|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Provision for credit losses | |||||
| Loss (Gain) on disposal of asset | |||||
| Amortization of intangible assets | |||||
| Amortization of capitalized software development costs | |||||
| Amortization of debt discounts | |||||
| Loss on debt extinguishment - related party | |||||
| Gain on settlement of liability | |||||
| Common stock and warrants issued for services | |||||
| Stock-based compensation | |||||
| Inducement expense | |||||
| Income tax benefit | |||||
| Changes in operating assets and liabilities | |||||
| (Increase) decrease in accounts receivable | |||||
| (Increase) decrease prepaid expenses and other assets | |||||
| Increase (decrease) in accounts payable and accrued expenses | |||||
| Loan forgiveness SBA PPP | |||||
| Increase (decrease) in contract liabilities | |||||
| Net cash used in operating activities | |||||
| Purchase of property and equipment | |||||
| Increase in software development costs | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Issuance of common stock for cash | |||||
| Issuance of long-term debt, net of discounts and issuance costs | |||||
| Repayments on long-term debt | |||||
| Repurchase of treasury stock | |||||
| Issuance of common stock and pre-funded warrants, net of issuance costs | |||||
| Issuance of preferred stock Series G | |||||
| Issuance of preferred stock Series H | |||||
| Net cash provided by financing activities | |||||
| Net change in cash | |||||
| Cash - beginning of year | |||||
| Cash - end of year | |||||
| Supplemental disclosure of cash flow Information | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Accrual of Series H Preferred stock dividends | |||||
| Conversion of Series H preferred stock and accrued dividends to common stock | |||||
| Common stock and warrants issued in conjunction with consulting agreements | |||||
| Issuance of common shares through debt conversion | |||||
| Issuance of incentive shares with debt recorded as debt discount | |||||
| Warrants issued with debt recorded as debt discount | |||||
| Warrants issued with long-term debt recorded as debt discount | |||||
| Common stock issued under cashless warrant exercises | |||||
| Common stock issued for accrued interest | |||||
| Common stock issued for settlement of accounts payable | |||||
| Common stock issued for conversion of long-term debt and accrued interest | |||||
| Preferred stock Series H issued for settlement of accounts payable | |||||
| Preferred stock Series G issued for conversion of long-term debt and accrued interest | |||||
| Common stock exchanged for investment | |||||
| Note payable issued as settlement for accounts payable | |||||
| Common stock issued for original issue debt discount | |||||
| Common stock issued for future equity sale | |||||
Loading...