Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $24.48B | $25.10B | $26.01B | $26.15B | $25.11B | $25.36B | $25.58B | $25.74B | $25.43B | $24.52B | $24.47B | $24.62B | $23.80B | $24.36B | $23.56B | $19.36B | $18.66B | $18.79B | $63.74B | $89.61B | $81.32B | $79.93B | $80.88B | $73.50B | $78.60B | $74.39B | $72.06B | $69.20B | $66.07B | $65.13B | $60.90B | $59.13B | $56.46B | $51.17B | $44.08B | $31.27B | $28.18B | $25.88B | $15.96B | $13.81B | $12.98B |
YoY Change | -2.44% | -3.53% | -0.54% | 4.15% | -1.0% | -0.83% | -0.65% | 1.22% | 3.72% | 0.23% | -0.62% | 3.44% | -2.31% | 3.43% | 21.7% | 3.71% | -0.67% | -70.52% | -28.87% | 10.19% | 1.74% | -1.17% | 10.03% | -6.48% | 5.65% | 3.24% | 4.12% | 4.74% | 1.45% | 6.94% | 2.99% | 4.73% | 10.34% | 16.08% | 40.95% | 10.96% | 8.89% | 62.13% | 15.56% | 6.46% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $24.48B | $25.10B | $26.01B | $26.15B | $25.11B | $25.36B | $25.58B | $25.74B | $25.43B | $24.52B | $24.47B | $24.62B | $23.80B | $24.36B | $23.56B | $19.36B | $18.66B | $18.79B | $63.74B | $89.61B | $81.32B | $79.93B | $80.88B | $73.50B | $78.60B | $74.39B | $72.06B | $69.20B | $66.07B | $65.13B | $60.90B | $59.13B | $56.46B | $51.17B | $44.08B | $31.27B | $28.18B | $25.88B | $15.96B | $13.81B | $12.98B |
Cost Of Revenue | $10.23B | $6.442B | $7.119B | $7.818B | $7.085B | $7.373B | $7.531B | $7.765B | $7.740B | $7.785B | $7.206B | $7.937B | $7.680B | $7.704B | $14.72B | $11.67B | $11.28B | $11.00B | $43.85B | $59.61B | $52.70B | $50.72B | $51.11B | $46.96B | $46.41B | $43.40B | $42.63B | $41.21B | $39.62B | $39.70B | $37.05B | $35.12B | $34.01B | $31.28B | $27.62B | $19.45B | $17.01B | $16.09B | $10.13B | $9.193B | $8.853B |
Gross Profit | $14.26B | $14.25B | $13.99B | $13.02B | $12.71B | $12.25B | $11.96B | $11.57B | $11.11B | $10.16B | $10.46B | $9.563B | $8.939B | $9.188B | $8.834B | $7.687B | $7.385B | $7.786B | $19.89B | $30.00B | $28.62B | $29.22B | $29.77B | $26.55B | $32.19B | $30.99B | $29.43B | $27.99B | $26.45B | $25.43B | $23.85B | $24.01B | $22.45B | $19.89B | $16.46B | $11.83B | $11.17B | $9.795B | $5.831B | $4.621B | $4.123B |
Gross Profit Margin | 58.22% | 56.77% | 53.79% | 49.8% | 50.62% | 48.31% | 46.77% | 44.95% | 43.7% | 41.43% | 42.74% | 38.85% | 37.56% | 37.71% | 37.5% | 39.71% | 39.57% | 41.44% | 31.2% | 33.48% | 35.19% | 36.55% | 36.81% | 36.12% | 40.96% | 41.66% | 40.84% | 40.45% | 40.04% | 39.04% | 39.16% | 40.61% | 39.77% | 38.88% | 37.35% | 37.82% | 39.64% | 37.84% | 36.53% | 33.45% | 31.77% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $2.110B | $2.095B | $2.229B | $1.644B | $2.128B | $2.643B | $2.266B | $2.574B | $2.708B | $2.539B | $2.320B | $2.281B | $2.643B | $2.735B | $2.843B | $2.753B | $2.784B | $3.113B | $7.664B | $13.67B | $12.54B | $12.22B | $12.46B | $11.42B | $17.99B | $17.05B | $15.72B | $15.63B | $15.34B | $15.37B | $15.69B | $13.43B | $13.33B | $11.50B | $9.290B | $7.304B | $7.078B | $6.146B | $3.121B | $2.467B | $2.377B |
YoY Change | 0.72% | -6.01% | 35.58% | -22.74% | -19.49% | 16.64% | -11.97% | -4.95% | 6.66% | 9.44% | 1.71% | -13.7% | -3.36% | -3.8% | 3.27% | -1.11% | -10.57% | -59.38% | -43.92% | 8.99% | 2.63% | -1.96% | 9.09% | -36.51% | 5.52% | 8.47% | 0.58% | 1.91% | -0.23% | -2.05% | 16.83% | 0.77% | 15.93% | 23.78% | 27.19% | 3.19% | 15.16% | 96.92% | 26.51% | 3.79% | |
% of Gross Profit | 14.8% | 14.71% | 15.93% | 12.62% | 16.74% | 21.57% | 18.94% | 22.24% | 24.37% | 24.99% | 22.19% | 23.85% | 29.57% | 29.77% | 32.18% | 35.81% | 37.7% | 39.98% | 38.54% | 45.54% | 43.81% | 41.82% | 41.86% | 43.03% | 55.89% | 55.02% | 53.42% | 55.84% | 57.98% | 60.46% | 65.8% | 55.94% | 59.38% | 57.8% | 56.43% | 61.76% | 63.35% | 62.75% | 53.52% | 53.39% | 57.65% |
Research & Development | $220.0M | $162.0M | $145.0M | $131.0M | $168.0M | $252.0M | $241.0M | $203.0M | $186.0M | $167.0M | $153.0M | $136.0M | $128.0M | $144.0M | |||||||||||||||||||||||||||
YoY Change | 35.8% | 11.72% | 10.69% | -22.02% | -33.33% | 4.56% | 18.72% | 9.14% | 11.38% | 9.15% | 12.5% | 6.25% | -11.11% | ||||||||||||||||||||||||||||
% of Gross Profit | 1.54% | 1.14% | 1.04% | 1.01% | 1.32% | 2.06% | 2.01% | 1.75% | 1.67% | 1.64% | 1.46% | 1.42% | 1.43% | 1.57% | |||||||||||||||||||||||||||
Depreciation & Amortization | $272.0M | $226.0M | $244.0M | $257.0M | $226.0M | $227.0M | $209.0M | $204.0M | $225.0M | $208.0M | $212.0M | $225.0M | $253.0M | $276.0M | $291.0M | $215.0M | $232.0M | $255.0M | $796.0M | $1.607B | $1.440B | $1.331B | $2.337B | $1.717B | $1.702B | $1.690B | $1.700B | $1.691B | $1.671B | $1.722B | $1.619B | $1.542B | $1.497B | $1.367B | $1.194B | $779.0M | $704.0M | $655.0M | $32.00M | $12.00M | $0.00 |
YoY Change | 20.35% | -7.38% | -5.06% | 13.72% | -0.44% | 8.61% | 2.45% | -9.33% | 8.17% | -1.89% | -5.78% | -11.07% | -8.33% | -5.15% | 35.35% | -7.33% | -9.02% | -67.96% | -50.47% | 11.6% | 8.19% | -43.05% | 36.11% | 0.88% | 0.71% | -0.59% | 0.53% | 1.2% | -2.96% | 6.36% | 4.99% | 3.01% | 9.51% | 14.49% | 53.27% | 10.65% | 7.48% | 1946.88% | 166.67% | ||
% of Gross Profit | 1.91% | 1.59% | 1.74% | 1.97% | 1.78% | 1.85% | 1.75% | 1.76% | 2.02% | 2.05% | 2.03% | 2.35% | 2.83% | 3.0% | 3.29% | 2.8% | 3.14% | 3.28% | 4.0% | 5.36% | 5.03% | 4.56% | 7.85% | 6.47% | 5.29% | 5.45% | 5.78% | 6.04% | 6.32% | 6.77% | 6.79% | 6.42% | 6.67% | 6.87% | 7.25% | 6.59% | 6.3% | 6.69% | 0.55% | 0.26% | 0.0% |
Operating Expenses | $2.238B | $162.0M | $145.0M | $131.0M | $168.0M | $252.0M | $241.0M | $203.0M | $186.0M | $167.0M | $153.0M | $136.0M | $128.0M | $144.0M | $2.863B | $2.760B | $2.784B | $3.113B | $7.682B | $13.68B | $12.55B | $12.22B | $13.48B | $12.01B | $18.57B | $17.64B | $16.31B | $16.22B | $15.93B | $15.98B | $16.26B | $13.95B | $13.83B | $11.95B | $9.675B | $7.429B | $7.183B | $6.258B | $3.153B | $2.479B | $2.377B |
YoY Change | 1281.48% | 11.72% | 10.69% | -22.02% | -33.33% | 4.56% | 18.72% | 9.14% | 11.38% | 9.15% | 12.5% | 6.25% | -11.11% | -94.97% | 3.73% | -0.86% | -10.57% | -59.48% | -43.85% | 9.05% | 2.64% | -9.28% | 12.16% | -35.32% | 5.32% | 8.16% | 0.5% | 1.86% | -0.3% | -1.76% | 16.55% | 0.9% | 15.76% | 23.48% | 30.23% | 3.42% | 14.78% | 98.48% | 27.19% | 4.29% | |
Operating Profit | $12.02B | $11.92B | $11.56B | $10.87B | $10.33B | $9.115B | $9.593B | $8.761B | $8.361B | $7.620B | $8.084B | $7.253B | $6.068B | $6.228B | $5.971B | $4.927B | $4.601B | $4.673B | $12.21B | $16.32B | $16.07B | $16.99B | $16.30B | $14.53B | $13.62B | $13.36B | $13.12B | $11.77B | $10.53B | $9.449B | $7.587B | $10.06B | $8.622B | $7.946B | $6.789B | $4.397B | $3.990B | $3.537B | $2.678B | $2.142B | $1.746B |
YoY Change | 0.82% | 3.11% | 6.32% | 5.3% | 13.29% | -4.98% | 9.5% | 4.78% | 9.72% | -5.74% | 11.46% | 19.53% | -2.57% | 4.3% | 21.19% | 7.09% | -1.54% | -61.72% | -25.22% | 1.56% | -5.41% | 4.28% | 12.13% | 6.73% | 1.93% | 1.81% | 11.48% | 11.81% | 11.4% | 24.54% | -24.58% | 16.67% | 8.51% | 17.04% | 54.4% | 10.2% | 12.81% | 32.08% | 25.02% | 22.68% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$712.0M | $1.128B | $1.188B | $1.223B | $1.322B | $697.0M | $736.0M | $754.0M | $808.0M | $857.0M | $1.053B | $1.128B | $1.220B | $1.136B | -$585.0M | $300.0M | $305.0M | $235.0M | -$521.0M | -$1.176B | -$1.150B | -$1.134B | -$1.418B | -$719.0M | -$795.0M | -$890.0M | -$1.052B | -$1.086B | -$1.179B | -$1.233B | -$1.391B | -$1.451B | -$1.651B | -$1.635B | -$1.731B | -$670.0M | -$646.0M | -$772.0M | -$431.0M | -$266.0M | -$234.0M |
YoY Change | -163.12% | -5.05% | -2.86% | -7.49% | 89.67% | -5.3% | -2.39% | -6.68% | -5.72% | -18.61% | -6.65% | -7.54% | 7.39% | -294.19% | -295.0% | -1.64% | 29.79% | -145.11% | -55.7% | 2.26% | 1.41% | -20.03% | 97.22% | -9.56% | -10.67% | -15.4% | -3.13% | -7.89% | -4.38% | -11.36% | -4.14% | -12.11% | 0.98% | -5.55% | 158.36% | 3.72% | -16.32% | 79.12% | 62.03% | 13.68% | |
% of Operating Profit | -5.92% | 9.46% | 10.28% | 11.25% | 12.8% | 7.65% | 7.67% | 8.61% | 9.66% | 11.25% | 13.03% | 15.55% | 20.11% | 18.24% | -9.8% | 6.09% | 6.63% | 5.03% | -4.27% | -7.2% | -7.16% | -6.67% | -8.7% | -4.95% | -5.84% | -6.66% | -8.02% | -9.23% | -11.2% | -13.05% | -18.33% | -14.42% | -19.15% | -20.58% | -25.5% | -15.24% | -16.19% | -21.83% | -16.09% | -12.42% | -13.4% |
Other Income/Expense, Net | $127.0M | $184.0M | $202.0M | $77.00M | $66.00M | $34.00M | -$37.00M | $1.000M | $5.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$323.0M | -$10.00M | |||||||||||||||||
YoY Change | -30.98% | -8.91% | 162.34% | 16.67% | 94.12% | -191.89% | -3800.0% | -80.0% | -100.0% | 3130.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $10.93B | $7.389B | $3.824B | $6.890B | $766.0M | $9.341B | $9.828B | $21.85B | $8.078B | $7.774B | $6.942B | $6.477B | $5.582B | $5.723B | $4.877B | $4.789B | $4.678B | $4.753B | $11.32B | $14.00B | $14.61B | $17.95B | $14.28B | $14.09B | $12.82B | $9.087B | $10.61B | $10.68B | $9.347B | $8.216B | $6.196B | $8.608B | $6.971B | $6.311B | $5.058B | $3.727B | $3.344B | $2.765B | $2.247B | $1.553B | $1.502B |
YoY Change | 47.9% | 93.23% | -44.5% | 799.48% | -91.8% | -4.96% | -55.02% | 170.51% | 3.91% | 11.99% | 7.18% | 16.03% | -2.46% | 17.35% | 1.84% | 2.37% | -1.58% | -58.01% | -19.17% | -4.14% | -18.59% | 25.63% | 1.4% | 9.87% | 41.09% | -14.36% | -0.67% | 14.29% | 13.77% | 32.6% | -28.02% | 23.48% | 10.46% | 24.77% | 35.71% | 11.45% | 20.94% | 23.05% | 44.69% | 3.4% | |
Income Tax | $2.798B | $1.625B | $1.349B | $2.436B | $2.064B | $2.374B | -$399.0M | $7.608B | $2.835B | $2.704B | $2.407B | $2.294B | $2.189B | $1.816B | $1.669B | $1.699B | $1.547B | $1.571B | $3.409B | $4.540B | $5.097B | $6.368B | $5.407B | $5.450B | $5.020B | $3.715B | $4.301B | $4.380B | $3.869B | $3.491B | $2.628B | $3.669B | $3.044B | $2.771B | $2.112B | $1.663B | $1.502B | $1.287B | $1.074B | $718.0M | $681.0M |
% Of Pretax Income | 25.6% | 21.99% | 35.28% | 35.36% | 269.45% | 25.41% | -4.06% | 34.82% | 35.1% | 34.78% | 34.67% | 35.42% | 39.22% | 31.73% | 34.22% | 35.48% | 33.07% | 33.05% | 30.12% | 32.42% | 34.89% | 35.49% | 37.85% | 38.69% | 39.15% | 40.88% | 40.53% | 41.0% | 41.39% | 42.49% | 42.41% | 42.62% | 43.67% | 43.91% | 41.76% | 44.62% | 44.92% | 46.55% | 47.8% | 46.23% | 45.34% |
Net Earnings | $8.113B | $5.764B | $2.475B | $4.467B | -$1.293B | $6.963B | $10.22B | $14.24B | $5.241B | $5.070B | $4.535B | $4.180B | $3.390B | $3.907B | $3.206B | $4.930B | $10.14B | $12.02B | $10.44B | $9.416B | $9.204B | $11.10B | $8.560B | $8.510B | $7.675B | $5.372B | $6.310B | $6.303B | $5.450B | $4.725B | $3.091B | $4.939B | $3.006B | $3.540B | $2.946B | $2.337B | $1.842B | $1.478B | $1.255B | $889.0M | $904.0M |
YoY Change | 40.75% | 132.89% | -44.59% | -445.48% | -118.57% | -31.88% | -28.21% | 171.68% | 3.37% | 11.8% | 8.49% | 23.3% | -13.23% | 21.87% | -34.97% | -51.37% | -15.68% | 15.21% | 10.82% | 2.3% | -17.1% | 29.7% | 0.59% | 10.88% | 42.87% | -14.87% | 0.11% | 15.65% | 15.34% | 52.86% | -37.42% | 64.3% | -15.08% | 20.16% | 26.06% | 26.87% | 24.63% | 17.77% | 41.17% | -1.66% | |
Net Earnings / Revenue | 33.14% | 22.97% | 9.51% | 17.08% | -5.15% | 27.45% | 39.97% | 55.31% | 20.61% | 20.68% | 18.54% | 16.98% | 14.24% | 16.04% | 13.61% | 25.47% | 54.31% | 63.98% | 16.37% | 10.51% | 11.32% | 13.89% | 10.58% | 11.58% | 9.77% | 7.22% | 8.76% | 9.11% | 8.25% | 7.26% | 5.08% | 8.35% | 5.32% | 6.92% | 6.68% | 7.47% | 6.54% | 5.71% | 7.86% | 6.44% | 6.97% |
Basic Earnings Per Share | $4.57 | $3.19 | $1.34 | $2.40 | -$0.70 | $3.69 | $5.31 | $7.28 | $2.06 | $1.64 | $1.87 | ||||||||||||||||||||||||||||||
Diluted Earnings Per Share | $4.57 | $3.19 | $1.34 | $2.40 | -$0.70 | $3.68 | $5.31 | $7.28 | $2.673M | $2.563M | $2.269M | $2.06 | $1.64 | $1.87 | $1.548M | $2.366M | $4.797M | $5.711M | $4.993M | $4.564M | $4.516M | $5.215M | $3.873M | $3.746M | $3.194M | $2.196M | $2.584M | $2.539M | $2.147M | $1.816M | $1.174M | $1.817M | $1.083M | $1.275M | $1.060M | $835.8K | $645.4K | $516.4K | $436.4K | $302.0K | $298.8K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $3.686B | $4.030B | $4.544B | $4.945B | $2.117B | $1.333B | $1.253B | $4.569B | $2.369B | $3.321B | $3.175B | $2.900B | $3.270B | $2.314B | $1.871B | $7.916B | $4.842B | $4.781B | $6.258B | $5.744B | $3.777B | $565.0M | $453.0M | $937.0M | $5.100B | $4.081B | $2.282B | $240.0M | $1.138B | $184.0M | $182.0M | $1.021B | $126.0M | $146.0M | $118.0M | $168.0M | $90.00M | $73.00M | $156.0M | $94.00M | $30.00M |
YoY Change | -8.54% | -11.31% | -8.11% | 133.59% | 58.81% | 6.38% | -72.58% | 92.87% | -28.67% | 4.6% | 9.48% | -11.31% | 41.31% | 23.68% | -76.36% | 63.49% | 1.28% | -23.6% | 8.95% | 52.08% | 568.5% | 24.72% | -51.65% | -81.63% | 24.97% | 78.83% | 850.83% | -78.91% | 518.48% | 1.1% | -82.17% | 710.32% | -13.7% | 23.73% | -29.76% | 86.67% | 23.29% | -53.21% | 65.96% | 213.33% | |
Cash & Equivalents | $3.686B | $4.030B | $4.544B | $4.945B | $2.117B | $1.333B | $1.253B | $4.569B | $2.369B | $3.321B | $3.175B | $2.900B | $3.270B | $2.314B | $1.871B | $7.916B | $4.842B | $4.781B | $6.258B | $5.744B | $3.777B | $565.0M | $453.0M | $937.0M | $5.100B | $4.081B | $2.282B | $240.0M | $1.138B | $184.0M | $182.0M | $1.021B | $126.0M | $146.0M | $118.0M | $168.0M | $90.00M | $73.00M | $156.0M | $94.00M | $30.00M |
Short-Term Investments | |||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $684.0M | $241.0M | $298.0M | $69.00M | $146.0M | $326.0M | $263.0M | $489.0M | $387.0M | $250.0M | $321.0M | $260.0M | $396.0M | $1.779B | $1.996B | $2.047B | $16.71B | $9.883B | $3.578B | $4.362B | $2.809B | $2.610B | $2.751B | $2.517B | $2.454B | $2.013B | $1.825B | $1.482B | $1.371B | $1.355B | $1.286B | $953.0M | $902.0M | $967.0M | $555.0M | $377.0M | $245.0M | $127.0M | $113.0M | $39.00M | $42.00M |
YoY Change | 183.82% | -19.13% | 331.88% | -52.74% | -55.21% | 23.95% | -46.22% | 26.36% | 54.8% | -22.12% | 23.46% | -34.34% | -77.74% | -10.87% | -2.49% | -87.75% | 69.09% | 176.22% | -17.97% | 55.29% | 7.62% | -5.13% | 9.3% | 2.57% | 21.91% | 10.3% | 23.14% | 8.1% | 1.18% | 5.37% | 34.94% | 5.65% | -6.72% | 74.23% | 47.21% | 53.88% | 92.91% | 12.39% | 189.74% | -7.14% | |
Inventory | $1.215B | $1.180B | $1.194B | $1.966B | $2.293B | $2.331B | $2.225B | $2.051B | $2.031B | $2.040B | $1.879B | $1.746B | $1.779B | $1.803B | $1.810B | $1.069B | $1.254B | $8.680B | $10.58B | $10.04B | $9.540B | $9.127B | $8.923B | $8.765B | $9.028B | $9.445B | $9.039B | $9.002B | $7.862B | $7.987B | $7.358B | $7.785B | $7.445B | $7.153B | $5.751B | $5.384B | $4.154B | $3.836B | $3.827B | $2.653B | $2.599B |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $0.00 | $1.721B | $47.00M | $137.0M | $152.0M | $142.0M | $142.0M | $151.0M | $124.0M | $124.0M | $115.0M | $193.0M | $268.0M | $85.00M | $96.00M | $44.00M | $83.00M | $2.808B | $5.361B | $5.754B | $5.256B | $5.139B | $5.148B | $5.019B | $4.313B | $4.691B | $4.294B | $4.466B | $4.508B | $4.382B | $3.982B | $4.147B | $4.121B | $4.101B | $2.956B | $2.222B | $2.065B | $1.878B | $1.797B | $854.0M | $782.0M |
Other Receivables | $0.00 | $48.00M | $0.00 | $0.00 | $116.0M | $167.0M | $461.0M | $0.00 | $0.00 | $1.143B | $1.100B | $1.216B | $1.207B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.585B | $7.220B | $6.083B | $7.117B | $4.824B | $4.299B | $4.344B | $7.260B | $4.911B | $6.878B | $6.590B | $6.315B | $6.920B | $5.981B | $5.773B | $11.08B | $22.89B | $26.15B | $25.78B | $25.90B | $21.38B | $17.44B | $17.28B | $17.24B | $20.90B | $20.23B | $17.44B | $15.19B | $14.88B | $13.91B | $12.81B | $13.91B | $12.59B | $12.37B | $9.380B | $8.151B | $6.554B | $5.914B | $5.893B | $3.640B | $3.453B |
YoY Change | -22.65% | 18.69% | -14.53% | 47.53% | 12.21% | -1.04% | -40.17% | 47.83% | -28.6% | 4.37% | 4.35% | -8.74% | 15.7% | 3.6% | -47.88% | -51.61% | -12.47% | 1.44% | -0.46% | 21.13% | 22.6% | 0.96% | 0.21% | -17.5% | 3.29% | 16.0% | 14.81% | 2.09% | 6.98% | 8.59% | -7.9% | 10.42% | 1.84% | 31.84% | 15.08% | 24.37% | 10.82% | 0.36% | 61.9% | 5.42% | |
Property, Plant & Equipment | $1.652B | $1.608B | $1.553B | $2.012B | $1.999B | $1.938B | $1.914B | $1.958B | $1.982B | $1.983B | $2.028B | $2.102B | $2.216B | $2.380B | $2.684B | $2.199B | $2.422B | $7.581B | $16.68B | $16.31B | $16.07B | $14.85B | $15.14B | $15.30B | $12.27B | $12.34B | $11.62B | $11.75B | $11.12B | $11.17B | $10.46B | $10.53B | $9.946B | $9.604B | $8.457B | $8.648B | $6.582B | $6.237B | $5.684B | $4.014B | $4.380B |
YoY Change | 2.74% | 3.54% | -22.81% | 0.65% | 3.15% | 1.25% | -2.25% | -1.21% | -0.05% | -2.22% | -3.52% | -5.14% | -6.89% | -11.33% | 22.06% | -9.21% | -68.05% | -54.54% | 2.29% | 1.48% | 8.22% | -1.92% | -1.08% | 24.71% | -0.52% | 6.14% | -1.11% | 5.71% | -0.49% | 6.77% | -0.64% | 5.87% | 3.56% | 13.56% | -2.21% | 31.39% | 5.53% | 9.73% | 41.6% | -8.36% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $10.01B | $9.600B | $13.48B | $19.53B | $23.28B | $30.50B | $18.85B | $18.88B | $6.722B | $7.797B | $8.452B | $9.218B | $9.068B | $9.869B | $9.783B | $9.712B | $10.52B | $10.41B | $7.189B | $7.827B | $8.393B | $9.075B | $8.691B | $8.118B | $7.527B | $6.324B | $5.712B | $5.345B | |||||||||||||
YoY Change | 4.28% | -28.79% | -30.97% | -16.11% | -23.67% | 61.77% | -0.15% | 180.87% | -13.79% | -7.75% | -8.31% | 1.65% | -8.12% | 0.88% | 0.73% | -7.72% | 1.06% | 44.86% | -8.15% | -6.74% | -7.52% | 4.42% | 7.06% | 7.85% | 19.02% | 10.71% | 6.87% | ||||||||||||||
Other Assets | $845.0M | $965.0M | $923.0M | $964.0M | $1.306B | $1.251B | $386.0M | $513.0M | $531.0M | $483.0M | $557.0M | $442.0M | $1.275B | $1.880B | $1.125B | $1.112B | $18.79B | $52.02B | $14.89B | $12.50B | $10.79B | $8.307B | $6.317B | $5.318B | $3.809B | $3.465B | $3.385B | $3.587B | $8.497B | $7.826B | $8.188B | $7.055B | $6.220B | $5.561B | $5.009B | $5.090B | $4.249B | $1.503B | $1.395B | $1.138B | $1.273B |
YoY Change | -12.44% | 4.55% | -4.25% | -26.19% | 4.4% | 224.09% | -24.76% | -3.39% | 9.94% | -13.29% | 26.02% | -65.33% | -32.18% | 67.11% | 1.17% | -94.08% | -63.89% | 249.44% | 19.06% | 15.9% | 29.87% | 31.5% | 18.79% | 39.62% | 9.93% | 2.36% | -5.63% | -57.79% | 8.57% | -4.42% | 16.06% | 13.42% | 11.85% | 11.02% | -1.59% | 19.79% | 182.7% | 7.74% | 22.58% | -10.6% | |
Total Long-Term Assets | $32.99B | $29.73B | $33.44B | $40.30B | $44.45B | $51.16B | $38.86B | $38.67B | $26.55B | $27.60B | $28.27B | $29.01B | $29.83B | $31.42B | $30.90B | $16.14B | $34.86B | $78.12B | $82.17B | $75.75B | $74.79B | $70.10B | $67.69B | $61.83B | $40.49B | $39.69B | $38.51B | $39.68B | $38.93B | $38.74B | $38.40B | $36.11B | $34.79B | $34.20B | $29.15B | $28.81B | $14.88B | $11.73B | $11.54B | $5.699B | $6.213B |
YoY Change | 10.93% | -11.08% | -17.02% | -9.34% | -13.12% | 31.66% | 0.48% | 45.67% | -3.8% | -2.38% | -2.57% | -2.74% | -5.06% | 1.67% | 91.49% | -53.7% | -55.38% | -4.93% | 8.48% | 1.28% | 6.7% | 3.55% | 9.48% | 52.72% | 2.01% | 3.07% | -2.96% | 1.92% | 0.49% | 0.9% | 6.34% | 3.79% | 1.72% | 17.34% | 1.18% | 93.57% | 26.9% | 1.66% | 102.42% | -8.27% | |
Total Assets | $38.57B | $36.95B | $39.52B | $47.41B | $49.27B | $55.46B | $43.20B | $45.93B | $31.46B | $34.48B | $34.86B | $35.33B | $36.75B | $37.40B | $36.68B | $27.22B | $57.75B | $104.3B | $107.9B | $101.6B | $96.18B | $87.54B | $84.97B | $79.07B | $61.38B | $59.92B | $55.95B | $54.87B | $53.81B | $52.65B | $51.21B | $50.01B | $47.38B | $46.57B | $38.53B | $36.96B | $21.44B | $17.64B | $17.43B | $9.339B | $9.666B |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $582.0M | $552.0M | $449.0M | $380.0M | $325.0M | $399.0M | $374.0M | $425.0M | $400.0M | $416.0M | $409.0M | $451.0M | $503.0M | $529.0M | $494.0M | $494.0M | $611.0M | $1.414B | $3.645B | $3.466B | $3.198B | $3.088B | $3.600B | $3.787B | $3.351B | $3.359B | $3.318B | $3.409B | $3.364B | $3.789B | $3.137B | $2.401B | $2.820B | $2.462B | $1.917B | $2.212B | $791.0M | $813.0M | $946.0M | $472.0M | $437.0M |
YoY Change | 5.43% | 22.94% | 18.16% | 16.92% | -18.55% | 6.68% | -12.0% | 6.25% | -3.85% | 1.71% | -9.31% | -10.34% | -4.91% | 7.09% | 0.0% | -19.15% | -56.79% | -61.21% | 5.16% | 8.38% | 3.56% | -14.22% | -4.94% | 13.01% | -0.24% | 1.24% | -2.67% | 1.34% | -11.22% | 20.78% | 30.65% | -14.86% | 14.54% | 28.43% | -13.34% | 179.65% | -2.71% | -14.06% | 100.42% | 8.01% | |
Accrued Expenses | $2.563B | $4.571B | $5.091B | $5.280B | $4.915B | $5.155B | $4.296B | $5.762B | $5.556B | $5.229B | $5.165B | $5.461B | $5.488B | $5.514B | $6.013B | $5.832B | $5.515B | $10.49B | $13.18B | $13.32B | $12.12B | $11.62B | $11.33B | $11.13B | $10.17B | $8.756B | $8.246B | $7.105B | $6.890B | $6.250B | $5.971B | $5.607B | $5.046B | $5.236B | $4.277B | $3.253B | $2.277B | $1.967B | $1.862B | $1.002B | $931.0M |
YoY Change | -43.93% | -10.21% | -3.58% | 7.43% | -4.66% | 20.0% | -25.44% | 3.71% | 6.25% | 1.24% | -5.42% | -0.49% | -0.47% | -8.3% | 3.1% | 5.75% | -47.41% | -20.45% | -1.06% | 9.96% | 4.3% | 2.52% | 1.79% | 9.43% | 16.17% | 6.18% | 16.06% | 3.12% | 10.24% | 4.67% | 6.49% | 11.12% | -3.63% | 22.42% | 31.48% | 42.86% | 15.76% | 5.64% | 85.83% | 7.63% | |
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $12.70B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $420.0M | $2.836B | $2.546B | $1.715B | $407.0M | $1.509B | $4.193B | $641.0M | $225.0M | $157.0M | $433.0M | $793.0M | $785.0M | $1.197B | $2.106B | $1.332B | $1.758B | $1.122B | $433.0M | $691.0M | $864.0M | $595.0M | $172.0M | $294.0M |
YoY Change | -100.0% | -100.0% | -85.19% | 11.39% | 48.45% | 321.38% | -73.03% | -64.01% | 554.13% | 184.89% | 43.31% | -63.74% | -45.4% | 1.02% | -34.42% | -43.16% | 58.11% | -24.23% | 56.68% | 159.12% | -37.34% | -20.02% | 45.21% | 245.93% | -41.5% | ||||||||||||||||
Long-Term Debt Due | $1.121B | $1.556B | $1.105B | $1.500B | $1.000B | $1.144B | $864.0M | $0.00 | $4.000M | $1.000B | $525.0M | $1.459B | $600.0M | $0.00 | $775.0M | $135.0M | $2.354B | $648.0M | $3.430B | $1.751B | $1.661B | $1.558B | $1.942B | $5.775B | $1.601B | $1.822B | $1.516B | $1.846B | $1.926B | $712.0M | $1.738B | $1.514B | $1.355B | $863.0M | $752.0M | $127.0M | $465.0M | $103.0M | $83.00M | $357.0M | $266.0M |
YoY Change | -27.96% | 40.81% | -26.33% | 50.0% | -12.59% | 32.41% | -100.0% | -99.6% | 90.48% | -64.02% | 143.17% | -100.0% | 474.07% | -94.27% | 263.27% | -81.11% | 95.89% | 5.42% | 6.61% | -19.77% | -66.37% | 260.71% | -12.13% | 20.18% | -17.88% | -4.15% | 170.51% | -59.03% | 14.8% | 11.73% | 57.01% | 14.76% | 492.13% | -72.69% | 351.46% | 24.1% | -76.75% | 34.21% | |||
Total Short-Term Liabilities | $11.32B | $8.616B | $8.579B | $9.063B | $8.174B | $21.19B | $6.792B | $7.375B | $7.070B | $7.673B | $7.058B | $8.259B | $7.432B | $6.840B | $7.992B | $7.142B | $18.78B | $25.43B | $26.16B | $23.57B | $21.39B | $19.08B | $20.65B | $26.98B | $18.02B | $16.38B | $15.07B | $15.04B | $14.94B | $13.57B | $17.34B | $16.39B | $14.56B | $13.67B | $10.89B | $10.59B | $7.494B | $4.482B | $3.967B | $2.351B | $2.337B |
YoY Change | 31.37% | 0.43% | -5.34% | 10.88% | -61.43% | 212.03% | -7.91% | 4.31% | -7.86% | 8.71% | -14.54% | 11.13% | 8.65% | -14.41% | 11.9% | -61.97% | -26.13% | -2.79% | 10.96% | 10.19% | 12.11% | -7.61% | -23.44% | 49.73% | 10.0% | 8.68% | 0.21% | 0.64% | 10.13% | -21.76% | 5.83% | 12.56% | 6.53% | 25.53% | 2.84% | 41.26% | 67.2% | 12.98% | 68.74% | 0.6% | |
Long-Term Debt | $25.11B | $25.12B | $26.94B | $27.97B | $27.04B | $11.90B | $13.03B | $13.88B | $12.84B | $13.69B | $13.99B | $12.42B | $13.09B | $12.19B | $11.19B | $7.339B | $2.385B | $7.417B | $17.87B | $18.80B | $21.16B | $21.36B | $18.65B | $19.15B | $12.23B | $12.62B | $12.43B | $12.96B | $13.11B | $14.98B | $15.22B | $14.58B | $14.21B | $16.14B | $14.55B | $15.88B | $5.199B | $5.945B | $7.331B | $2.059B | $2.515B |
YoY Change | -0.05% | -6.74% | -3.69% | 3.44% | 127.28% | -8.69% | -6.13% | 8.08% | -6.21% | -2.14% | 12.67% | -5.12% | 7.34% | 9.02% | 52.4% | 207.71% | -67.84% | -58.49% | -4.93% | -11.19% | -0.9% | 14.5% | -2.63% | 56.67% | -3.08% | 1.49% | -4.1% | -1.11% | -12.47% | -1.62% | 4.37% | 2.6% | -11.94% | 10.93% | -8.38% | 205.48% | -12.55% | -18.91% | 256.05% | -18.13% | |
Other Long-Term Liabilities | $2.830B | $4.240B | $1.919B | $2.883B | $2.615B | $2.547B | $2.715B | $3.449B | $3.969B | $3.976B | $2.802B | $4.795B | $4.953B | $4.643B | $4.833B | $4.911B | $11.61B | $24.89B | $9.846B | $9.630B | $10.67B | $11.63B | $11.55B | $10.97B | $10.15B | $9.649B | $8.760B | $8.285B | $8.037B | $7.924B | $6.653B | $5.780B | $5.369B | $3.499B | $2.622B | $1.988B | $633.0M | $566.0M | $522.0M | $52.00M | $45.00M |
YoY Change | -33.25% | 120.95% | -33.44% | 10.25% | 2.67% | -6.19% | -21.28% | -13.1% | -0.18% | 41.9% | -41.56% | -3.19% | 6.68% | -3.93% | -1.59% | -57.7% | -53.34% | 152.75% | 2.24% | -9.76% | -8.21% | 0.68% | 5.31% | 8.0% | 5.22% | 10.15% | 5.73% | 3.09% | 1.43% | 19.1% | 15.1% | 7.66% | 53.44% | 33.45% | 31.89% | 214.06% | 11.84% | 8.43% | 903.85% | 15.56% | |
Total Long-Term Liabilities | $27.94B | $29.36B | $28.86B | $30.85B | $29.66B | $14.45B | $15.75B | $17.33B | $16.81B | $17.67B | $16.79B | $17.21B | $18.04B | $16.84B | $16.02B | $12.25B | $14.00B | $32.30B | $27.71B | $28.43B | $31.84B | $32.98B | $30.20B | $30.12B | $22.38B | $22.26B | $21.19B | $21.25B | $21.14B | $22.90B | $21.87B | $20.36B | $19.58B | $19.64B | $17.17B | $17.87B | $5.832B | $6.511B | $7.853B | $2.111B | $2.560B |
YoY Change | -4.84% | 1.75% | -6.47% | 4.04% | 105.31% | -8.26% | -9.15% | 3.08% | -4.85% | 5.21% | -2.44% | -4.59% | 7.16% | 5.11% | 30.76% | -12.47% | -56.67% | 16.56% | -2.5% | -10.71% | -3.47% | 9.22% | 0.26% | 34.59% | 0.52% | 5.07% | -0.26% | 0.48% | -7.66% | 4.69% | 7.42% | 3.99% | -0.3% | 14.37% | -3.9% | 206.41% | -10.43% | -17.09% | 272.0% | -17.54% | |
Total Liabilities | $42.11B | $40.93B | $41.13B | $44.58B | $43.05B | $40.67B | $27.83B | $33.16B | $28.58B | $31.46B | $30.74B | $32.16B | $33.07B | $32.21B | $32.61B | $24.39B | $38.84B | $64.65B | $72.24B | $70.93B | $71.10B | $68.06B | $65.35B | $64.06B | $46.08B | $43.72B | $41.03B | $40.65B | $39.83B | $39.86B | $39.58B | $37.45B | $34.87B | $34.62B | $28.96B | $29.28B | $14.61B | $11.99B | $12.69B | $5.246B | $5.634B |
YoY Change | 2.89% | -0.49% | -7.73% | 3.54% | 5.84% | 46.17% | -16.09% | 16.04% | -9.16% | 2.35% | -4.42% | -2.75% | 2.67% | -1.22% | 33.71% | -37.22% | -39.92% | -10.51% | 1.84% | -0.23% | 4.46% | 4.15% | 2.01% | 39.04% | 5.38% | 6.57% | 0.92% | 2.08% | -0.09% | 0.72% | 5.68% | 7.4% | 0.72% | 19.56% | -1.11% | 100.36% | 21.92% | -5.55% | 141.94% | -6.89% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 1.777B shares | 1.804B shares | 1.845B shares | 1.858B shares | 1.869B shares | 1.887B shares | 1.921B shares | 1.952B shares | 2.024B shares | 2.064B shares | 2.077B shares | ||||||||||||||||||||||||||||||
Diluted Shares Outstanding | 1.777B shares | 1.804B shares | 1.845B shares | 1.859B shares | 1.869B shares | 1.888B shares | 1.921B shares | 1.952B shares | 2.024B shares | 2.064B shares | 2.079B shares | ||||||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About ALTRIA GROUP, INC.
Altria Group, Inc. is a holding company, which engages in the manufacture and sale of cigarettes in the United States. The company is headquartered in Richmond, Virginia and currently employs 6,400 full-time employees. Its segments include smokeable products, oral tobacco products, and all other. The smokeable products segment includes of combustible cigarettes manufactured and sold by Philip Morris USA Inc. (PM USA), and machine-made large cigars and pipe tobacco manufactured and sold by Middleton. The oral tobacco products segment consists of moist smokeless tobacco (MST) and snus products manufactured and sold by U.S. Smokeless Tobacco Company LLC (USSTC), and oral nicotine pouches manufactured and sold by Helix Innovations LLC (Helix). The oral tobacco products segment includes the premium brands, Copenhagen and Skoal, and Red Seal. The company also includes on! oral nicotine pouches. The Company’s e-vapor products are marketed by NJOY, LLC (NJOY), a wholly owned subsidiary of the Company. Its tobacco subsidiaries sell their tobacco products principally to wholesalers.
Industry: Cigarettes Peers: 22nd Century Group, Inc. PYXUS INTERNATIONAL, INC. Charlie's Holdings, Inc. VECTOR GROUP LTD Healthier Choices Management Corp. Hempacco Co., Inc. Turning Point Brands, Inc. Philip Morris International Inc. UNIVERSAL CORP /VA/