2014 Q2 Form 10-Q Financial Statement

#000076418014000036 Filed on April 24, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q1
Revenue $6.256B $5.517B $5.528B
YoY Change -0.78% -0.2% -2.11%
Cost Of Revenue $1.968B $1.752B $1.299B
YoY Change -0.2% 34.87% -27.51%
Gross Profit $2.603B $2.256B $2.674B
YoY Change 1.92% -15.63% 21.44%
Gross Profit Margin 41.61% 40.89% 48.37%
Selling, General & Admin $638.0M $520.0M $522.0M
YoY Change 15.58% -0.38% -1.51%
% of Gross Profit 24.51% 23.05% 19.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $50.00M $50.00M $54.00M
YoY Change -3.85% -7.41% -3.57%
% of Gross Profit 1.92% 2.22% 2.02%
Operating Expenses $638.0M $520.0M $522.0M
YoY Change 15.58% -0.38% -2.43%
Operating Profit $1.975B $1.734B $2.152B
YoY Change -1.3% -19.42% 31.06%
Interest Expense -$30.00M $72.00M -$5.000M
YoY Change -18.92% -1540.0% -102.2%
% of Operating Profit -1.52% 4.15% -0.23%
Other Income/Expense, Net
YoY Change
Pretax Income $1.945B $1.806B $2.147B
YoY Change -0.97% -15.88% 14.87%
Income Tax $683.0M $631.0M $762.0M
% Of Pretax Income 35.12% 34.94% 35.49%
Net Earnings $1.262B $1.175B $1.385B
YoY Change -0.32% -15.16% 15.9%
Net Earnings / Revenue 20.17% 21.3% 25.05%
Basic Earnings Per Share
Diluted Earnings Per Share $637.4K $591.6K $691.5K
COMMON SHARES
Basic Shares Outstanding 1.986B shares 1.993B shares 2.010B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.193B $3.620B $3.775B
YoY Change -53.6% -4.11% -9.17%
Cash & Equivalents $1.193B $3.620B $3.775B
Short-Term Investments
Other Short-Term Assets $226.0M $174.0M $197.0M
YoY Change -12.06% -11.68% -88.15%
Inventory $1.850B $1.970B $1.816B
Prepaid Expenses
Receivables $105.0M $113.0M $112.0M
Other Receivables $1.101B $1.100B $1.216B
Total Short-Term Assets $4.475B $6.977B $7.116B
YoY Change -23.63% -1.95% -9.84%
LONG-TERM ASSETS
Property, Plant & Equipment $1.997B $2.003B $2.068B
YoY Change -2.11% -3.14% -4.48%
Goodwill $5.285B $5.174B $5.174B
YoY Change 2.15% 0.0%
Intangibles $12.06B $12.05B $12.07B
YoY Change -0.07% -0.17%
Long-Term Investments $7.033B $6.734B $6.749B
YoY Change 8.17% -0.22% -26.74%
Other Assets $650.0M $591.0M $441.0M
YoY Change 44.12% 34.01% -65.49%
Total Long-Term Assets $28.81B $28.43B $28.89B
YoY Change 0.79% -1.6% -3.45%
TOTAL ASSETS
Total Short-Term Assets $4.475B $6.977B $7.116B
Total Long-Term Assets $28.81B $28.43B $28.89B
Total Assets $33.28B $35.41B $36.01B
YoY Change -3.36% -1.67% -4.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $311.0M $321.0M $259.0M
YoY Change 13.09% 23.94% -21.04%
Accrued Expenses $3.781B $5.788B $5.769B
YoY Change -3.69% 0.33% -13.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $1.984B
YoY Change -100.0% -100.0% 230.67%
Total Short-Term Liabilities $5.046B $7.584B $9.498B
YoY Change -28.63% -20.15% 8.17%
LONG-TERM LIABILITIES
Long-Term Debt $13.99B $13.99B $11.89B
YoY Change 8.56% 17.64% -9.13%
Other Long-Term Liabilities $481.0M $406.0M $528.0M
YoY Change -9.25% -23.11% -88.91%
Total Long-Term Liabilities $14.47B $14.40B $12.42B
YoY Change 7.85% 15.91% -30.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.046B $7.584B $9.498B
Total Long-Term Liabilities $14.47B $14.40B $12.42B
Total Liabilities $28.86B $31.26B $32.40B
YoY Change -6.44% -3.52% -5.02%
SHAREHOLDERS EQUITY
Retained Earnings $25.70B $25.39B $24.82B
YoY Change 1.97% 2.3%
Common Stock $6.627B $6.613B $6.591B
YoY Change 0.33% 0.33%
Preferred Stock
YoY Change
Treasury Stock (at cost) $26.70B $26.57B $25.77B
YoY Change 3.05% 3.09%
Treasury Stock Shares 822.5M shares 819.2M shares 797.3M shares
Shareholders Equity $4.395B $4.115B $3.569B
YoY Change
Total Liabilities & Shareholders Equity $33.28B $35.41B $36.01B
YoY Change -3.36% -1.67% -4.78%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $1.262B $1.175B $1.385B
YoY Change -0.32% -15.16% 15.9%
Depreciation, Depletion And Amortization $50.00M $50.00M $54.00M
YoY Change -3.85% -7.41% -3.57%
Cash From Operating Activities -$1.366B $2.125B $1.793B
YoY Change 11.69% 18.52% -2.4%
INVESTING ACTIVITIES
Capital Expenditures -$33.00M $27.00M $15.00M
YoY Change 26.92% 80.0% -6.25%
Acquisitions
YoY Change
Other Investing Activities $59.00M -$5.000M $0.00
YoY Change -23.38% -100.0%
Cash From Investing Activities $26.00M $76.00M $188.0M
YoY Change -49.02% -59.57% -34.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $272.0M $91.00M
YoY Change 198.9% -65.79%
Debt Paid & Issued, Net $525.0M $0.00
YoY Change
Cash From Financing Activities -1.087B -1.756B -$1.106B
YoY Change 3296.88% 58.77% -10.66%
NET CHANGE
Cash From Operating Activities -1.366B 2.125B $1.793B
Cash From Investing Activities 26.00M 76.00M $188.0M
Cash From Financing Activities -1.087B -1.756B -$1.106B
Net Change In Cash -2.427B 445.0M $875.0M
YoY Change 101.58% -49.14% -1.24%
FREE CASH FLOW
Cash From Operating Activities -$1.366B $2.125B $1.793B
Capital Expenditures -$33.00M $27.00M $15.00M
Free Cash Flow -$1.333B $2.098B $1.778B
YoY Change 11.36% 18.0% -2.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1318000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2068000000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
409000000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
321000000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
518000000 USD
CY2013Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
512000000 USD
CY2014Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
443000000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2789000000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2825000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1378000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2040000000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5678000000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5714000000 USD
CY2014Q1 us-gaap Assets
Assets
35406000000 USD
CY2013Q4 us-gaap Assets
Assets
34859000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
6590000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
6977000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3620000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3175000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3775000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2900000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
875000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
445000000 USD
CY2013Q1 us-gaap Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
0 USD
CY2014Q1 us-gaap Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
0 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.44
CY2013 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.84
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.3333
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.3333
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2805961317 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2805961317 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
935000000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
935000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1235000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1357000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1235000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1357000000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1752000000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1299000000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
16000000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-13000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
1100000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
1100000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6854000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6908000000 USD
CY2014Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
213000000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
212000000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
54000000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
50000000 USD
CY2014Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
955000000 USD
CY2013 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3683000000 USD
CY2014Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
957000000 USD
CY2013Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
959000000 USD
CY2013Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2014Q1 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2013Q4 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
0 USD
CY2014Q1 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
0 USD
CY2013Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2014Q1 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2013Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2014Q1 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.59
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.69
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
65000000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
255000000 USD
CY2014Q1 us-gaap Equity Method Investments
EquityMethodInvestments
6734000000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
6455000000 USD
CY2014Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
1509000000 USD
CY2013Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
1555000000 USD
CY2014Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
42000000 USD
CY2013Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
52000000 USD
CY2012Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
99000000 USD
CY2013Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
79000000 USD
CY2014Q1 us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
-10000000 USD
CY2013Q1 us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
-20000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
5174000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
5174000000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
2674000000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
2256000000 USD
CY2014Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
32000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1806000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2147000000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
225000000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
256000000 USD
CY2013Q1 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2014Q1 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
631000000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
762000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-109000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-218000000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
639000000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
601000000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
70000000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
91000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
193000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
234000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-9000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-43000000 USD
CY2014Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
11000000 USD
CY2013Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
48000000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-81000000 USD
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-2000000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12053000000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12058000000 USD
CY2014Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-153000000 USD
CY2013Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-261000000 USD
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
427000000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
372000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1879000000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
1970000000 USD
CY2014Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
379000000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
394000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
30706000000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
31259000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35406000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34859000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7058000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
7584000000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
525000000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13992000000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13992000000 USD
CY2013Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
6000000 USD
CY2013Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
3000000 USD
CY2014Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
7000000 USD
CY2012Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
0 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
-2000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
-1000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1756000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-977000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
188000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
76000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2125000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1664000000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
1175000000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
1385000000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2013 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
3000000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
1000000 USD
CY2014Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
1174000000 USD
CY2013 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
4532000000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1997000000 USD
CY2014Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1874000000 USD
CY2013Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
2049000000 USD
CY2014Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
1916000000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1734000000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2152000000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
970000000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1007000000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
321000000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
174000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
591000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
557000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
51000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
-113000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
33000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-76000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
60000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-28000000 USD
CY2013 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
662000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-25000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-66000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
435000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
406000000 USD
CY2013Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
2155000000 USD
CY2014Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
2156000000 USD
CY2014Q1 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
3000000 USD
CY2013Q1 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
4000000 USD
CY2014Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
0 USD
CY2013Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
0 USD
CY2014Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-98000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-203000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-5000000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
91000000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
272000000 USD
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
886000000 USD
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
957000000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27000000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15000000 USD
CY2013Q1 us-gaap Pension Contributions
PensionContributions
358000000 USD
CY2014Q1 us-gaap Pension Contributions
PensionContributions
4000000 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
1385000000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
1175000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4828000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4817000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2028000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2003000000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
113000000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
115000000 USD
CY2014Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-44000000 USD
CY2013Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-77000000 USD
CY2014Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-27000000 USD
CY2013Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-48000000 USD
CY2014Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
34000000 USD
CY2013Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
35000000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
525000000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
2000000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25168000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25388000000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5517000000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5528000000 USD
CY2014Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
4115000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
4119000000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4113000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4118000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3170000000 USD
CY2014Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
35.98
CY2013Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
34.05
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
812482035 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
819239788 shares
CY2013Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1700000.0 shares
CY2014Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
7500000.0 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
26568000000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
26320000000 USD
CY2014Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
272000000 USD
CY2013 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
600000000 USD
CY2013Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
57000000 USD
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2003000000 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1986000000 shares
CY2013Q4 mo Accrued Settlement Liability Current
AccruedSettlementLiabilityCurrent
3391000000 USD
CY2014Q1 mo Accrued Settlement Liability Current
AccruedSettlementLiabilityCurrent
4310000000 USD
CY2014Q1 mo Additional Amount Expectedtobe Releasedfrom Dpa Accountto Additional Signatory States
AdditionalAmountExpectedtobeReleasedfromDPAAccounttoAdditionalSignatoryStates
22000000 USD
CY2013 mo Adjustmentsto Additional Paidin Capital Sharebased Compensation Requisite Service Period Recognitionand Income Tax Effect Net
AdjustmentstoAdditionalPaidinCapitalSharebasedCompensationRequisiteServicePeriodRecognitionandIncomeTaxEffectNet
37000000 USD
CY2014Q1 mo Adjustmentsto Additional Paidin Capital Sharebased Compensation Requisite Service Period Recognitionand Income Tax Effect Net
AdjustmentstoAdditionalPaidinCapitalSharebasedCompensationRequisiteServicePeriodRecognitionandIncomeTaxEffectNet
-12000000 USD
CY2013Q4 mo Affiliate Payments To Dpa Account
AffiliatePaymentsToDpaAccount
658000000 USD
CY2014Q1 mo Affiliate Share Of Future Msa Payment Reductions
AffiliateShareOfFutureMsaPaymentReductions
0.28
CY2013Q4 mo Amount Of Affiliate Funds Released From Dpa To Signatory States
AmountOfAffiliateFundsReleasedFromDpaToSignatoryStates
272000000 USD
CY2014Q1 mo Challanges To Msa Found In Favor Of Defendants
ChallangesToMsaFoundInFavorOfDefendants
16
CY2014Q1 mo Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
1000000 USD
CY2013Q1 mo Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
1000000 USD
CY2013Q4 mo Disputed Payment Account Dpa Balance
DisputedPaymentAccountDpaBalance
4700000000 USD
CY2014Q1 mo Increase Decrease In Settlement Payable
IncreaseDecreaseInSettlementPayable
919000000 USD
CY2013Q1 mo Increase Decrease In Settlement Payable
IncreaseDecreaseInSettlementPayable
527000000 USD
CY2014Q1 mo Inventory Raw Materials Plant Material Netof Reserves
InventoryRawMaterialsPlantMaterialNetofReserves
976000000 USD
CY2013Q4 mo Inventory Raw Materials Plant Material Netof Reserves
InventoryRawMaterialsPlantMaterialNetofReserves
933000000 USD
CY2013Q4 mo Investmentin Consolidated Subsidiaries
InvestmentinConsolidatedSubsidiaries
0 USD
CY2014Q1 mo Investmentin Consolidated Subsidiaries
InvestmentinConsolidatedSubsidiaries
0 USD
CY2014Q2 mo Lights Ultra Lights Class Certification Cases Pending In United States
LightsUltraLightsClassCertificationCasesPendingInUnitedStates
15
CY2014Q1 mo Marketing Administrationand Research Costs
MarketingAdministrationandResearchCosts
520000000 USD
CY2013Q1 mo Marketing Administrationand Research Costs
MarketingAdministrationandResearchCosts
522000000 USD
CY2013Q1 mo Net Income Loss Availableto Common Stockholders Basicand Diluted
NetIncomeLossAvailabletoCommonStockholdersBasicandDiluted
1381000000 USD
CY2014Q1 mo Net Income Loss Availableto Common Stockholders Basicand Diluted
NetIncomeLossAvailabletoCommonStockholdersBasicandDiluted
1172000000 USD
CY2014Q1 mo Number Of States Joining Term Sheet
NumberOfStatesJoiningTermSheet
20
CY2012Q4 mo Number Of States Joining Term Sheet
NumberOfStatesJoiningTermSheet
17 state
CY2013Q2 mo Number Of States Joining Term Sheet
NumberOfStatesJoiningTermSheet
2 state
CY2013Q2 mo Number Of States Joining Term Sheet
NumberOfStatesJoiningTermSheet
1 state
CY2014Q1 mo Numberof States Not Joining Term Sheet
NumberofStatesNotJoiningTermSheet
15 state
CY2013Q1 mo Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
-94000000 USD
CY2014Q1 mo Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
35000000 USD
CY2014Q1 mo Other Comprehensive Income Lossbefore Reclassifications Tax
OtherComprehensiveIncomeLossbeforeReclassificationsTax
18000000 USD
CY2013Q1 mo Other Comprehensive Income Lossbefore Reclassifications Tax
OtherComprehensiveIncomeLossbeforeReclassificationsTax
-37000000 USD
CY2013Q4 mo Other Inventory Raw Materials Netof Reserves
OtherInventoryRawMaterialsNetofReserves
180000000 USD
CY2014Q1 mo Other Inventory Raw Materials Netof Reserves
OtherInventoryRawMaterialsNetofReserves
188000000 USD
CY2014Q1 mo Percentage Of Signatory States Allocable Share Of Opm Aggregate20032012 Npm Adjustments Reduction Of Future Msa Payments
PercentageOfSignatoryStatesAllocableShareOfOpmAggregate20032012NpmAdjustmentsReductionOfFutureMsaPayments
0.46
CY2014Q1 mo Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
3000000 USD
CY2013Q1 mo Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
5000000 USD
CY2014Q1 mo Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
-17000000 USD
CY2013Q1 mo Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
-29000000 USD
CY2014Q1 mo Security Posted To Obtain Stays Of Judgments Pending Appeal
SecurityPostedToObtainStaysOfJudgmentsPendingAppeal
32000000 USD
CY2014Q1 mo States Not Diligently Enforcing Escrow Statutes
StatesNotDiligentlyEnforcingEscrowStatutes
6 state
CY2014Q1 mo Tobacco Price Cases
TobaccoPriceCases
1
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000764180
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1986461132 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
ALTRIA GROUP, INC.
CY2014Q1 dei Trading Symbol
TradingSymbol
mo

Files In Submission

Name View Source Status
0000764180-14-000036-index-headers.html Edgar Link pending
0000764180-14-000036-index.html Edgar Link pending
0000764180-14-000036.txt Edgar Link pending
0000764180-14-000036-xbrl.zip Edgar Link pending
a2014form10-qq12014.htm Edgar Link pending
exhibit102deferredstockagr.htm Edgar Link pending
exhibit103stockcompensatio.htm Edgar Link pending
exhibit12computationofrati.htm Edgar Link pending
exhibit311q12014.htm Edgar Link pending
exhibit312q12014.htm Edgar Link pending
exhibit321q12014.htm Edgar Link pending
exhibit322q12014.htm Edgar Link pending
exhibit992q12014.htm Edgar Link pending
exhibits991q12014.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mo-20140331.xml Edgar Link completed
mo-20140331.xsd Edgar Link pending
mo-20140331_cal.xml Edgar Link unprocessable
mo-20140331_def.xml Edgar Link unprocessable
mo-20140331_lab.xml Edgar Link unprocessable
mo-20140331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending