|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$121.5M
-33.97%
YoY
|
$184.0M
13.93%
YoY
|
$161.5M
5.49%
YoY
|
$153.1M
79.69%
YoY
|
$85.20M
-140.44%
YoY
|
| Depreciation, Depletion And Amortization |
$79.70M
2.57%
YoY
|
$77.70M
38.5%
YoY
|
$56.10M
2.94%
YoY
|
$54.50M
-0.55%
YoY
|
$54.80M
-20.12%
YoY
|
| Cash From Operating Activities |
$248.7M
16.6%
YoY
|
$213.3M
-0.61%
YoY
|
$214.6M
99.63%
YoY
|
$107.5M
834.78%
YoY
|
$11.50M
-92.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$143.3M
70.6%
YoY
|
$84.00M
-4.22%
YoY
|
$87.70M
72.98%
YoY
|
$50.70M
25.81%
YoY
|
$40.30M
23.24%
YoY
|
| Acquisitions |
$182.4M
5264.71%
YoY
|
$3.400M
-98.17%
YoY
|
$186.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$3.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.900M
111.11%
YoY
|
| Cash From Investing Activities |
-$321.3M
271.02%
YoY
|
-$86.60M
-69.44%
YoY
|
-$283.4M
462.3%
YoY
|
-$50.40M
-1.18%
YoY
|
-$51.00M
62.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.000M
-77.35%
YoY
|
$30.90M
132.33%
YoY
|
$13.30M
82.19%
YoY
|
$7.300M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.10M
-164.35%
YoY
|
-$113.6M
-281.18%
YoY
|
$62.70M
-288.29%
YoY
|
-$33.30M
-184.95%
YoY
|
$39.20M
-127.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$248.7M
16.6%
YoY
|
$213.3M
-0.61%
YoY
|
$214.6M
99.63%
YoY
|
$107.5M
834.78%
YoY
|
$11.50M
-92.32%
YoY
|
| Cash From Investing Activities |
-$321.3M
271.02%
YoY
|
-$86.60M
-69.44%
YoY
|
-$283.4M
462.3%
YoY
|
-$50.40M
-1.18%
YoY
|
-$51.00M
62.94%
YoY
|
| Cash From Financing Activities |
$73.10M
-164.35%
YoY
|
-$113.6M
-281.18%
YoY
|
$62.70M
-288.29%
YoY
|
-$33.30M
-184.95%
YoY
|
$39.20M
-127.02%
YoY
|
| Net Change In Cash |
$1.800M
-84.48%
YoY
|
$11.60M
-268.12%
YoY
|
-$6.900M
-131.65%
YoY
|
$21.80M
-3214.29%
YoY
|
-$700.0K
-97.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$248.7M
16.6%
YoY
|
$213.3M
-0.61%
YoY
|
$214.6M
99.63%
YoY
|
$107.5M
834.78%
YoY
|
$11.50M
-92.32%
YoY
|
| Capital Expenditures |
$143.3M
70.6%
YoY
|
$84.00M
-4.22%
YoY
|
$87.70M
72.98%
YoY
|
$50.70M
25.81%
YoY
|
$40.30M
23.24%
YoY
|
| Free Cash Flow |
$105.4M
-18.48%
YoY
|
$129.3M
1.89%
YoY
|
$126.9M
123.42%
YoY
|
$56.80M
-297.22%
YoY
|
-$28.80M
-124.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$73.30M
47.78%
YoY
|
-$47.40M
-215.61%
YoY
|
$44.40M
-3.69%
YoY
|
$51.20M
8.25%
YoY
|
$49.60M
92.25%
YoY
|
$41.00M
-7.66%
YoY
|
$46.10M
-0.86%
YoY
|
$47.30M
5.58%
YoY
|
$25.80M
-71.3%
YoY
|
$44.40M
81.22%
YoY
|
$46.50M
90.57%
YoY
|
$44.80M
213.29%
YoY
|
$89.90M
970.24%
YoY
|
$24.50M
-66.94%
YoY
|
$24.40M
6000.0%
YoY
|
$14.30M
521.74%
YoY
|
$8.400M
-156.0%
YoY
|
$74.10M
-137.86%
YoY
|
$400.0K
-95.35%
YoY
|
| Depreciation, Depletion And Amortization |
$20.60M
7.29%
YoY
|
$20.40M
5.15%
YoY
|
$19.70M
-1.5%
YoY
|
$19.00M
-0.52%
YoY
|
$19.20M
28.0%
YoY
|
$19.40M
44.78%
YoY
|
$20.00M
42.86%
YoY
|
$19.10M
39.42%
YoY
|
$15.00M
8.7%
YoY
|
$13.40M
0.0%
YoY
|
$14.00M
4.48%
YoY
|
$13.70M
-1.44%
YoY
|
$13.80M
-4.17%
YoY
|
$13.40M
-2.9%
YoY
|
$13.40M
2.29%
YoY
|
$13.90M
2.96%
YoY
|
$14.40M
0.0%
YoY
|
$13.80M
-15.34%
YoY
|
$13.10M
-32.12%
YoY
|
| Cash From Operating Activities |
$194.9M
255.66%
YoY
|
$24.70M
-59.31%
YoY
|
$1.400M
-97.56%
YoY
|
$27.70M
-31.6%
YoY
|
$54.80M
38.38%
YoY
|
$60.70M
-5.45%
YoY
|
$57.30M
-17.08%
YoY
|
$40.50M
-2.88%
YoY
|
$39.60M
0.0%
YoY
|
$64.20M
444.07%
YoY
|
$69.10M
66.11%
YoY
|
$41.70M
187.59%
YoY
|
$39.60M
865.85%
YoY
|
$11.80M
-55.3%
YoY
|
$41.60M
-567.42%
YoY
|
$14.50M
-243.56%
YoY
|
$4.100M
24.24%
YoY
|
$26.40M
-55.41%
YoY
|
-$8.900M
-111.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.90M
54.87%
YoY
|
$41.80M
161.25%
YoY
|
$31.90M
136.3%
YoY
|
$27.50M
2.61%
YoY
|
$27.70M
-37.19%
YoY
|
$16.00M
-12.09%
YoY
|
$13.50M
21.62%
YoY
|
$26.80M
77.48%
YoY
|
$44.10M
184.52%
YoY
|
$18.20M
49.18%
YoY
|
$11.10M
-187.4%
YoY
|
$15.10M
45.19%
YoY
|
$15.50M
-261.46%
YoY
|
$12.20M
-196.06%
YoY
|
-$12.70M
49.41%
YoY
|
$10.40M
-8.77%
YoY
|
-$9.600M
6.67%
YoY
|
-$12.70M
39.56%
YoY
|
-$8.500M
54.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$119.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.700M
750.0%
YoY
|
$0.00
-100.0%
YoY
|
-$62.40M
1850.0%
YoY
|
-$2.500M
733.33%
YoY
|
$200.0K
-100.11%
YoY
|
$100.0K
-105.26%
YoY
|
-$3.200M
-34.69%
YoY
|
-$300.0K
-90.91%
YoY
|
-$184.8M
-61700.0%
YoY
|
-$1.900M
1800.0%
YoY
|
-$4.900M
-2550.0%
YoY
|
-$3.300M
N/A
|
$300.0K
0.0%
YoY
|
-$100.0K
N/A
|
$200.0K
-104.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
200.0%
YoY
|
$0.00
N/A
|
-$5.000M
-814.29%
YoY
|
| Cash From Investing Activities |
-$41.20M
49.82%
YoY
|
-$41.80M
162.89%
YoY
|
-$94.30M
464.67%
YoY
|
-$144.0M
443.4%
YoY
|
-$27.50M
-87.99%
YoY
|
-$15.90M
-20.9%
YoY
|
-$16.70M
4.38%
YoY
|
-$26.50M
44.02%
YoY
|
-$228.9M
1405.92%
YoY
|
-$20.10M
63.41%
YoY
|
-$16.00M
28.0%
YoY
|
-$18.40M
76.92%
YoY
|
-$15.20M
63.44%
YoY
|
-$12.30M
-3.15%
YoY
|
-$12.50M
-7.41%
YoY
|
-$10.40M
-32.9%
YoY
|
-$9.300M
4.49%
YoY
|
-$12.70M
39.56%
YoY
|
-$13.50M
181.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.100M
8.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.700M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$178.5M
333.25%
YoY
|
$32.10M
-189.92%
YoY
|
$52.60M
-243.32%
YoY
|
$166.9M
N/A
|
-$41.20M
-141.16%
YoY
|
-$35.70M
89.89%
YoY
|
-$36.70M
64.57%
YoY
|
$0.00
-100.0%
YoY
|
$100.1M
-345.95%
YoY
|
-$18.80M
-289.9%
YoY
|
-$22.30M
53.79%
YoY
|
$3.700M
-69.17%
YoY
|
-$40.70M
270.0%
YoY
|
$9.900M
-173.33%
YoY
|
-$14.50M
-159.67%
YoY
|
$12.00M
-69.54%
YoY
|
-$11.00M
-55.1%
YoY
|
-$13.50M
-63.22%
YoY
|
$24.30M
-128.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$194.9M
255.66%
YoY
|
$24.70M
-59.31%
YoY
|
$1.400M
-97.56%
YoY
|
$27.70M
-31.6%
YoY
|
$54.80M
38.38%
YoY
|
$60.70M
-5.45%
YoY
|
$57.30M
-17.08%
YoY
|
$40.50M
-2.88%
YoY
|
$39.60M
0.0%
YoY
|
$64.20M
444.07%
YoY
|
$69.10M
66.11%
YoY
|
$41.70M
187.59%
YoY
|
$39.60M
865.85%
YoY
|
$11.80M
-55.3%
YoY
|
$41.60M
-567.42%
YoY
|
$14.50M
-243.56%
YoY
|
$4.100M
24.24%
YoY
|
$26.40M
-55.41%
YoY
|
-$8.900M
-111.87%
YoY
|
| Cash From Investing Activities |
-$41.20M
49.82%
YoY
|
-$41.80M
162.89%
YoY
|
-$94.30M
464.67%
YoY
|
-$144.0M
443.4%
YoY
|
-$27.50M
-87.99%
YoY
|
-$15.90M
-20.9%
YoY
|
-$16.70M
4.38%
YoY
|
-$26.50M
44.02%
YoY
|
-$228.9M
1405.92%
YoY
|
-$20.10M
63.41%
YoY
|
-$16.00M
28.0%
YoY
|
-$18.40M
76.92%
YoY
|
-$15.20M
63.44%
YoY
|
-$12.30M
-3.15%
YoY
|
-$12.50M
-7.41%
YoY
|
-$10.40M
-32.9%
YoY
|
-$9.300M
4.49%
YoY
|
-$12.70M
39.56%
YoY
|
-$13.50M
181.25%
YoY
|
| Cash From Financing Activities |
-$178.5M
333.25%
YoY
|
$32.10M
-189.92%
YoY
|
$52.60M
-243.32%
YoY
|
$166.9M
N/A
|
-$41.20M
-141.16%
YoY
|
-$35.70M
89.89%
YoY
|
-$36.70M
64.57%
YoY
|
$0.00
-100.0%
YoY
|
$100.1M
-345.95%
YoY
|
-$18.80M
-289.9%
YoY
|
-$22.30M
53.79%
YoY
|
$3.700M
-69.17%
YoY
|
-$40.70M
270.0%
YoY
|
$9.900M
-173.33%
YoY
|
-$14.50M
-159.67%
YoY
|
$12.00M
-69.54%
YoY
|
-$11.00M
-55.1%
YoY
|
-$13.50M
-63.22%
YoY
|
$24.30M
-128.35%
YoY
|
| Net Change In Cash |
-$24.80M
78.42%
YoY
|
$15.00M
64.84%
YoY
|
-$40.30M
-1133.33%
YoY
|
$52.80M
309.3%
YoY
|
-$13.90M
-84.42%
YoY
|
$9.100M
-64.03%
YoY
|
$3.900M
-87.34%
YoY
|
$12.90M
-52.22%
YoY
|
-$89.20M
447.24%
YoY
|
$25.30M
169.15%
YoY
|
$30.80M
110.96%
YoY
|
$27.00M
100.0%
YoY
|
-$16.30M
0.62%
YoY
|
$9.400M
4600.0%
YoY
|
$14.60M
668.42%
YoY
|
$13.50M
-4.93%
YoY
|
-$16.20M
-46.18%
YoY
|
$200.0K
-98.51%
YoY
|
$1.900M
-112.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.9M
255.66%
YoY
|
$24.70M
-59.31%
YoY
|
$1.400M
-97.56%
YoY
|
$27.70M
-31.6%
YoY
|
$54.80M
38.38%
YoY
|
$60.70M
-5.45%
YoY
|
$57.30M
-17.08%
YoY
|
$40.50M
-2.88%
YoY
|
$39.60M
0.0%
YoY
|
$64.20M
444.07%
YoY
|
$69.10M
66.11%
YoY
|
$41.70M
187.59%
YoY
|
$39.60M
865.85%
YoY
|
$11.80M
-55.3%
YoY
|
$41.60M
-567.42%
YoY
|
$14.50M
-243.56%
YoY
|
$4.100M
24.24%
YoY
|
$26.40M
-55.41%
YoY
|
-$8.900M
-111.87%
YoY
|
| Capital Expenditures |
$42.90M
54.87%
YoY
|
$41.80M
161.25%
YoY
|
$31.90M
136.3%
YoY
|
$27.50M
2.61%
YoY
|
$27.70M
-37.19%
YoY
|
$16.00M
-12.09%
YoY
|
$13.50M
21.62%
YoY
|
$26.80M
77.48%
YoY
|
$44.10M
184.52%
YoY
|
$18.20M
49.18%
YoY
|
$11.10M
-187.4%
YoY
|
$15.10M
45.19%
YoY
|
$15.50M
-261.46%
YoY
|
$12.20M
-196.06%
YoY
|
-$12.70M
49.41%
YoY
|
$10.40M
-8.77%
YoY
|
-$9.600M
6.67%
YoY
|
-$12.70M
39.56%
YoY
|
-$8.500M
54.55%
YoY
|
| Free Cash Flow |
$152.0M
460.89%
YoY
|
-$17.10M
-138.26%
YoY
|
-$30.50M
-169.63%
YoY
|
$200.0K
-98.54%
YoY
|
$27.10M
-702.22%
YoY
|
$44.70M
-2.83%
YoY
|
$43.80M
-24.48%
YoY
|
$13.70M
-48.5%
YoY
|
-$4.500M
-118.67%
YoY
|
$46.00M
-11600.0%
YoY
|
$58.00M
6.81%
YoY
|
$26.60M
548.78%
YoY
|
$24.10M
75.91%
YoY
|
-$400.0K
-101.02%
YoY
|
$54.30M
-13675.0%
YoY
|
$4.100M
-119.07%
YoY
|
$13.70M
11.38%
YoY
|
$39.10M
-42.75%
YoY
|
-$400.0K
-100.5%
YoY
|
Loading...