|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income / (loss) | |||||
| Net income/(loss) | |||||
| Adjustments to Reconcile Net Income/(Loss) to Net Cash Provided by Operating Activities: | |||||
| Stock and warrants issued to directors and employees | |||||
| Restricted Non-Trading Common Stock issued to directors and employees | |||||
| Changes in Assets and Liabilities: | |||||
| (Increase)/decrease in accounts receivable | |||||
| (Increase)/decrease in inventory | |||||
| (Increase) / decrease in supplier deposits | |||||
| (Increase)/decrease in supplier deposits | |||||
| (Increase)/decrease in prepaid expenses | |||||
| Increase/(decrease) in accounts payable and accrued expenses | |||||
| Net Cash Provided by Operating Activities | |||||
| Net Cash Used in Financing Activities: | |||||
| Net Proceeds from related party loan | |||||
| Net Repayments to related party loan | |||||
| Proceeds from stock option exercise | |||||
| Shares repurchased for cancellation | |||||
| Net Cash Used in Financing Activities | |||||
| Net Increase/(Decrease) in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents at Beginning of Period | |||||
| Cash and Cash Equivalents at End of Period | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash Paid for Interest | |||||
Loading...