|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.563M
228.17%
YoY
|
$268.0K
-33.83%
YoY
|
$3.273M
1130.45%
YoY
|
$240.0K
17.07%
YoY
|
$781.0K
-73.91%
YoY
|
$405.0K
-97.26%
YoY
|
$266.0K
198.88%
YoY
|
$205.0K
414.04%
YoY
|
$2.993M
2749.39%
YoY
|
$14.80M
8316.86%
YoY
|
$89.00K
10.96%
YoY
|
$39.88K
-69.69%
YoY
|
$105.0K
-11.82%
YoY
|
$175.8K
-26.97%
YoY
|
$80.21K
-75.65%
YoY
|
$131.6K
466.62%
YoY
|
$119.1K
N/A
|
$240.7K
N/A
|
$329.4K
N/A
|
| Cash & Equivalents |
$2.563M
228.17%
YoY
|
$268.0K
-33.83%
YoY
|
$3.273M
1130.45%
YoY
|
$240.0K
17.07%
YoY
|
$781.0K
-73.91%
YoY
|
$405.0K
-97.26%
YoY
|
$266.0K
3434.88%
YoY
|
$205.0K
414.04%
YoY
|
$2.993M
2749.44%
YoY
|
$14.80M
8316.96%
YoY
|
$7.525K
-90.62%
YoY
|
$39.88K
-69.69%
YoY
|
$105.0K
-11.82%
YoY
|
$175.8K
-26.97%
YoY
|
$80.21K
-75.65%
YoY
|
$131.6K
466.66%
YoY
|
$119.1K
N/A
|
$240.7K
N/A
|
$329.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$481.0K
15.9%
YoY
|
$633.0K
N/A
|
$349.0K
N/A
|
$369.0K
N/A
|
$415.0K
855.12%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$43.45K
N/A
|
$238.0K
N/A
|
$432.6K
N/A
|
$627.2K
N/A
|
| Inventory |
$1.291M
16.73%
YoY
|
$1.169M
-5.88%
YoY
|
$1.435M
-16.81%
YoY
|
$1.246M
-34.63%
YoY
|
$1.106M
206.37%
YoY
|
$1.242M
194.31%
YoY
|
$1.725M
440.75%
YoY
|
$1.906M
376.5%
YoY
|
$361.0K
N/A
|
$422.0K
N/A
|
$319.0K
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.648K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$43.45K
N/A
|
$238.0K
N/A
|
$432.6K
N/A
|
$627.2K
N/A
|
| Receivables |
$724.0K
-56.88%
YoY
|
$1.018M
-45.74%
YoY
|
$1.414M
-49.73%
YoY
|
$1.482M
0.27%
YoY
|
$1.679M
264.21%
YoY
|
$1.876M
521.19%
YoY
|
$2.813M
5207.55%
YoY
|
$1.478M
49166.67%
YoY
|
$461.0K
N/A
|
$302.0K
N/A
|
$53.00K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.486M
38.19%
YoY
|
$2.872M
-24.9%
YoY
|
$6.715M
27.4%
YoY
|
$3.676M
-9.68%
YoY
|
$3.970M
-10.75%
YoY
|
$3.824M
-75.9%
YoY
|
$5.271M
30593.53%
YoY
|
$4.070M
10105.62%
YoY
|
$4.448M
4134.66%
YoY
|
$15.87M
8927.35%
YoY
|
$17.17K
-78.59%
YoY
|
$39.88K
-77.21%
YoY
|
$105.0K
-70.59%
YoY
|
$175.8K
-73.89%
YoY
|
$80.21K
-91.61%
YoY
|
$175.0K
653.82%
YoY
|
$357.1K
N/A
|
$673.3K
N/A
|
$956.5K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$250.0K
-52.83%
YoY
|
$279.0K
-73.93%
YoY
|
$328.0K
-72.13%
YoY
|
$388.0K
-79.74%
YoY
|
$530.0K
-69.94%
YoY
|
$1.070M
-42.41%
YoY
|
$1.177M
-36.69%
YoY
|
$1.915M
-36.99%
YoY
|
$1.763M
N/A
|
$1.858M
N/A
|
$1.859M
N/A
|
$3.039M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$16.07M
0.0%
YoY
|
$16.07M
0.0%
YoY
|
$16.07M
0.0%
YoY
|
$16.07M
5.66%
YoY
|
$16.07M
49.33%
YoY
|
$16.07M
49.33%
YoY
|
$16.07M
207.95%
YoY
|
$15.21M
N/A
|
$10.76M
N/A
|
$10.76M
N/A
|
$5.217M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$12.72M
-11.27%
YoY
|
$13.11M
-11.04%
YoY
|
$13.52M
-11.12%
YoY
|
$13.93M
-25.01%
YoY
|
$14.33M
28.54%
YoY
|
$14.74M
27.62%
YoY
|
$15.21M
187.71%
YoY
|
$18.57M
N/A
|
$11.15M
N/A
|
$11.55M
N/A
|
$5.287M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.676M
-10.3%
YoY
|
$9.312M
-88.37%
YoY
|
$9.093M
-88.64%
YoY
|
$9.835M
-87.71%
YoY
|
$9.673M
-87.91%
YoY
|
$80.04M
N/A
|
$80.00M
N/A
|
$80.00M
N/A
|
$80.00M
N/A
|
| Other Assets |
$115.0K
-77.41%
YoY
|
$116.0K
-76.18%
YoY
|
$115.0K
-66.28%
YoY
|
$204.0K
-52.56%
YoY
|
$509.0K
18.37%
YoY
|
$487.0K
13.26%
YoY
|
$341.0K
-14.75%
YoY
|
$430.0K
-89.3%
YoY
|
$430.0K
N/A
|
$430.0K
N/A
|
$400.0K
N/A
|
$4.017M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$29.37M
-9.81%
YoY
|
$29.85M
-10.75%
YoY
|
$30.40M
-10.11%
YoY
|
$30.88M
-17.01%
YoY
|
$32.56M
30.0%
YoY
|
$33.45M
30.72%
YoY
|
$33.82M
289.77%
YoY
|
$37.21M
299.54%
YoY
|
$25.05M
175.49%
YoY
|
$25.59M
160.15%
YoY
|
$8.676M
-10.3%
YoY
|
$9.312M
-88.37%
YoY
|
$9.093M
-88.64%
YoY
|
$9.835M
-87.71%
YoY
|
$9.673M
-87.91%
YoY
|
$80.04M
95875.87%
YoY
|
$80.00M
N/A
|
$80.00M
N/A
|
$80.00M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.486M
38.19%
YoY
|
$2.872M
-24.9%
YoY
|
$6.715M
27.4%
YoY
|
$3.676M
-9.68%
YoY
|
$3.970M
-10.75%
YoY
|
$3.824M
-75.9%
YoY
|
$5.271M
30593.53%
YoY
|
$4.070M
10105.62%
YoY
|
$4.448M
4134.66%
YoY
|
$15.87M
8927.35%
YoY
|
$17.17K
-78.59%
YoY
|
$39.88K
-77.21%
YoY
|
$105.0K
-70.59%
YoY
|
$175.8K
-73.89%
YoY
|
$80.21K
-91.61%
YoY
|
$175.0K
653.82%
YoY
|
$357.1K
N/A
|
$673.3K
N/A
|
$956.5K
N/A
|
| Total Long-Term Assets |
$29.37M
|
$29.85M
|
$30.40M
|
$30.88M
|
$32.56M
|
$33.45M
|
$33.82M
|
$37.21M
|
$25.05M
|
$25.59M
|
$8.676M
|
$9.312M
|
$9.093M
|
$9.835M
|
$9.673M
|
$80.04M
|
$80.00M
|
$80.00M
|
$80.00M
|
| Total Assets |
$34.85M
-4.6%
YoY
|
$32.72M
-12.2%
YoY
|
$37.11M
-5.05%
YoY
|
$34.56M
-16.29%
YoY
|
$36.53M
23.86%
YoY
|
$37.27M
-10.1%
YoY
|
$39.09M
349.63%
YoY
|
$41.28M
341.36%
YoY
|
$29.50M
220.7%
YoY
|
$41.46M
314.1%
YoY
|
$8.693M
-10.87%
YoY
|
$9.352M
-88.34%
YoY
|
$9.198M
-88.55%
YoY
|
$10.01M
-87.59%
YoY
|
$9.753M
-87.95%
YoY
|
$80.22M
75138.96%
YoY
|
$80.36M
N/A
|
$80.68M
N/A
|
$80.96M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.234M
-49.83%
YoY
|
$7.944M
-27.41%
YoY
|
$8.981M
-17.1%
YoY
|
$10.65M
0.74%
YoY
|
$12.43M
85.66%
YoY
|
$10.94M
82.4%
YoY
|
$10.83M
20.43%
YoY
|
$10.57M
30.13%
YoY
|
$6.693M
N/A
|
$6.000M
N/A
|
$8.995M
N/A
|
$8.124M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$9.833M
-18.47%
YoY
|
$10.39M
-12.63%
YoY
|
$11.12M
7.72%
YoY
|
$10.13M
14.61%
YoY
|
$12.06M
71.4%
YoY
|
$11.89M
39.19%
YoY
|
$10.33M
128.48%
YoY
|
$8.839M
991.1%
YoY
|
$7.036M
1116.56%
YoY
|
$8.545M
2285.16%
YoY
|
$4.519M
1346.04%
YoY
|
$810.1K
249.08%
YoY
|
$578.4K
319.93%
YoY
|
$358.3K
419.2%
YoY
|
$312.5K
N/A
|
$232.1K
N/A
|
$137.7K
N/A
|
$69.00K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.323M
N/A
|
N/A
|
$91.00K
N/A
|
$138.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.218M
192.01%
YoY
|
$3.163M
228.79%
YoY
|
$4.952M
648.04%
YoY
|
$5.079M
1303.04%
YoY
|
$1.102M
634.67%
YoY
|
$962.0K
N/A
|
$662.0K
N/A
|
$362.0K
N/A
|
$150.0K
15.74%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.218M
1187.2%
YoY
|
$3.163M
N/A
|
$4.952M
N/A
|
$6.591M
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$24.03M
-23.69%
YoY
|
$25.24M
-11.24%
YoY
|
$27.79M
6.43%
YoY
|
$26.70M
4.69%
YoY
|
$31.49M
74.65%
YoY
|
$28.44M
32.62%
YoY
|
$26.11M
1062.58%
YoY
|
$25.50M
1233.66%
YoY
|
$18.03M
1070.32%
YoY
|
$21.44M
2001.82%
YoY
|
$2.246M
177.06%
YoY
|
$1.912M
200.14%
YoY
|
$1.540M
88.37%
YoY
|
$1.020M
-41.24%
YoY
|
$810.5K
-50.34%
YoY
|
$637.1K
391.56%
YoY
|
$817.7K
N/A
|
$1.736M
N/A
|
$1.632M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.010M
82.97%
YoY
|
$1.919M
119.82%
YoY
|
$1.099M
-14.27%
YoY
|
$1.382M
N/A
|
$552.0K
N/A
|
$873.0K
N/A
|
$1.282M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$12.00K
-99.25%
YoY
|
$10.00K
-99.84%
YoY
|
$48.00K
-98.47%
YoY
|
$3.857M
364.14%
YoY
|
$1.597M
106.87%
YoY
|
$6.162M
1162.7%
YoY
|
$3.145M
N/A
|
$831.0K
-41.67%
YoY
|
$772.0K
-44.2%
YoY
|
$488.0K
-65.16%
YoY
|
N/A
N/A
|
$1.425M
N/A
|
$1.383M
N/A
|
$1.401M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$12.00K
-99.44%
YoY
|
$1.929M
-72.58%
YoY
|
$1.147M
-74.09%
YoY
|
$5.239M
530.45%
YoY
|
$2.149M
178.37%
YoY
|
$7.035M
1341.6%
YoY
|
$4.427M
N/A
|
$831.0K
-41.67%
YoY
|
$772.0K
-44.2%
YoY
|
$488.0K
-65.16%
YoY
|
$0.00
N/A
|
$1.425M
N/A
|
$1.383M
N/A
|
$1.401M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$24.03M
-23.69%
YoY
|
$25.24M
-11.24%
YoY
|
$27.79M
6.43%
YoY
|
$26.70M
4.69%
YoY
|
$31.49M
74.65%
YoY
|
$28.44M
32.62%
YoY
|
$26.11M
1062.58%
YoY
|
$25.50M
1233.66%
YoY
|
$18.03M
1070.32%
YoY
|
$21.44M
2001.82%
YoY
|
$2.246M
177.06%
YoY
|
$1.912M
200.14%
YoY
|
$1.540M
88.37%
YoY
|
$1.020M
-41.24%
YoY
|
$810.5K
-50.34%
YoY
|
$637.1K
391.56%
YoY
|
$817.7K
N/A
|
$1.736M
N/A
|
$1.632M
N/A
|
| Total Long-Term Liabilities |
$12.00K
-99.44%
YoY
|
$1.929M
-72.58%
YoY
|
$1.147M
-74.09%
YoY
|
$5.239M
530.45%
YoY
|
$2.149M
178.37%
YoY
|
$7.035M
1341.6%
YoY
|
$4.427M
N/A
|
$831.0K
-41.67%
YoY
|
$772.0K
-44.2%
YoY
|
$488.0K
-65.16%
YoY
|
$0.00
N/A
|
$1.425M
N/A
|
$1.383M
N/A
|
$1.401M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$26.01M
-28.14%
YoY
|
$28.06M
-30.4%
YoY
|
$37.45M
11.59%
YoY
|
$34.13M
4.24%
YoY
|
$36.19M
42.8%
YoY
|
$40.31M
8.68%
YoY
|
$33.56M
851.9%
YoY
|
$32.74M
881.25%
YoY
|
$25.34M
766.81%
YoY
|
$37.09M
1432.14%
YoY
|
$3.525M
334.96%
YoY
|
$3.337M
423.75%
YoY
|
$2.924M
257.55%
YoY
|
$2.421M
39.43%
YoY
|
$810.5K
-50.34%
YoY
|
$637.1K
391.56%
YoY
|
$817.7K
N/A
|
$1.736M
N/A
|
$1.632M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$166.6M
31.58%
YoY
|
-$160.7M
29.3%
YoY
|
-$150.6M
44.16%
YoY
|
-$134.9M
45.13%
YoY
|
-$126.6M
48.5%
YoY
|
-$124.3M
50.07%
YoY
|
-$104.5M
2964.68%
YoY
|
-$92.92M
2806.47%
YoY
|
-$85.24M
3035.0%
YoY
|
-$82.83M
3760.97%
YoY
|
-$3.408M
440.57%
YoY
|
-$3.197M
658.89%
YoY
|
-$2.719M
496.19%
YoY
|
-$2.145M
102.3%
YoY
|
-$630.5K
-6.58%
YoY
|
-$421.3K
777.9%
YoY
|
-$456.1K
N/A
|
-$1.060M
N/A
|
-$674.9K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$200.00
N/A
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
N/A
|
$200.00
-13.04%
YoY
|
$200.00
N/A
|
$200.00
N/A
|
$200.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.845M
2486.26%
YoY
|
$4.667M
-253.57%
YoY
|
-$336.0K
-106.08%
YoY
|
$425.0K
-95.02%
YoY
|
$342.0K
-91.76%
YoY
|
-$3.039M
-169.61%
YoY
|
$5.530M
-262.26%
YoY
|
$8.536M
-367.02%
YoY
|
$4.153M
-252.75%
YoY
|
$4.366M
-303.54%
YoY
|
-$3.408M
440.73%
YoY
|
-$3.197M
659.25%
YoY
|
-$2.719M
496.44%
YoY
|
-$2.145M
102.32%
YoY
|
-$630.3K
-6.58%
YoY
|
-$421.0K
1731.67%
YoY
|
-$455.8K
N/A
|
-$1.060M
N/A
|
-$674.7K
N/A
|
| Total Liabilities & Shareholders Equity |
$34.85M
-4.6%
YoY
|
$32.72M
-12.2%
YoY
|
$37.11M
-5.05%
YoY
|
$34.56M
-16.29%
YoY
|
$36.53M
23.86%
YoY
|
$37.27M
-10.1%
YoY
|
$39.09M
349.63%
YoY
|
$41.28M
341.36%
YoY
|
$29.50M
220.7%
YoY
|
$41.46M
314.1%
YoY
|
$8.693M
-10.87%
YoY
|
$9.352M
-88.34%
YoY
|
$9.198M
-88.55%
YoY
|
$10.01M
-87.59%
YoY
|
$9.753M
-87.95%
YoY
|
$80.22M
75138.96%
YoY
|
$80.36M
N/A
|
$80.68M
N/A
|
$80.96M
N/A
|
Loading...