|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.47M
-60.46%
YoY
|
-$49.24M
1070.53%
YoY
|
-$4.207M
-157.15%
YoY
|
$7.361M
-65.72%
YoY
|
$21.48M
-394.6%
YoY
|
| Depreciation, Depletion And Amortization |
$9.923M
-5.89%
YoY
|
$10.54M
-4.01%
YoY
|
$10.98M
-3.12%
YoY
|
$11.34M
18.44%
YoY
|
$9.573M
22.87%
YoY
|
| Cash From Operating Activities |
$45.48M
16.1%
YoY
|
$39.17M
-280.07%
YoY
|
-$21.75M
-51.51%
YoY
|
-$44.86M
-179.98%
YoY
|
$56.09M
198.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.578M
357.8%
YoY
|
$1.000M
-76.2%
YoY
|
$4.201M
-44.36%
YoY
|
$7.550M
-45.85%
YoY
|
$13.94M
-1.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$109.0K
-79.08%
YoY
|
$521.0K
5110.0%
YoY
|
$10.00K
-102.58%
YoY
|
-$388.0K
42.65%
YoY
|
-$272.0K
-110.63%
YoY
|
| Cash From Investing Activities |
-$4.469M
832.99%
YoY
|
-$479.0K
-88.57%
YoY
|
-$4.191M
-47.2%
YoY
|
-$7.938M
-44.15%
YoY
|
-$14.21M
22.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.832M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.914M
68.04%
YoY
|
$1.139M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$71.75M
1813.33%
YoY
|
| Cash From Financing Activities |
-$44.66M
22.55%
YoY
|
-$36.44M
-354.68%
YoY
|
$14.31M
-76.24%
YoY
|
$60.22M
-178.64%
YoY
|
-$76.57M
-338.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.48M
16.1%
YoY
|
$39.17M
-280.07%
YoY
|
-$21.75M
-51.51%
YoY
|
-$44.86M
-179.98%
YoY
|
$56.09M
198.43%
YoY
|
| Cash From Investing Activities |
-$4.469M
832.99%
YoY
|
-$479.0K
-88.57%
YoY
|
-$4.191M
-47.2%
YoY
|
-$7.938M
-44.15%
YoY
|
-$14.21M
22.6%
YoY
|
| Cash From Financing Activities |
-$44.66M
22.55%
YoY
|
-$36.44M
-354.68%
YoY
|
$14.31M
-76.24%
YoY
|
$60.22M
-178.64%
YoY
|
-$76.57M
-338.13%
YoY
|
| Net Change In Cash |
-$4.545M
-291.13%
YoY
|
$2.378M
-120.82%
YoY
|
-$11.42M
-252.41%
YoY
|
$7.493M
-121.98%
YoY
|
-$34.09M
-185.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.48M
16.1%
YoY
|
$39.17M
-280.07%
YoY
|
-$21.75M
-51.51%
YoY
|
-$44.86M
-179.98%
YoY
|
$56.09M
198.43%
YoY
|
| Capital Expenditures |
$4.578M
357.8%
YoY
|
$1.000M
-76.2%
YoY
|
$4.201M
-44.36%
YoY
|
$7.550M
-45.85%
YoY
|
$13.94M
-1.51%
YoY
|
| Free Cash Flow |
$40.90M
7.14%
YoY
|
$38.17M
-247.07%
YoY
|
-$25.96M
-50.48%
YoY
|
-$52.41M
-224.36%
YoY
|
$42.15M
808.54%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.777M
-22.44%
YoY
|
-$2.149M
-27.25%
YoY
|
$3.042M
-116.82%
YoY
|
-$722.0K
-153.96%
YoY
|
$2.291M
-104.85%
YoY
|
-$2.954M
50.87%
YoY
|
-$18.09M
1182.62%
YoY
|
$1.338M
-8.29%
YoY
|
-$47.21M
-4701.75%
YoY
|
-$1.958M
-69.96%
YoY
|
-$1.410M
705.71%
YoY
|
$1.459M
-553.11%
YoY
|
$1.026M
-67.31%
YoY
|
-$6.517M
-276.95%
YoY
|
-$175.0K
-120.33%
YoY
|
-$322.0K
-138.56%
YoY
|
$3.139M
-62.94%
YoY
|
$3.683M
-75.74%
YoY
|
$861.0K
-128.59%
YoY
|
| Depreciation, Depletion And Amortization |
$2.359M
-6.83%
YoY
|
$2.373M
-8.77%
YoY
|
$2.449M
-10.26%
YoY
|
$2.538M
-8.54%
YoY
|
$2.532M
-11.9%
YoY
|
$2.601M
-11.53%
YoY
|
$2.729M
-10.02%
YoY
|
$2.775M
-11.11%
YoY
|
$2.874M
-7.53%
YoY
|
$2.940M
-4.85%
YoY
|
$3.033M
-2.91%
YoY
|
$3.122M
-5.25%
YoY
|
$3.108M
-3.69%
YoY
|
$3.090M
-4.01%
YoY
|
$3.124M
-0.67%
YoY
|
$3.295M
7.89%
YoY
|
$3.227M
12.83%
YoY
|
$3.219M
20.11%
YoY
|
$3.145M
23.33%
YoY
|
| Cash From Operating Activities |
-$8.229M
-123.95%
YoY
|
$21.87M
-4.32%
YoY
|
$10.03M
-148.12%
YoY
|
$9.109M
-198.23%
YoY
|
$34.36M
-35.92%
YoY
|
$22.85M
49.36%
YoY
|
-$20.84M
1.81%
YoY
|
-$9.273M
2744.48%
YoY
|
$53.62M
-1298.37%
YoY
|
$15.30M
-195.79%
YoY
|
-$20.47M
1984.52%
YoY
|
-$326.0K
-98.56%
YoY
|
-$4.474M
-306.65%
YoY
|
-$15.97M
-18.51%
YoY
|
-$982.0K
-79.28%
YoY
|
-$22.69M
38.42%
YoY
|
$2.165M
-93.47%
YoY
|
-$19.60M
-215.7%
YoY
|
-$4.739M
-121.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$417.0K
-37.67%
YoY
|
$1.026M
84.2%
YoY
|
$807.0K
64.69%
YoY
|
$2.862M
431.97%
YoY
|
$669.0K
129.11%
YoY
|
$557.0K
328.46%
YoY
|
$490.0K
1125.0%
YoY
|
$538.0K
-9.43%
YoY
|
$292.0K
-69.68%
YoY
|
$130.0K
-110.24%
YoY
|
$40.00K
-102.91%
YoY
|
$594.0K
-124.35%
YoY
|
$963.0K
-151.41%
YoY
|
-$1.269M
-3.57%
YoY
|
-$1.375M
-28.46%
YoY
|
-$2.439M
28.23%
YoY
|
-$1.873M
-64.19%
YoY
|
-$1.316M
-65.64%
YoY
|
-$1.922M
-164.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.00K
-61.76%
YoY
|
$90.00K
0.0%
YoY
|
$1.000K
-104.55%
YoY
|
$7.000K
-98.54%
YoY
|
$34.00K
-288.89%
YoY
|
$90.00K
0.0%
YoY
|
-$22.00K
-18.52%
YoY
|
$479.0K
85.66%
YoY
|
-$18.00K
-76.0%
YoY
|
$90.00K
-203.45%
YoY
|
-$27.00K
-68.6%
YoY
|
$258.0K
-453.42%
YoY
|
-$75.00K
7.14%
YoY
|
-$87.00K
11.54%
YoY
|
-$86.00K
-48.5%
YoY
|
-$73.00K
231.82%
YoY
|
-$70.00K
16.67%
YoY
|
-$78.00K
-40.0%
YoY
|
-$167.0K
178.33%
YoY
|
| Cash From Investing Activities |
-$404.0K
-36.38%
YoY
|
-$936.0K
100.43%
YoY
|
-$806.0K
57.42%
YoY
|
-$2.855M
4738.98%
YoY
|
-$635.0K
104.84%
YoY
|
-$467.0K
1067.5%
YoY
|
-$512.0K
664.18%
YoY
|
-$59.00K
-82.44%
YoY
|
-$310.0K
-70.13%
YoY
|
-$40.00K
-97.05%
YoY
|
-$67.00K
-95.41%
YoY
|
-$336.0K
-86.62%
YoY
|
-$1.038M
-46.58%
YoY
|
-$1.356M
-2.73%
YoY
|
-$1.461M
-30.06%
YoY
|
-$2.512M
31.24%
YoY
|
-$1.943M
-63.34%
YoY
|
-$1.394M
-64.8%
YoY
|
-$2.089M
-31.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.966M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.00M
-130.84%
YoY
|
-$17.56M
-10.08%
YoY
|
-$6.778M
-144.69%
YoY
|
-$7.859M
-170.13%
YoY
|
-$32.43M
-37.22%
YoY
|
-$19.53M
24.72%
YoY
|
$15.17M
-22.91%
YoY
|
$11.21M
-1999.49%
YoY
|
-$51.66M
-605.98%
YoY
|
-$15.66M
-198.15%
YoY
|
$19.67M
-274.62%
YoY
|
-$590.0K
-101.46%
YoY
|
$10.21M
-197.11%
YoY
|
$15.96M
12.45%
YoY
|
-$11.27M
-170.0%
YoY
|
$40.45M
91.11%
YoY
|
-$10.51M
-71.13%
YoY
|
$14.19M
-172.25%
YoY
|
$16.09M
-138.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.229M
-123.95%
YoY
|
$21.87M
-4.32%
YoY
|
$10.03M
-148.12%
YoY
|
$9.109M
-198.23%
YoY
|
$34.36M
-35.92%
YoY
|
$22.85M
49.36%
YoY
|
-$20.84M
1.81%
YoY
|
-$9.273M
2744.48%
YoY
|
$53.62M
-1298.37%
YoY
|
$15.30M
-195.79%
YoY
|
-$20.47M
1984.52%
YoY
|
-$326.0K
-98.56%
YoY
|
-$4.474M
-306.65%
YoY
|
-$15.97M
-18.51%
YoY
|
-$982.0K
-79.28%
YoY
|
-$22.69M
38.42%
YoY
|
$2.165M
-93.47%
YoY
|
-$19.60M
-215.7%
YoY
|
-$4.739M
-121.17%
YoY
|
| Cash From Investing Activities |
-$404.0K
-36.38%
YoY
|
-$936.0K
100.43%
YoY
|
-$806.0K
57.42%
YoY
|
-$2.855M
4738.98%
YoY
|
-$635.0K
104.84%
YoY
|
-$467.0K
1067.5%
YoY
|
-$512.0K
664.18%
YoY
|
-$59.00K
-82.44%
YoY
|
-$310.0K
-70.13%
YoY
|
-$40.00K
-97.05%
YoY
|
-$67.00K
-95.41%
YoY
|
-$336.0K
-86.62%
YoY
|
-$1.038M
-46.58%
YoY
|
-$1.356M
-2.73%
YoY
|
-$1.461M
-30.06%
YoY
|
-$2.512M
31.24%
YoY
|
-$1.943M
-63.34%
YoY
|
-$1.394M
-64.8%
YoY
|
-$2.089M
-31.24%
YoY
|
| Cash From Financing Activities |
$10.00M
-130.84%
YoY
|
-$17.56M
-10.08%
YoY
|
-$6.778M
-144.69%
YoY
|
-$7.859M
-170.13%
YoY
|
-$32.43M
-37.22%
YoY
|
-$19.53M
24.72%
YoY
|
$15.17M
-22.91%
YoY
|
$11.21M
-1999.49%
YoY
|
-$51.66M
-605.98%
YoY
|
-$15.66M
-198.15%
YoY
|
$19.67M
-274.62%
YoY
|
-$590.0K
-101.46%
YoY
|
$10.21M
-197.11%
YoY
|
$15.96M
12.45%
YoY
|
-$11.27M
-170.0%
YoY
|
$40.45M
91.11%
YoY
|
-$10.51M
-71.13%
YoY
|
$14.19M
-172.25%
YoY
|
$16.09M
-138.62%
YoY
|
| Net Change In Cash |
$1.369M
6.04%
YoY
|
$3.366M
17.94%
YoY
|
$3.050M
-147.34%
YoY
|
-$1.605M
-185.6%
YoY
|
$1.291M
-21.71%
YoY
|
$2.854M
-813.5%
YoY
|
-$6.443M
808.74%
YoY
|
$1.875M
-249.76%
YoY
|
$1.649M
-64.89%
YoY
|
-$400.0K
-70.87%
YoY
|
-$709.0K
-94.83%
YoY
|
-$1.252M
-108.21%
YoY
|
$4.697M
-145.64%
YoY
|
-$1.373M
-79.82%
YoY
|
-$13.71M
-247.95%
YoY
|
$15.25M
433.41%
YoY
|
-$10.29M
20.08%
YoY
|
-$6.805M
2.18%
YoY
|
$9.266M
-141.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.229M
-123.95%
YoY
|
$21.87M
-4.32%
YoY
|
$10.03M
-148.12%
YoY
|
$9.109M
-198.23%
YoY
|
$34.36M
-35.92%
YoY
|
$22.85M
49.36%
YoY
|
-$20.84M
1.81%
YoY
|
-$9.273M
2744.48%
YoY
|
$53.62M
-1298.37%
YoY
|
$15.30M
-195.79%
YoY
|
-$20.47M
1984.52%
YoY
|
-$326.0K
-98.56%
YoY
|
-$4.474M
-306.65%
YoY
|
-$15.97M
-18.51%
YoY
|
-$982.0K
-79.28%
YoY
|
-$22.69M
38.42%
YoY
|
$2.165M
-93.47%
YoY
|
-$19.60M
-215.7%
YoY
|
-$4.739M
-121.17%
YoY
|
| Capital Expenditures |
$417.0K
-37.67%
YoY
|
$1.026M
84.2%
YoY
|
$807.0K
64.69%
YoY
|
$2.862M
431.97%
YoY
|
$669.0K
129.11%
YoY
|
$557.0K
328.46%
YoY
|
$490.0K
1125.0%
YoY
|
$538.0K
-9.43%
YoY
|
$292.0K
-69.68%
YoY
|
$130.0K
-110.24%
YoY
|
$40.00K
-102.91%
YoY
|
$594.0K
-124.35%
YoY
|
$963.0K
-151.41%
YoY
|
-$1.269M
-3.57%
YoY
|
-$1.375M
-28.46%
YoY
|
-$2.439M
28.23%
YoY
|
-$1.873M
-64.19%
YoY
|
-$1.316M
-65.64%
YoY
|
-$1.922M
-164.43%
YoY
|
| Free Cash Flow |
-$8.646M
-125.66%
YoY
|
$20.84M
-6.53%
YoY
|
$9.221M
-143.23%
YoY
|
$6.247M
-163.67%
YoY
|
$33.69M
-36.82%
YoY
|
$22.30M
46.97%
YoY
|
-$21.33M
4.0%
YoY
|
-$9.811M
966.41%
YoY
|
$53.32M
-1080.74%
YoY
|
$15.17M
-203.18%
YoY
|
-$20.51M
-5318.83%
YoY
|
-$920.0K
-95.46%
YoY
|
-$5.437M
-234.65%
YoY
|
-$14.70M
-19.59%
YoY
|
$393.0K
-113.95%
YoY
|
-$20.25M
39.75%
YoY
|
$4.038M
-89.48%
YoY
|
-$18.28M
-188.03%
YoY
|
-$2.817M
-114.52%
YoY
|
Loading...