|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of intangible assets | |||||
| Amortization of debt issuance costs | |||||
| Amortization of interest on contract liabilities, net | |||||
| Accrued interest on convertible notes, related party | |||||
| Loss on extinguishment of debt | |||||
| Amortization of core premiums paid to customers | |||||
| Amortization of finished goods premiums paid to customers | |||||
| Non-cash lease expense | |||||
| Foreign exchange impact of lease liabilities and forward contracts | |||||
| Foreign currency remeasurement | |||||
| Change in fair value of compound net derivative liability | |||||
| Loss due to the change in the fair value of the contingent consideration | |||||
| Gain on short-term investments | |||||
| Net provision for inventory reserves | |||||
| Net provision for customer payment discrepancies | |||||
| Net provision for (recovery of) doubtful accounts | |||||
| Deferred income taxes | |||||
| Share-based compensation expense | |||||
| Loss on disposal of plant and equipment | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Inventory unreturned | |||||
| Income tax receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Customer finished goods returns accrual | |||||
| Contract assets, net | |||||
| Contract liabilities, net | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of plant and equipment | |||||
| Proceeds from sales of plant and equipment | |||||
| Redemptions of short term investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings under revolving loan | |||||
| Repayments under revolving loan | |||||
| Repayments of term loan | |||||
| Proceeds from issuance of convertible notes, related party | |||||
| Payments for debt issuance costs | |||||
| Payments on finance lease obligations | |||||
| Exercise of stock options | |||||
| Cash used to net share settle equity awards | |||||
| Repurchase of common stock, including fees | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents — Beginning of year | |||||
| Cash and cash equivalents — End of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest, net | |||||
| Cash paid for income taxes, net of refunds | |||||
| Cash paid for operating leases | |||||
| Cash paid for finance leases | |||||
| Plant and equipment acquired under finance lease | |||||
| Assets acquired under operating leases | |||||
| Non-cash capital expenditures | |||||
| Debt issuance costs included in accounts payable and accrued liabilities | |||||
Loading...