|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.43M
21.43%
YoY
|
-$8.593M
31.53%
YoY
|
-$6.533M
-18.97%
YoY
|
-$8.062M
-58.37%
YoY
|
-$19.37M
28.85%
YoY
|
| Depreciation, Depletion And Amortization |
$722.6K
84.85%
YoY
|
$390.9K
-42.95%
YoY
|
$685.3K
7325.88%
YoY
|
$9.228K
-98.86%
YoY
|
$808.3K
-55.27%
YoY
|
| Cash From Operating Activities |
-$5.353M
122.42%
YoY
|
-$2.407M
-45.25%
YoY
|
-$4.396M
-28.95%
YoY
|
-$6.187M
-7.89%
YoY
|
-$6.717M
42.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.987K
-99.86%
YoY
|
$1.444M
-33.07%
YoY
|
$2.158M
26860.64%
YoY
|
$8.004K
-223.71%
YoY
|
-$6.470K
-1.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.987K
-99.86%
YoY
|
-$1.444M
-33.07%
YoY
|
-$2.158M
26860.64%
YoY
|
-$8.004K
23.71%
YoY
|
-$6.470K
-1.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.349M
-16.84%
YoY
|
$4.027M
-42.21%
YoY
|
$6.969M
486.82%
YoY
|
$1.188M
-88.36%
YoY
|
$10.20M
183.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.838M
7.92%
YoY
|
$4.483M
-34.66%
YoY
|
$6.861M
565.49%
YoY
|
$1.031M
-91.04%
YoY
|
$11.51M
181.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.353M
122.42%
YoY
|
-$2.407M
-45.25%
YoY
|
-$4.396M
-28.95%
YoY
|
-$6.187M
-7.89%
YoY
|
-$6.717M
42.41%
YoY
|
| Cash From Investing Activities |
-$1.987K
-99.86%
YoY
|
-$1.444M
-33.07%
YoY
|
-$2.158M
26860.64%
YoY
|
-$8.004K
23.71%
YoY
|
-$6.470K
-1.97%
YoY
|
| Cash From Financing Activities |
$4.838M
7.92%
YoY
|
$4.483M
-34.66%
YoY
|
$6.861M
565.49%
YoY
|
$1.031M
-91.04%
YoY
|
$11.51M
181.65%
YoY
|
| Net Change In Cash |
-$517.4K
-124.92%
YoY
|
$2.076M
575.32%
YoY
|
$307.4K
-105.95%
YoY
|
-$5.164M
-207.97%
YoY
|
$4.783M
-849.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.353M
122.42%
YoY
|
-$2.407M
-45.25%
YoY
|
-$4.396M
-28.95%
YoY
|
-$6.187M
-7.89%
YoY
|
-$6.717M
42.41%
YoY
|
| Capital Expenditures |
$1.987K
-99.86%
YoY
|
$1.444M
-33.07%
YoY
|
$2.158M
26860.64%
YoY
|
$8.004K
-223.71%
YoY
|
-$6.470K
-1.97%
YoY
|
| Free Cash Flow |
-$5.355M
39.05%
YoY
|
-$3.851M
-41.24%
YoY
|
-$6.554M
5.79%
YoY
|
-$6.195M
-7.68%
YoY
|
-$6.711M
42.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.539M
10.59%
YoY
|
N/A
|
-$2.221M
96.32%
YoY
|
-$2.169M
191.06%
YoY
|
-$2.296M
120.29%
YoY
|
-$5.522M
320.52%
YoY
|
-$1.131M
-18.86%
YoY
|
-$745.1K
-64.67%
YoY
|
-$1.042M
-39.29%
YoY
|
-$1.313M
-42.18%
YoY
|
-$1.394M
-38.85%
YoY
|
-$2.109M
34.2%
YoY
|
-$1.717M
-29.64%
YoY
|
-$2.271M
-79.07%
YoY
|
-$2.280M
-48.64%
YoY
|
-$1.571M
-34.95%
YoY
|
-$2.440M
11.53%
YoY
|
-$10.85M
167.9%
YoY
|
-$4.440M
12.09%
YoY
|
| Depreciation, Depletion And Amortization |
$180.5K
-0.14%
YoY
|
$180.5K
-1.31%
YoY
|
$180.4K
305.78%
YoY
|
$181.0K
193.07%
YoY
|
$180.7K
77.51%
YoY
|
$182.9K
11.46%
YoY
|
$44.45K
-77.9%
YoY
|
$61.76K
-64.47%
YoY
|
$101.8K
4923.09%
YoY
|
$164.1K
7.69%
YoY
|
$201.2K
32.03%
YoY
|
$173.8K
13.82%
YoY
|
$2.027K
-98.67%
YoY
|
$152.4K
-127.81%
YoY
|
$152.4K
-66.29%
YoY
|
$152.7K
-66.22%
YoY
|
$152.5K
-66.26%
YoY
|
-$547.8K
277.87%
YoY
|
$452.0K
-30.64%
YoY
|
| Cash From Operating Activities |
-$1.250M
-5.23%
YoY
|
-$1.225M
101.55%
YoY
|
-$1.555M
236.11%
YoY
|
-$1.254M
70.75%
YoY
|
-$1.319M
119.19%
YoY
|
-$608.0K
-8.35%
YoY
|
-$462.6K
-43.06%
YoY
|
-$734.5K
-44.0%
YoY
|
-$601.8K
-62.54%
YoY
|
-$663.4K
-3.07%
YoY
|
-$812.5K
-66.81%
YoY
|
-$1.312M
45.33%
YoY
|
-$1.606M
-25.36%
YoY
|
-$684.4K
-58.69%
YoY
|
-$2.448M
4.28%
YoY
|
-$902.5K
-44.75%
YoY
|
-$2.152M
99.42%
YoY
|
-$1.657M
531.41%
YoY
|
-$2.348M
-30.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.195K
161.58%
YoY
|
$1.700K
N/A
|
$0.00
-100.0%
YoY
|
-$1.700K
-100.37%
YoY
|
$1.986K
-99.61%
YoY
|
$0.00
-100.0%
YoY
|
$470.0K
-27.36%
YoY
|
$462.6K
27.39%
YoY
|
$511.8K
N/A
|
$650.9K
N/A
|
$647.1K
N/A
|
$363.1K
-9531.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.850K
N/A
|
-$4.150K
N/A
|
-$6.470K
90.29%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.595M
-52.22%
YoY
|
| Cash From Investing Activities |
-$5.195K
161.58%
YoY
|
-$1.700K
N/A
|
$0.00
-100.0%
YoY
|
$1.700K
-100.37%
YoY
|
-$1.986K
-99.61%
YoY
|
$0.00
-100.0%
YoY
|
-$470.0K
-27.36%
YoY
|
-$462.6K
27.39%
YoY
|
-$511.8K
2.14%
YoY
|
-$650.9K
N/A
|
-$647.1K
N/A
|
-$363.1K
9331.17%
YoY
|
-$501.1K
11974.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.850K
-100.21%
YoY
|
-$4.150K
N/A
|
-$3.440M
-1434.26%
YoY
|
$1.595M
-52.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.128M
98.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$569.5K
42.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$750.6K
52.43%
YoY
|
$1.508M
-4.47%
YoY
|
$1.733M
57.72%
YoY
|
$1.105M
-3.72%
YoY
|
$492.4K
-25.21%
YoY
|
$1.578M
-7.25%
YoY
|
$1.099M
-274727.5%
YoY
|
$1.148M
5.25%
YoY
|
$658.4K
-83.82%
YoY
|
$1.702M
3303.24%
YoY
|
-$400.00
-100.04%
YoY
|
$1.091M
-4981.83%
YoY
|
$4.069M
-3132.95%
YoY
|
$50.00K
-99.49%
YoY
|
$1.138M
-13.49%
YoY
|
-$22.34K
-90.83%
YoY
|
-$134.2K
-119.47%
YoY
|
$9.747M
14917.9%
YoY
|
$1.315M
823.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.250M
-5.23%
YoY
|
-$1.225M
101.55%
YoY
|
-$1.555M
236.11%
YoY
|
-$1.254M
70.75%
YoY
|
-$1.319M
119.19%
YoY
|
-$608.0K
-8.35%
YoY
|
-$462.6K
-43.06%
YoY
|
-$734.5K
-44.0%
YoY
|
-$601.8K
-62.54%
YoY
|
-$663.4K
-3.07%
YoY
|
-$812.5K
-66.81%
YoY
|
-$1.312M
45.33%
YoY
|
-$1.606M
-25.36%
YoY
|
-$684.4K
-58.69%
YoY
|
-$2.448M
4.28%
YoY
|
-$902.5K
-44.75%
YoY
|
-$2.152M
99.42%
YoY
|
-$1.657M
531.41%
YoY
|
-$2.348M
-30.42%
YoY
|
| Cash From Investing Activities |
-$5.195K
161.58%
YoY
|
-$1.700K
N/A
|
$0.00
-100.0%
YoY
|
$1.700K
-100.37%
YoY
|
-$1.986K
-99.61%
YoY
|
$0.00
-100.0%
YoY
|
-$470.0K
-27.36%
YoY
|
-$462.6K
27.39%
YoY
|
-$511.8K
2.14%
YoY
|
-$650.9K
N/A
|
-$647.1K
N/A
|
-$363.1K
9331.17%
YoY
|
-$501.1K
11974.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.850K
-100.21%
YoY
|
-$4.150K
N/A
|
-$3.440M
-1434.26%
YoY
|
$1.595M
-52.13%
YoY
|
| Cash From Financing Activities |
$750.6K
52.43%
YoY
|
$1.508M
-4.47%
YoY
|
$1.733M
57.72%
YoY
|
$1.105M
-3.72%
YoY
|
$492.4K
-25.21%
YoY
|
$1.578M
-7.25%
YoY
|
$1.099M
-274727.5%
YoY
|
$1.148M
5.25%
YoY
|
$658.4K
-83.82%
YoY
|
$1.702M
3303.24%
YoY
|
-$400.00
-100.04%
YoY
|
$1.091M
-4981.83%
YoY
|
$4.069M
-3132.95%
YoY
|
$50.00K
-99.49%
YoY
|
$1.138M
-13.49%
YoY
|
-$22.34K
-90.83%
YoY
|
-$134.2K
-119.47%
YoY
|
$9.747M
14917.9%
YoY
|
$1.315M
823.32%
YoY
|
| Net Change In Cash |
-$504.6K
-39.1%
YoY
|
$280.6K
-71.08%
YoY
|
$177.8K
7.17%
YoY
|
-$147.3K
199.51%
YoY
|
-$828.6K
-1563.52%
YoY
|
$970.2K
150.48%
YoY
|
$165.9K
-111.36%
YoY
|
-$49.18K
-91.58%
YoY
|
$56.62K
-97.11%
YoY
|
$387.3K
-161.06%
YoY
|
-$1.460M
11.38%
YoY
|
-$584.2K
-37.1%
YoY
|
$1.961M
-185.63%
YoY
|
-$634.4K
-113.64%
YoY
|
-$1.311M
-333.25%
YoY
|
-$928.7K
2317.91%
YoY
|
-$2.291M
487.0%
YoY
|
$4.650M
7609.73%
YoY
|
$562.0K
463.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.250M
-5.23%
YoY
|
-$1.225M
101.55%
YoY
|
-$1.555M
236.11%
YoY
|
-$1.254M
70.75%
YoY
|
-$1.319M
119.19%
YoY
|
-$608.0K
-8.35%
YoY
|
-$462.6K
-43.06%
YoY
|
-$734.5K
-44.0%
YoY
|
-$601.8K
-62.54%
YoY
|
-$663.4K
-3.07%
YoY
|
-$812.5K
-66.81%
YoY
|
-$1.312M
45.33%
YoY
|
-$1.606M
-25.36%
YoY
|
-$684.4K
-58.69%
YoY
|
-$2.448M
4.28%
YoY
|
-$902.5K
-44.75%
YoY
|
-$2.152M
99.42%
YoY
|
-$1.657M
531.41%
YoY
|
-$2.348M
-30.42%
YoY
|
| Capital Expenditures |
$5.195K
161.58%
YoY
|
$1.700K
N/A
|
$0.00
-100.0%
YoY
|
-$1.700K
-100.37%
YoY
|
$1.986K
-99.61%
YoY
|
$0.00
-100.0%
YoY
|
$470.0K
-27.36%
YoY
|
$462.6K
27.39%
YoY
|
$511.8K
N/A
|
$650.9K
N/A
|
$647.1K
N/A
|
$363.1K
-9531.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.850K
N/A
|
-$4.150K
N/A
|
-$6.470K
90.29%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.255M
-4.98%
YoY
|
-$1.227M
101.83%
YoY
|
-$1.555M
66.72%
YoY
|
-$1.253M
4.63%
YoY
|
-$1.321M
18.62%
YoY
|
-$608.0K
-53.74%
YoY
|
-$932.6K
-36.1%
YoY
|
-$1.197M
-28.52%
YoY
|
-$1.114M
-30.68%
YoY
|
-$1.314M
92.04%
YoY
|
-$1.460M
-40.38%
YoY
|
-$1.675M
86.36%
YoY
|
-$1.606M
-25.21%
YoY
|
-$684.4K
-58.53%
YoY
|
-$2.448M
4.28%
YoY
|
-$898.7K
-44.98%
YoY
|
-$2.148M
99.04%
YoY
|
-$1.650M
537.2%
YoY
|
-$2.348M
-30.28%
YoY
|
Loading...