2024 Q3 Form 10-Q Financial Statement

#000076418024000093 Filed on July 31, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $6.259B $6.209B
YoY Change -0.35% -4.59%
Cost Of Revenue $1.536B $1.602B
YoY Change -2.66% -41.77%
Gross Profit $3.808B $3.675B
YoY Change 2.95% -2.18%
Gross Profit Margin 60.84% 59.19%
Selling, General & Admin $634.0M $744.0M
YoY Change 10.45% 32.38%
% of Gross Profit 16.65% 20.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $74.00M $74.00M
YoY Change -7.5% 19.35%
% of Gross Profit 1.94% 2.01%
Operating Expenses $634.0M $744.0M
YoY Change 10.45% 32.38%
Operating Profit $3.152B $2.533B
YoY Change 2.04% -20.72%
Interest Expense -$267.0M -$261.0M
YoY Change 24.77% 100.77%
% of Operating Profit -8.47% -10.3%
Other Income/Expense, Net $25.00M $25.00M
YoY Change -24.24% -19.35%
Pretax Income $3.026B $5.116B
YoY Change 4.06% 82.32%
Income Tax $733.0M $1.313B
% Of Pretax Income 24.22% 25.66%
Net Earnings $2.293B $3.803B
YoY Change 5.86% 79.98%
Net Earnings / Revenue 36.64% 61.25%
Basic Earnings Per Share $1.34 $2.21
Diluted Earnings Per Share $1.34 $2.21
COMMON SHARES
Basic Shares Outstanding 1.706B shares 1.718B shares
Diluted Shares Outstanding 1.703B shares 1.718B shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.897B $1.799B
YoY Change 23.42% 105.84%
Cash & Equivalents $1.897B $1.799B
Short-Term Investments
Other Short-Term Assets $210.0M $179.0M
YoY Change -66.24% -59.13%
Inventory $1.101B $1.174B
Prepaid Expenses
Receivables
Other Receivables $87.00M $72.00M
Total Short-Term Assets $3.499B $3.540B
YoY Change 3.22% -18.4%
LONG-TERM ASSETS
Property, Plant & Equipment $1.618B $1.620B
YoY Change -0.68% -0.37%
Goodwill $6.945B $6.945B
YoY Change 2.27% 2.28%
Intangibles $13.01B $13.05B
YoY Change -5.22% -5.1%
Long-Term Investments $8.153B $8.335B
YoY Change -17.7% -13.56%
Other Assets $942.0M $899.0M
YoY Change -8.1% -10.55%
Total Long-Term Assets $30.67B $30.85B
YoY Change -7.29% -5.99%
TOTAL ASSETS
Total Short-Term Assets $3.499B $3.540B
Total Long-Term Assets $30.67B $30.85B
Total Assets $34.17B $34.39B
YoY Change -6.31% -7.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $510.0M $556.0M
YoY Change 4.08% 22.47%
Accrued Expenses $3.944B $3.673B
YoY Change -2.47% 9.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $1.585B $1.553B
YoY Change 41.39% 38.54%
Total Short-Term Liabilities $7.996B $7.782B
YoY Change -22.97% -33.28%
LONG-TERM LIABILITIES
Long-Term Debt $23.57B $23.47B
YoY Change -1.7% -2.51%
Other Long-Term Liabilities $1.596B $1.607B
YoY Change -7.1% -36.83%
Total Long-Term Liabilities $25.17B $25.08B
YoY Change -2.06% -5.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.996B $7.782B
Total Long-Term Liabilities $25.17B $25.08B
Total Liabilities $37.59B $37.35B
YoY Change -5.63% -8.85%
SHAREHOLDERS EQUITY
Retained Earnings $34.21B $33.65B
YoY Change 11.18% 10.91%
Common Stock $6.825B $6.811B
YoY Change -0.07% -0.06%
Preferred Stock
YoY Change
Treasury Stock (at cost) $41.88B $41.20B
YoY Change 8.69% 7.63%
Treasury Stock Shares
Shareholders Equity -$3.468B -$3.016B
YoY Change
Total Liabilities & Shareholders Equity $34.17B $34.39B
YoY Change -6.31% -7.44%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $2.293B $3.803B
YoY Change 5.86% 79.98%
Depreciation, Depletion And Amortization $74.00M $74.00M
YoY Change -7.5% 19.35%
Cash From Operating Activities $2.611B -$75.00M
YoY Change -11.55% -160.48%
INVESTING ACTIVITIES
Capital Expenditures $31.00M $29.00M
YoY Change -22.5% -39.58%
Acquisitions
YoY Change
Other Investing Activities -$10.00M -$8.000M
YoY Change -100.59% -99.71%
Cash From Investing Activities -$41.00M -$37.00M
YoY Change -102.5% -98.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.478B -1.698B
YoY Change -37.03% 355.23%
NET CHANGE
Cash From Operating Activities 2.611B -75.00M
Cash From Investing Activities -41.00M -37.00M
Cash From Financing Activities -2.478B -1.698B
Net Change In Cash 92.00M -1.810B
YoY Change -86.02% -40.68%
FREE CASH FLOW
Cash From Operating Activities $2.611B -$75.00M
Capital Expenditures $31.00M $29.00M
Free Cash Flow $2.580B -$104.0M
YoY Change -11.4% -236.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.21
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.21
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.19
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.19
CY2024Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
10000000 usd
CY2024Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
4000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2966000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3826000000 usd
CY2023Q2 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
2117000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
70000000 usd
CY2023Q2 mo Adjustmentsto Additional Paidin Capital Sharebased Compensation Requisite Service Period Recognitionand Income Tax Effect Net
AdjustmentstoAdditionalPaidinCapitalSharebasedCompensationRequisiteServicePeriodRecognitionandIncomeTaxEffectNet
14000000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.94
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1675000000 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
472000000 usd
CY2023Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
5000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3777000000 usd
us-gaap Profit Loss
ProfitLoss
5932000000 usd
us-gaap Profit Loss
ProfitLoss
3904000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
139000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
114000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
444000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-180000000 usd
mo Income Tax Adjustments Unrecognized Tax Benefits
IncomeTaxAdjustmentsUnrecognizedTaxBenefits
88000000 usd
mo Income Tax Adjustments Unrecognized Tax Benefits
IncomeTaxAdjustmentsUnrecognizedTaxBenefits
550000000 usd
mo Fair Value Adjustment For Contingent Consideration Payments
FairValueAdjustmentForContingentConsiderationPayments
140000000 usd
mo Fair Value Adjustment For Contingent Consideration Payments
FairValueAdjustmentForContingentConsiderationPayments
0 usd
mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
414000000 usd
mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
47000000 usd
mo Gain On Sale Of Iqos System Commercialization Rights
GainOnSaleOfIQOSSystemCommercializationRights
2700000000 usd
mo Gain On Sale Of Iqos System Commercialization Rights
GainOnSaleOfIQOSSystemCommercializationRights
0 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
139000000 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
163000000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
354000000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1000000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
58000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-41000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9000000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-16000000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-82000000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
177000000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-191000000 usd
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
351000000 usd
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-187000000 usd
mo Increase Decrease In Settlement Payable
IncreaseDecreaseInSettlementPayable
-1243000000 usd
mo Increase Decrease In Settlement Payable
IncreaseDecreaseInSettlementPayable
-1363000000 usd
us-gaap Pension Contributions
PensionContributions
9000000 usd
us-gaap Pension Contributions
PensionContributions
11000000 usd
us-gaap Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
-50000000 usd
us-gaap Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
-63000000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
132000000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
176000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2802000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3108000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
103000000 usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
2353000000 usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2750000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
10000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
5000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2279000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2858000000 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
2000000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1566000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
472000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3365000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-15000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3418000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3168000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
923000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3686000000 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
5000000 usd
CY2023Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
30000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3721000000 usd
CY2023Q2 mo Business Acquisition Intangible Assets Expected Tax Deductible Amount
BusinessAcquisitionIntangibleAssetsExpectedTaxDeductibleAmount
0 usd
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
310000000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
258000000 usd
us-gaap Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
three days
CY2024Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
72000000 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
71000000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
0 usd
CY2024Q2 us-gaap Supplier Finance Program Payment Timing Period
SupplierFinanceProgramPaymentTimingPeriod
P120D
CY2024Q2 us-gaap Supplier Finance Program Obligation
SupplierFinanceProgramObligation
125000000 usd
CY2023Q4 us-gaap Supplier Finance Program Obligation
SupplierFinanceProgramObligation
119000000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
6945000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
6791000000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13048000000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13686000000 usd
CY2024Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
11089000000 usd
CY2023Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
11443000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2621000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
662000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2841000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
598000000 usd
CY2024Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
13710000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
662000000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
14284000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
598000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
64000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
45000000 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
37000000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
27000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
150000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
150000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
150000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
150000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
150000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
6791000000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13686000000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
5177000000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12384000000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
154000000 usd
mo Intangible Assets Net Acquired During Period
IntangibleAssetsNetAcquiredDuringPeriod
-220000000 usd
CY2023 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1614000000 usd
CY2023 mo Intangible Assets Net Acquired During Period
IntangibleAssetsNetAcquiredDuringPeriod
1430000000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
354000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
64000000 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
128000000 usd
CY2023Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 usd
CY2024Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 usd
CY2024Q2 us-gaap Investments
Investments
8335000000 usd
CY2023Q4 us-gaap Investments
Investments
10011000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
414000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
297000000 usd
CY2024Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
119000000 usd
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
127000000 usd
mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
414000000 usd
mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
47000000 usd
CY2024Q2 mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
119000000 usd
CY2023Q2 mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
127000000 usd
CY2024Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
60000000 shares
CY2023Q4 us-gaap Number Of Foreign Currency Derivatives Held
NumberOfForeignCurrencyDerivativesHeld
0 contract
CY2024Q2 us-gaap Number Of Foreign Currency Derivatives Held
NumberOfForeignCurrencyDerivativesHeld
0 contract
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
25023000000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
26233000000 usd
CY2024Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
22675000000 usd
CY2023Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
24373000000 usd
us-gaap Net Income Loss
NetIncomeLoss
5932000000 usd
us-gaap Net Income Loss
NetIncomeLoss
3904000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
3803000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
2117000000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
14000000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
14000000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
7000000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
7000000 usd
CY2023Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
4000000 usd
CY2023Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
4000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
5918000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5918000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3897000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
3897000000 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1738000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1738000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1784000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1784000000 shares
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11785000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12227000000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6209000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6508000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
64000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
45000000 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
37000000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
27000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
5207000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
5662000000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2533000000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2905000000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-515000000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-486000000 usd
CY2024Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-261000000 usd
CY2023Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-257000000 usd
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-49000000 usd
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-62000000 usd
CY2024Q2 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-25000000 usd
CY2023Q2 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-31000000 usd
mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
414000000 usd
mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
47000000 usd
CY2024Q2 mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
119000000 usd
CY2023Q2 mo Gain Loss From Equity Securities
GainLossFromEquitySecurities
127000000 usd
mo Gain On Sale Of Iqos System Commercialization Rights
GainOnSaleOfIQOSSystemCommercializationRights
2700000000 usd
mo Gain On Sale Of Iqos System Commercialization Rights
GainOnSaleOfIQOSSystemCommercializationRights
0 usd
CY2024Q2 mo Gain On Sale Of Iqos System Commercialization Rights
GainOnSaleOfIQOSSystemCommercializationRights
2700000000 usd
CY2023Q2 mo Gain On Sale Of Iqos System Commercialization Rights
GainOnSaleOfIQOSSystemCommercializationRights
0 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7855000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5285000000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5116000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2806000000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
354000000 usd
CY2024Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
354000000 usd
CY2024Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
0 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
25000000000.0 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
26200000000 usd
CY2024Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
351000000 usd
CY2023Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
410000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7855000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5285000000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5116000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2806000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1923000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1381000000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1313000000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
689000000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.245
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.261
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.257
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.246
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2256000000 usd
mo Valuation Allowance Deferred Tax Asset Increase In Amount
ValuationAllowanceDeferredTaxAssetIncreaseInAmount
7000000 usd
mo Valuation Allowance Deferred Tax Asset Decrease In Amount
ValuationAllowanceDeferredTaxAssetDecreaseInAmount
94000000 usd
mo Valuation Allowance Foreign Currency Translation Adjustment
ValuationAllowanceForeignCurrencyTranslationAdjustment
0 usd
mo Valuation Allowance Deferred Tax Asset Acquisition
ValuationAllowanceDeferredTaxAssetAcquisition
-4000000 usd
CY2024Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2165000000 usd
CY2024Q2 mo Loss Contingency Numberof States That Cap Bondor Require No Bond
LossContingencyNumberofStatesThatCapBondorRequireNoBond
47 state
CY2023Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
346000000 usd
CY2022Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
71000000 usd
CY2024Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
364000000 usd
CY2023Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
171000000 usd
us-gaap Loss Contingency Accrual Payments
LossContingencyAccrualPayments
263000000 usd
us-gaap Loss Contingency Accrual Payments
LossContingencyAccrualPayments
91000000 usd
CY2024Q2 us-gaap Loss Contingency Accrual Payments
LossContingencyAccrualPayments
257000000 usd
CY2023Q2 us-gaap Loss Contingency Accrual Payments
LossContingencyAccrualPayments
80000000 usd
CY2024Q2 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
151000000 usd
CY2020Q4 mo Loss Contingency Number Of Complaints
LossContingencyNumberOfComplaints
3 complaint
CY2022Q1 us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
90000000 usd
CY2021 us-gaap Loss Contingency Accrual Provision
LossContingencyAccrualProvision
90000000 usd
CY2022Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
90000000 usd
CY2024Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
19000000 usd
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000764180-24-000093-index-headers.html Edgar Link pending
0000764180-24-000093-index.html Edgar Link pending
0000764180-24-000093.txt Edgar Link pending
0000764180-24-000093-xbrl.zip Edgar Link pending
exhibit311q22024-quarter.htm Edgar Link pending
exhibit312q22024-quarter.htm Edgar Link pending
exhibit321q22024-quarter.htm Edgar Link pending
exhibit322q22024-quarter.htm Edgar Link pending
exhibit991q22024-quarter.htm Edgar Link pending
exhibit992q22024-quarter.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mo-20240630.htm Edgar Link pending
mo-20240630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mo-20240630_cal.xml Edgar Link unprocessable
mo-20240630_def.xml Edgar Link unprocessable
mo-20240630_lab.xml Edgar Link unprocessable
mo-20240630_pre.xml Edgar Link unprocessable
mo-20240630_htm.xml Edgar Link completed
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending