$5.737M
-63.78%
YoY
|
-$4.500M
-64.73%
YoY
|
-$1.121M
-92.29%
YoY
|
-$5.300M
-71.66%
YoY
|
-$15.84M
-3.37%
YoY
|
-$12.76M
-50.07%
YoY
|
-$14.53M
-36.49%
YoY
|
-$18.70M
-18.91%
YoY
|
-$16.39M
12.4%
YoY
|
-$25.55M
-8.91%
YoY
|
-$22.88M
0.02%
YoY
|
-$23.06M
8.79%
YoY
|
-$14.58M
2371.69%
YoY
|
-$28.05M
15484.44%
YoY
|
| Capital Expenditures |
$197.0K
N/A
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-97.5%
YoY
|
$1.000K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-89.92%
YoY
|
$40.00K
-86.84%
YoY
|
$26.00K
-106.03%
YoY
|
$43.00K
-85.17%
YoY
|
$119.0K
-149.79%
YoY
|
$304.0K
-145.85%
YoY
|
-$431.0K
-75.46%
YoY
|
$290.0K
-32.4%
YoY
|
-$239.0K
N/A
|
-$663.0K
N/A
|
| Free Cash Flow |
-$6.011M
43.12%
YoY
|
-$10.54M
83.75%
YoY
|
-$5.323M
18.26%
YoY
|
-$3.247M
189.39%
YoY
|
-$4.200M
-20.75%
YoY
|
-$5.737M
-63.81%
YoY
|
-$4.501M
-64.83%
YoY
|
-$1.122M
-92.29%
YoY
|
-$5.300M
-71.72%
YoY
|
-$15.85M
-4.0%
YoY
|
-$12.80M
-50.51%
YoY
|
-$14.56M
-35.15%
YoY
|
-$18.74M
-19.74%
YoY
|
-$16.51M
15.11%
YoY
|
-$25.86M
-5.6%
YoY
|
-$22.45M
6.29%
YoY
|
-$23.35M
7.97%
YoY
|
-$14.34M
N/A
|
-$27.39M
N/A
|
Loading...