2021 Q1 Form 10-Q Financial Statement

#000122075421000023 Filed on May 07, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $453.6M $367.3M
YoY Change 23.5% -0.14%
Cost Of Revenue $360.3M $332.7M
YoY Change 8.3% -2.29%
Gross Profit $93.30M $34.60M
YoY Change 169.65% 26.66%
Gross Profit Margin 20.57% 9.42%
Selling, General & Admin $54.90M $20.80M
YoY Change 163.94% 7.22%
% of Gross Profit 58.84% 60.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.737M $2.231M
YoY Change 22.68% -23.49%
% of Gross Profit 2.93% 6.45%
Operating Expenses $427.5M $357.2M
YoY Change 19.66% -1.96%
Operating Profit $28.76M $10.05M
YoY Change 186.32% 191.92%
Interest Expense -$3.900M -$2.800M
YoY Change 39.29% 40.0%
% of Operating Profit -13.56% -27.87%
Other Income/Expense, Net $0.00
YoY Change -100.0%
Pretax Income $20.34M $7.254M
YoY Change 180.37% 368.6%
Income Tax $4.739M -$9.046M
% Of Pretax Income 23.3% -124.7%
Net Earnings $18.84M $16.10M
YoY Change 17.03% 2665.98%
Net Earnings / Revenue 4.15% 4.38%
Basic Earnings Per Share $1.33 $1.00
Diluted Earnings Per Share $1.31 $1.00
COMMON SHARES
Basic Shares Outstanding 14.16M shares 12.99M shares
Diluted Shares Outstanding 14.36M shares 13.01M shares

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $299.6M $254.4M
YoY Change 17.77% 500.0%
Cash & Equivalents $299.6M $254.4M
Short-Term Investments
Other Short-Term Assets $14.10M $32.70M
YoY Change -56.88% -23.06%
Inventory
Prepaid Expenses
Receivables $211.3M $172.1M
Other Receivables $12.30M $3.600M
Total Short-Term Assets $537.2M $462.8M
YoY Change 16.09% 92.8%
LONG-TERM ASSETS
Property, Plant & Equipment $30.20M $22.59M
YoY Change 33.69% 3.56%
Goodwill $444.9M $135.2M
YoY Change 229.05% 0.0%
Intangibles $336.2M $18.35M
YoY Change 1731.58% -25.35%
Long-Term Investments $141.2M $128.1M
YoY Change 10.24% -19.71%
Other Assets $12.65M $11.42M
YoY Change 10.83% 25.45%
Total Long-Term Assets $994.5M $334.3M
YoY Change 197.47% -515.48%
TOTAL ASSETS
Total Short-Term Assets $537.2M $462.8M
Total Long-Term Assets $994.5M $334.3M
Total Assets $1.532B $797.1M
YoY Change 92.17% 399.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $33.78M $38.47M
YoY Change -12.19% 624.87%
Accrued Expenses $119.3M $46.36M
YoY Change 157.38% 20.66%
Deferred Revenue $2.820M $565.0K
YoY Change 399.12% 123.32%
Short-Term Debt $0.00 $162.0M
YoY Change -100.0%
Long-Term Debt Due $162.0M
YoY Change 24823.08%
Total Short-Term Liabilities $486.1M $329.1M
YoY Change 47.68% 91.95%
LONG-TERM LIABILITIES
Long-Term Debt $486.7M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $26.44M $15.01M
YoY Change 76.16% 20.35%
Total Long-Term Liabilities $26.44M $15.01M
YoY Change 76.16% 20.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $486.1M $329.1M
Total Long-Term Liabilities $26.44M $15.01M
Total Liabilities $1.113B $391.6M
YoY Change 184.2% 77.16%
SHAREHOLDERS EQUITY
Retained Earnings $237.3M $198.7M
YoY Change 19.38% 6.49%
Common Stock $424.8M $354.6M
YoY Change 19.78% 4.49%
Preferred Stock
YoY Change
Treasury Stock (at cost) $243.3M $225.0M
YoY Change 8.13% 6.59%
Treasury Stock Shares 5.386M shares 5.232M shares
Shareholders Equity $418.8M $328.4M
YoY Change
Total Liabilities & Shareholders Equity $1.532B $797.1M
YoY Change 92.16% 29.95%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $18.84M $16.10M
YoY Change 17.03% 2665.98%
Depreciation, Depletion And Amortization $2.737M $2.231M
YoY Change 22.68% -23.49%
Cash From Operating Activities $134.6M $38.80M
YoY Change 246.82% -0.08%
INVESTING ACTIVITIES
Capital Expenditures $5.388M $1.574M
YoY Change 242.31% -6.42%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$5.388M -$1.574M
YoY Change 242.31% -6.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $14.45M $7.299M
YoY Change 97.97% 3263.59%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$12.93M $155.5M
YoY Change -108.31% 13938.45%
NET CHANGE
Cash From Operating Activities $134.6M $38.80M
Cash From Investing Activities -$5.388M -$1.574M
Cash From Financing Activities -$12.93M $155.5M
Net Change In Cash $116.3M $192.8M
YoY Change -39.69% 403.88%
FREE CASH FLOW
Cash From Operating Activities $134.6M $38.80M
Capital Expenditures $5.388M $1.574M
Free Cash Flow $129.2M $37.23M
YoY Change 247.01% 0.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001220754
CY2021Q1 dei Document Period End Date
DocumentPeriodEndDate
2021-03-31
CY2021Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2021Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P11Y6M
CY2021Q1 dei Document Type
DocumentType
10-Q
CY2021Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2021Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2021Q1 dei Entity File Number
EntityFileNumber
001-34221
CY2021Q1 dei Entity Registrant Name
EntityRegistrantName
ModivCare Inc.
CY2021Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2021Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-0845127
CY2021Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
4700 South Syracuse Street
CY2021Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
4th Floor
CY2021Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Denver
CY2021Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2021Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80237
CY2021Q1 dei City Area Code
CityAreaCode
303
CY2021Q1 dei Local Phone Number
LocalPhoneNumber
720-7003
CY2021Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
CY2021Q1 dei Trading Symbol
TradingSymbol
MODV
CY2021Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2021Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2021Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2021Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2021Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021Q1 dei Entity Shell Company
EntityShellCompany
false
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14019075 shares
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
299559000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
183281000 USD
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2376000 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2403000 USD
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
211340000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
197943000 USD
CY2021Q1 us-gaap Other Receivables
OtherReceivables
12219000 USD
CY2020Q4 us-gaap Other Receivables
OtherReceivables
12674000 USD
CY2021Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
13927000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
31885000 USD
CY2021Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
48000 USD
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
75000 USD
CY2021Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
141000 USD
CY2020Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
758000 USD
CY2021Q1 us-gaap Assets Current
AssetsCurrent
537234000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
426616000 USD
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
29398000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30928000 USD
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30195000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27544000 USD
CY2021Q1 us-gaap Goodwill
Goodwill
444927000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
444927000 USD
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
336150000 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
345652000 USD
CY2021Q1 us-gaap Equity Method Investments
EquityMethodInvestments
141220000 USD
CY2020Q4 us-gaap Equity Method Investments
EquityMethodInvestments
137466000 USD
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12651000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12780000 USD
CY2021Q1 us-gaap Assets
Assets
1531775000 USD
CY2020Q4 us-gaap Assets
Assets
1425913000 USD
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
33779000 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8464000 USD
CY2021Q1 modv Accrued Contract Payables
AccruedContractPayables
245386000 USD
CY2020Q4 modv Accrued Contract Payables
AccruedContractPayables
101705000 USD
CY2021Q1 modv Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
119326000 USD
CY2020Q4 modv Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
117010000 USD
CY2021Q1 modv Accrued Transportation Costs
AccruedTransportationCosts
70870000 USD
CY2020Q4 modv Accrued Transportation Costs
AccruedTransportationCosts
79674000 USD
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7922000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8277000 USD
CY2021Q1 us-gaap Reinsurance Payable
ReinsurancePayable
4453000 USD
CY2020Q4 us-gaap Reinsurance Payable
ReinsurancePayable
4727000 USD
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2820000 USD
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2923000 USD
CY2021Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1527000 USD
CY2020Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1971000 USD
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
486083000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
324751000 USD
CY2021Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
13295000 USD
CY2020Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
14020000 USD
CY2021Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
486705000 USD
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
485980000 USD
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
91579000 USD
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
92195000 USD
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
22214000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
23437000 USD
CY2021Q1 modv Services Contracts Non Current Liability
ServicesContractsNonCurrentLiability
0 USD
CY2020Q4 modv Services Contracts Non Current Liability
ServicesContractsNonCurrentLiability
72183000 USD
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
26441000 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
15756000 USD
CY2021Q1 us-gaap Liabilities
Liabilities
1113022000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
1014302000 USD
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19623017 shares
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19623017 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19570598 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19570598 shares
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
20000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
20000 USD
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
424791000 USD
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
421318000 USD
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
237254000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
218414000 USD
CY2021Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
5385771 shares
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5287283 shares
CY2021Q1 us-gaap Treasury Stock Value
TreasuryStockValue
243312000 USD
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
228141000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
418753000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
411611000 USD
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1531775000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1425913000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
453610000 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
367291000 USD
CY2021Q1 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
2648000 USD
CY2020Q1 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
0 USD
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
360333000 USD
CY2020Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
332661000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
54871000 USD
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20795000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12239000 USD
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3790000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
427443000 USD
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
357246000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
28815000 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
10045000 USD
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8423000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.02
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-241000 USD
CY2021Q1 modv Equity Method Investment Gain Lossfrom Continuing Operations
EquityMethodInvestmentGainLossfromContinuingOperations
4503000 USD
CY2020Q1 modv Equity Method Investment Gain Lossfrom Continuing Operations
EquityMethodInvestmentGainLossfromContinuingOperations
-2550000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
24895000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7254000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6016000 USD
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9046000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
18879000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
16300000 USD
CY2021Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-39000 USD
CY2020Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-202000 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
18840000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
16098000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
18840000 USD
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12998000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.33
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12987740 shares
CY2021Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2020Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.31
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.02
CY2021Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2020Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.31
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14158666 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14362226 shares
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13012991 shares
CY2021Q1 us-gaap Profit Loss
ProfitLoss
18840000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
16098000 USD
CY2021Q1 us-gaap Depreciation
Depreciation
2737000 USD
CY2020Q1 us-gaap Depreciation
Depreciation
2231000 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
9502000 USD
CY2020Q1 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
1559000 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27000 USD
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
827000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1187000 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1045000 USD
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-616000 USD
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11590000 USD
CY2021Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
581000 USD
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
33000 USD
CY2021Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4503000 USD
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2550000 USD
CY2021Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
2745000 USD
CY2020Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
2248000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12219000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7484000 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-18230000 USD
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
21496000 USD
CY2021Q1 us-gaap Increase Decrease In Reinsurance Payables
IncreaseDecreaseInReinsurancePayables
-273000 USD
CY2020Q1 us-gaap Increase Decrease In Reinsurance Payables
IncreaseDecreaseInReinsurancePayables
-388000 USD
CY2021Q1 modv Increase Decrease In Contract Payables
IncreaseDecreaseInContractPayables
71498000 USD
CY2020Q1 modv Increase Decrease In Contract Payables
IncreaseDecreaseInContractPayables
4352000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
27844000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
31965000 USD
CY2021Q1 modv Increase Decrease In Accrued Transportation Costs
IncreaseDecreaseInAccruedTransportationCosts
-8804000 USD
CY2020Q1 modv Increase Decrease In Accrued Transportation Costs
IncreaseDecreaseInAccruedTransportationCosts
-19285000 USD
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-160000 USD
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
338000 USD
CY2021Q1 modv Increase Decrease In Other Long Term Liabilities
IncreaseDecreaseInOtherLongTermLiabilities
7948000 USD
CY2020Q1 modv Increase Decrease In Other Long Term Liabilities
IncreaseDecreaseInOtherLongTermLiabilities
-2352000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
134564000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
38799000 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5388000 USD
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1574000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5388000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1574000 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2020Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
162000000 USD
CY2021Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2020Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1095000 USD
CY2021Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14450000 USD
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7299000 USD
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2286000 USD
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2054000 USD
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
721000 USD
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
37000 USD
CY2021Q1 modv Capital Lease Payments And Other
CapitalLeasePaymentsAndOther
40000 USD
CY2020Q1 modv Capital Lease Payments And Other
CapitalLeasePaymentsAndOther
77000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12925000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
155546000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
116251000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
192771000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
183356000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61673000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
299607000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
254444000 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
251000 USD
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
197000 USD
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-9033000 USD
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1437000 USD
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1214000 USD
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
411611000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
18840000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
328358000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
2000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1149000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2286000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2021Q1 modv Stock Issued During Period Value Performance Restricted Stock Award Gross
StockIssuedDuringPeriodValuePerformanceRestrictedStockAwardGross
-721000 USD
CY2021Q1 modv Stock Issued During Period Value Shares Issued For Bonus Settlement And Director Stipends Gross
StockIssuedDuringPeriodValueSharesIssuedForBonusSettlementAndDirectorStipendsGross
38000 USD
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
14450000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
418753000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
317592000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
16098000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1005000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2054000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-37000 USD
CY2020Q1 modv Stock Issued During Period Value Shares Issued For Bonus Settlement And Director Stipends Gross
StockIssuedDuringPeriodValueSharesIssuedForBonusSettlementAndDirectorStipendsGross
38000 USD
CY2020Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7299000 USD
CY2020Q1 modv Convertible Preferred Stock Dividends Amounts
ConvertiblePreferredStockDividendsAmounts
1095000 USD
CY2020Q1 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
1.37
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div><span><br/></span></div><div style="text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including disclosure of contingencies, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></div>
CY2021Q1 modv Accrued Cash Benefit Due From Deferral Of Payroll Taxes Cares Act
AccruedCashBenefitDueFromDeferralOfPayrollTaxesCARESAct
20700000 USD
CY2021Q1 modv Accrued Cash Benefit Percent Due In Year One Cares Act
AccruedCashBenefitPercentDueInYearOneCARESAct
0.50
CY2021Q1 modv Accrued Cash Benefit Percent Due In Year Two Cares Act
AccruedCashBenefitPercentDueInYearTwoCARESAct
0.50
CY2020Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
800000 USD
CY2021Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
453610000 USD
CY2021Q1 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
2648000 USD
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
360333000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
54871000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12239000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
28815000 USD
CY2021Q1 modv Equity Method Investment Gain Lossfrom Continuing Operations
EquityMethodInvestmentGainLossfromContinuingOperations
4503000 USD
CY2021Q1 us-gaap Equity Method Investments
EquityMethodInvestments
141220000 USD
CY2021Q1 us-gaap Goodwill
Goodwill
444927000 USD
CY2021Q1 us-gaap Assets
Assets
1531775000 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
367291000 USD
CY2020Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
332661000 USD
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20795000 USD
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3790000 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
10045000 USD
CY2020Q1 modv Equity Method Investment Gain Lossfrom Continuing Operations
EquityMethodInvestmentGainLossfromContinuingOperations
-2550000 USD
CY2020Q1 us-gaap Equity Method Investments
EquityMethodInvestments
128098000 USD
CY2020Q1 us-gaap Goodwill
Goodwill
135216000 USD
CY2020Q1 us-gaap Assets
Assets
797082000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
453610000 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
367291000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
453610000 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
367291000 USD
CY2021Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
180500000 USD
CY2020Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
164622000 USD
CY2021Q1 modv Contract With Customer Asset Receivable Reconciliation
ContractWithCustomerAssetReceivableReconciliation
33216000 USD
CY2020Q4 modv Contract With Customer Asset Receivable Reconciliation
ContractWithCustomerAssetReceivableReconciliation
35724000 USD
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2376000 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2403000 USD
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
211340000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
197943000 USD
CY2021Q1 modv Services Contracts Current Liability
ServicesContractsCurrentLiability
245386000 USD
CY2020Q4 modv Services Contracts Current Liability
ServicesContractsCurrentLiability
101705000 USD
CY2021Q1 modv Services Contracts Non Current Liability
ServicesContractsNonCurrentLiability
0 USD
CY2020Q4 modv Services Contracts Non Current Liability
ServicesContractsNonCurrentLiability
72183000 USD
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2820000 USD
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2923000 USD
CY2021Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
509000 USD
CY2020Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
566000 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
299559000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
254371000 USD
CY2021Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
48000 USD
CY2020Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
73000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
299607000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
254444000 USD
CY2021Q1 us-gaap Prepaid Taxes
PrepaidTaxes
0 USD
CY2020Q4 us-gaap Prepaid Taxes
PrepaidTaxes
14633000 USD
CY2021Q1 us-gaap Prepaid Insurance
PrepaidInsurance
5010000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
31885000 USD
CY2021Q1 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
0 USD
CY2020Q4 us-gaap Prepaid Insurance
PrepaidInsurance
7577000 USD
CY2021Q1 us-gaap Prepaid Rent
PrepaidRent
1107000 USD
CY2020Q4 us-gaap Prepaid Rent
PrepaidRent
1196000 USD
CY2021Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
7810000 USD
CY2020Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
8479000 USD
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13927000 USD
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
48838000 USD
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
57201000 USD
CY2021Q1 modv Accrued Cash Settled Stock Based Compensation Current
AccruedCashSettledStockBasedCompensationCurrent
20895000 USD
CY2020Q4 modv Accrued Cash Settled Stock Based Compensation Current
AccruedCashSettledStockBasedCompensationCurrent
19376000 USD
CY2021Q1 us-gaap Interest Payable Current
InterestPayableCurrent
12640000 USD
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
4927000 USD
CY2021Q1 modv Accrued Union Pension Obligation Current
AccruedUnionPensionObligationCurrent
7748000 USD
CY2020Q4 modv Accrued Union Pension Obligation Current
AccruedUnionPensionObligationCurrent
6632000 USD
CY2021Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
6750000 USD
CY2020Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3228000 USD
CY2021Q1 modv Accrued Deferred Acquisition Payments Current
AccruedDeferredAcquisitionPaymentsCurrent
3978000 USD
CY2020Q4 modv Accrued Deferred Acquisition Payments Current
AccruedDeferredAcquisitionPaymentsCurrent
4046000 USD
CY2021Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
2637000 USD
CY2020Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
2042000 USD
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
15840000 USD
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
19558000 USD
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
119326000 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
117010000 USD
CY2021Q1 modv Accrued Cash Benefit Due From Deferral Of Payroll Taxes Cares Act
AccruedCashBenefitDueFromDeferralOfPayrollTaxesCARESAct
20700000 USD
CY2021Q1 modv Accrued Cash Benefit Percent Due In Year One Cares Act
AccruedCashBenefitPercentDueInYearOneCARESAct
0.50
CY2021Q1 modv Accrued Cash Benefit Percent Due In Year Two Cares Act
AccruedCashBenefitPercentDueInYearTwoCARESAct
0.50
CY2020 us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
9000000.0 USD
CY2021Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
17200000 USD
CY2021Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
207800000 USD
CY2021Q1 modv Line Of Credit Facility Additional Maximum Borrowing Capacity
LineOfCreditFacilityAdditionalMaximumBorrowingCapacity
75000000.0 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1187000 USD
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1045000 USD
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
283636 shares
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
79.71
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
18840000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
16098000 USD
CY2021Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2020Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1095000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.31
CY2019 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
30800000 USD
CY2021Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
CY2020Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
2005000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
18840000 USD
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12998000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
18840000 USD
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12998000 USD
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14158666 shares
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12987740 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14362226 shares
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13012991 shares
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.33
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.02
CY2021Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2020Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.02
CY2021Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2020Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.31
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2021Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
75000000.0 USD
CY2021Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
94235 shares
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
14500000 USD
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.242
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.247
CY2020Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
27300000 USD
CY2019Q1 us-gaap Tax Cuts And Jobs Act Of2017 Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit
-11000000.0 USD
CY2019 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
3500000 USD
CY2021Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
27300000 USD
CY2021Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
27300000 USD
CY2021Q1 modv Operating Leases Future Estimated Base Rent Payments
OperatingLeasesFutureEstimatedBaseRentPayments
29700000 USD
CY2021Q1 modv Business Combination Indemnification Liabilities Acquired Potential Amount Due
BusinessCombinationIndemnificationLiabilitiesAcquiredPotentialAmountDue
3900000 USD
CY2021Q1 modv Lessee Operating Lease Indemnification Term
LesseeOperatingLeaseIndemnificationTerm
P18M
CY2021Q1 modv Stock Equivalent Units Outstanding
StockEquivalentUnitsOutstanding
1344 shares
CY2021Q1 modv Stock Option Equivalent Units Outstanding
StockOptionEquivalentUnitsOutstanding
200000 shares

Files In Submission

Name View Source Status
0001220754-21-000023-index-headers.html Edgar Link pending
0001220754-21-000023-index.html Edgar Link pending
0001220754-21-000023.txt Edgar Link pending
0001220754-21-000023-xbrl.zip Edgar Link pending
exhibit101.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
modv-20210331.htm Edgar Link pending
modv-20210331.xsd Edgar Link pending
modv-20210331_cal.xml Edgar Link unprocessable
modv-20210331_def.xml Edgar Link unprocessable
modv-20210331_htm.xml Edgar Link completed
modv-20210331_lab.xml Edgar Link unprocessable
modv-20210331_pre.xml Edgar Link unprocessable
modv3312021exhibit311.htm Edgar Link pending
modv3312021exhibit312.htm Edgar Link pending
modv3312021exhibit321.htm Edgar Link pending
modv3312021exhibit322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending