|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.620M
-85.46%
YoY
|
-$59.29M
-65.39%
YoY
|
-$171.3M
-73.23%
YoY
|
-$639.8M
95.08%
YoY
|
-$328.0M
-85.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.599M
-15.89%
YoY
|
$1.901M
-96.83%
YoY
|
$59.99M
-82.01%
YoY
|
$333.6M
-5.01%
YoY
|
$351.1M
3.73%
YoY
|
| Cash From Operating Activities |
-$9.359M
67.01%
YoY
|
-$5.604M
281.48%
YoY
|
-$1.469M
-98.72%
YoY
|
-$114.4M
46.81%
YoY
|
-$77.93M
-75.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.389M
-89.35%
YoY
|
$13.04M
372.29%
YoY
|
$2.761M
-105.01%
YoY
|
-$55.14M
-66.73%
YoY
|
-$165.8M
163.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$197.9M
-365.09%
YoY
|
$74.64M
281.37%
YoY
|
$19.57M
-71.67%
YoY
|
$69.09M
0.0%
YoY
|
$69.09M
-237.35%
YoY
|
| Cash From Investing Activities |
-$28.65M
946.53%
YoY
|
-$2.738M
-3176.4%
YoY
|
$89.00K
-99.36%
YoY
|
$13.95M
-114.43%
YoY
|
-$96.66M
-14.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$113.0K
N/A
|
$0.00
-100.0%
YoY
|
$194.0K
-102.0%
YoY
|
-$9.689M
-91.87%
YoY
|
-$119.2M
2333.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$113.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.757M
-490.44%
YoY
|
$450.0K
-100.38%
YoY
|
-$119.2M
306.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.359M
67.01%
YoY
|
-$5.604M
281.48%
YoY
|
-$1.469M
-98.72%
YoY
|
-$114.4M
46.81%
YoY
|
-$77.93M
-75.01%
YoY
|
| Cash From Investing Activities |
-$28.65M
946.53%
YoY
|
-$2.738M
-3176.4%
YoY
|
$89.00K
-99.36%
YoY
|
$13.95M
-114.43%
YoY
|
-$96.66M
-14.61%
YoY
|
| Cash From Financing Activities |
-$113.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.757M
-490.44%
YoY
|
$450.0K
-100.38%
YoY
|
-$119.2M
306.99%
YoY
|
| Net Change In Cash |
-$38.14M
377.17%
YoY
|
-$7.993M
145.03%
YoY
|
-$3.262M
-96.74%
YoY
|
-$100.0M
-65.96%
YoY
|
-$293.8M
-35.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.359M
67.01%
YoY
|
-$5.604M
281.48%
YoY
|
-$1.469M
-98.72%
YoY
|
-$114.4M
46.81%
YoY
|
-$77.93M
-75.01%
YoY
|
| Capital Expenditures |
$1.389M
-89.35%
YoY
|
$13.04M
372.29%
YoY
|
$2.761M
-105.01%
YoY
|
-$55.14M
-66.73%
YoY
|
-$165.8M
163.52%
YoY
|
| Free Cash Flow |
-$10.75M
-42.35%
YoY
|
-$18.64M
340.76%
YoY
|
-$4.230M
-92.86%
YoY
|
-$59.27M
-167.49%
YoY
|
$87.82M
-135.28%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.45M
-309.09%
YoY
|
-$38.43M
60.93%
YoY
|
-$24.13M
-31.85%
YoY
|
-$23.88M
-79.03%
YoY
|
-$35.41M
-38.36%
YoY
|
-$113.9M
-49.57%
YoY
|
-$57.44M
-81.97%
YoY
|
-$225.8M
107.85%
YoY
|
-$318.5M
239.94%
YoY
|
-$95.50M
7.42%
YoY
|
-$108.6M
-23.45%
YoY
|
-$36.70M
-97.75%
YoY
|
-$93.70M
-71.31%
YoY
|
-$88.90M
-26.22%
YoY
|
-$141.9M
0.78%
YoY
|
-$1.635B
3773.46%
YoY
|
-$326.6M
80.74%
YoY
|
-$120.5M
-1.79%
YoY
|
-$140.8M
-643.63%
YoY
|
-$42.20M
N/A
|
| Depreciation, Depletion And Amortization |
$88.00K
17.33%
YoY
|
$11.61M
15374.67%
YoY
|
$75.00K
-95.89%
YoY
|
$75.00K
-99.81%
YoY
|
$1.826M
-90.88%
YoY
|
$39.97M
-76.2%
YoY
|
$20.02M
-79.04%
YoY
|
$168.0M
104.57%
YoY
|
$95.51M
26.0%
YoY
|
$64.68M
-8.26%
YoY
|
$82.11M
-5.73%
YoY
|
$113.5M
10.3%
YoY
|
$75.80M
-1.3%
YoY
|
$70.50M
9.3%
YoY
|
$87.10M
-57.8%
YoY
|
$102.9M
54.5%
YoY
|
$76.80M
31.78%
YoY
|
$64.50M
100.93%
YoY
|
$206.4M
-53.77%
YoY
|
$66.60M
N/A
|
| Cash From Operating Activities |
-$38.77M
33.9%
YoY
|
-$38.96M
415.79%
YoY
|
-$28.95M
-12.02%
YoY
|
-$7.554M
-25.13%
YoY
|
-$32.91M
105.41%
YoY
|
-$10.09M
-75.32%
YoY
|
-$16.02M
-74.22%
YoY
|
-$40.88M
-18.24%
YoY
|
-$62.14M
98.01%
YoY
|
-$11.39M
32.45%
YoY
|
-$50.00M
-67.71%
YoY
|
$12.05M
-131.97%
YoY
|
-$31.38M
-64.9%
YoY
|
-$8.600M
-71.22%
YoY
|
-$154.8M
71.01%
YoY
|
-$37.69M
-229.39%
YoY
|
-$89.39M
-63.78%
YoY
|
-$29.88M
70.06%
YoY
|
-$90.54M
-33.93%
YoY
|
$29.13M
-123.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$10.08M
-89.32%
YoY
|
N/A
|
$94.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$19.79M
254.03%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$90.53M
-137.1%
YoY
|
$46.16M
4456.96%
YoY
|
-$244.0M
1074.32%
YoY
|
$1.013M
66.61%
YoY
|
-$20.78M
-26.2%
YoY
|
$608.0K
-101.71%
YoY
|
-$28.16M
-13.79%
YoY
|
-$35.51M
-40.9%
YoY
|
-$32.66M
-72.0%
YoY
|
$82.12M
-677.89%
YoY
|
-$60.08M
-142.35%
YoY
|
$94.26M
628.44%
YoY
|
-$116.6M
-21.62%
YoY
|
-$14.21M
-88.07%
YoY
|
$141.9M
-11.52%
YoY
|
$12.94M
-115.86%
YoY
|
-$148.8M
71.29%
YoY
|
-$119.2M
117.03%
YoY
|
$160.3M
83.15%
YoY
|
-$81.61M
-136.75%
YoY
|
| Cash From Investing Activities |
$90.53M
-137.1%
YoY
|
$36.08M
3461.9%
YoY
|
-$244.0M
1074.32%
YoY
|
$1.013M
66.61%
YoY
|
-$20.78M
-26.2%
YoY
|
$608.0K
-101.71%
YoY
|
-$28.16M
-13.79%
YoY
|
-$35.51M
-40.9%
YoY
|
-$32.66M
-72.0%
YoY
|
$82.12M
-677.89%
YoY
|
-$60.08M
-142.35%
YoY
|
$94.26M
628.44%
YoY
|
-$116.6M
-21.62%
YoY
|
-$14.21M
-88.07%
YoY
|
$141.9M
0.94%
YoY
|
$12.94M
-116.45%
YoY
|
-$148.8M
68.88%
YoY
|
-$119.2M
110.44%
YoY
|
$140.5M
71.49%
YoY
|
-$78.65M
-134.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.689M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$410.9M
5655.46%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.000K
-100.85%
YoY
|
$0.00
N/A
|
-$822.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.06M
-236.86%
YoY
|
-$2.972M
281.03%
YoY
|
$8.815M
-196.88%
YoY
|
-$780.0K
-99.2%
YoY
|
-$7.585M
36.91%
YoY
|
-$9.099M
502.58%
YoY
|
-$7.520M
266.83%
YoY
|
-$97.09M
412.08%
YoY
|
-$5.540M
-18.65%
YoY
|
-$1.510M
-93.46%
YoY
|
-$2.050M
-100.48%
YoY
|
-$18.96M
-269.74%
YoY
|
-$6.810M
-787.88%
YoY
|
-$23.09M
-2480.41%
YoY
|
$425.8M
18096.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.77M
33.9%
YoY
|
-$38.96M
415.79%
YoY
|
-$28.95M
-12.02%
YoY
|
-$7.554M
-25.13%
YoY
|
-$32.91M
105.41%
YoY
|
-$10.09M
-75.32%
YoY
|
-$16.02M
-74.22%
YoY
|
-$40.88M
-18.24%
YoY
|
-$62.14M
98.01%
YoY
|
-$11.39M
32.45%
YoY
|
-$50.00M
-67.71%
YoY
|
$12.05M
-131.97%
YoY
|
-$31.38M
-64.9%
YoY
|
-$8.600M
-71.22%
YoY
|
-$154.8M
71.01%
YoY
|
-$37.69M
-229.39%
YoY
|
-$89.39M
-63.78%
YoY
|
-$29.88M
70.06%
YoY
|
-$90.54M
-33.93%
YoY
|
$29.13M
-123.3%
YoY
|
| Cash From Investing Activities |
$90.53M
-137.1%
YoY
|
$36.08M
3461.9%
YoY
|
-$244.0M
1074.32%
YoY
|
$1.013M
66.61%
YoY
|
-$20.78M
-26.2%
YoY
|
$608.0K
-101.71%
YoY
|
-$28.16M
-13.79%
YoY
|
-$35.51M
-40.9%
YoY
|
-$32.66M
-72.0%
YoY
|
$82.12M
-677.89%
YoY
|
-$60.08M
-142.35%
YoY
|
$94.26M
628.44%
YoY
|
-$116.6M
-21.62%
YoY
|
-$14.21M
-88.07%
YoY
|
$141.9M
0.94%
YoY
|
$12.94M
-116.45%
YoY
|
-$148.8M
68.88%
YoY
|
-$119.2M
110.44%
YoY
|
$140.5M
71.49%
YoY
|
-$78.65M
-134.74%
YoY
|
| Cash From Financing Activities |
$7.000K
-100.85%
YoY
|
$0.00
N/A
|
-$822.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.06M
-236.86%
YoY
|
-$2.972M
281.03%
YoY
|
$8.815M
-196.88%
YoY
|
-$780.0K
-99.2%
YoY
|
-$7.585M
36.91%
YoY
|
-$9.099M
502.58%
YoY
|
-$7.520M
266.83%
YoY
|
-$97.09M
412.08%
YoY
|
-$5.540M
-18.65%
YoY
|
-$1.510M
-93.46%
YoY
|
-$2.050M
-100.48%
YoY
|
-$18.96M
-269.74%
YoY
|
-$6.810M
-787.88%
YoY
|
-$23.09M
-2480.41%
YoY
|
$425.8M
18096.58%
YoY
|
| Net Change In Cash |
$51.76M
-118.91%
YoY
|
-$2.881M
-55.95%
YoY
|
-$273.8M
409.98%
YoY
|
-$6.541M
-69.64%
YoY
|
-$53.69M
13.87%
YoY
|
-$21.55M
-68.12%
YoY
|
-$47.15M
-50.67%
YoY
|
-$67.58M
-43.3%
YoY
|
-$95.58M
-61.0%
YoY
|
$63.14M
-322.72%
YoY
|
-$119.2M
723.09%
YoY
|
$98.79M
-468.62%
YoY
|
-$245.1M
-4.69%
YoY
|
-$28.35M
-81.81%
YoY
|
-$14.48M
-153.81%
YoY
|
-$26.80M
-107.12%
YoY
|
-$257.1M
-20.58%
YoY
|
-$155.8M
112.9%
YoY
|
$26.91M
-149.73%
YoY
|
$376.3M
262.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.77M
33.9%
YoY
|
-$38.96M
415.79%
YoY
|
-$28.95M
-12.02%
YoY
|
-$7.554M
-25.13%
YoY
|
-$32.91M
105.41%
YoY
|
-$10.09M
-75.32%
YoY
|
-$16.02M
-74.22%
YoY
|
-$40.88M
-18.24%
YoY
|
-$62.14M
98.01%
YoY
|
-$11.39M
32.45%
YoY
|
-$50.00M
-67.71%
YoY
|
$12.05M
-131.97%
YoY
|
-$31.38M
-64.9%
YoY
|
-$8.600M
-71.22%
YoY
|
-$154.8M
71.01%
YoY
|
-$37.69M
-229.39%
YoY
|
-$89.39M
-63.78%
YoY
|
-$29.88M
70.06%
YoY
|
-$90.54M
-33.93%
YoY
|
$29.13M
-123.3%
YoY
|
| Capital Expenditures |
N/A
|
$10.08M
-89.32%
YoY
|
N/A
|
$94.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$19.79M
254.03%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
-$49.04M
-51.9%
YoY
|
N/A
|
-$102.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$70.75M
-46.17%
YoY
|
N/A
|
Loading...