2020 Q4 Form 10-Q Financial Statement

#000114036121003909 Filed on February 09, 2021

View on sec.gov

Income Statement

Concept 2020 Q4 2019 Q4
Revenue $122.6M $125.6M
YoY Change -2.39% 1.18%
Cost Of Revenue $98.33M $97.91M
YoY Change 0.42% -4.89%
Gross Profit $24.24M $27.66M
YoY Change -12.36% 30.72%
Gross Profit Margin 19.78% 22.03%
Selling, General & Admin $18.70M $20.01M
YoY Change -6.55% 14.49%
% of Gross Profit 77.15% 72.35%
Research & Development $2.100M $2.174M
YoY Change -3.4% 5.84%
% of Gross Profit 8.66% 7.86%
Depreciation & Amortization $2.860M $2.400M
YoY Change 19.17% 39.53%
% of Gross Profit 11.8% 8.68%
Operating Expenses $8.348M $18.42M
YoY Change -54.67% -5.73%
Operating Profit $15.89M $9.246M
YoY Change 71.89% 468.29%
Interest Expense $8.400M -$3.100M
YoY Change -370.97% -53.73%
% of Operating Profit 52.85% -33.53%
Other Income/Expense, Net
YoY Change
Pretax Income $11.84M $2.367M
YoY Change 400.3% -157.22%
Income Tax $3.373M $1.502M
% Of Pretax Income 28.48% 63.46%
Net Earnings $8.469M $865.0K
YoY Change 879.08% -127.89%
Net Earnings / Revenue 6.91% 0.69%
Basic Earnings Per Share $0.44 $0.05
Diluted Earnings Per Share $0.44 $0.04
COMMON SHARES
Basic Shares Outstanding 19.05M 18.96M
Diluted Shares Outstanding 19.44M 19.31M

Balance Sheet

Concept 2020 Q4 2019 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.30M $11.80M
YoY Change 21.19% 2.61%
Cash & Equivalents $12.80M $9.458M
Short-Term Investments $1.500M $2.400M
Other Short-Term Assets $13.90M $10.30M
YoY Change 34.95% 30.38%
Inventory $296.3M $256.5M
Prepaid Expenses
Receivables $70.70M $52.93M
Other Receivables $0.00 $11.00M
Total Short-Term Assets $395.1M $373.4M
YoY Change 5.81% 13.23%
LONG-TERM ASSETS
Property, Plant & Equipment $129.1M $43.31M
YoY Change 198.06% 34.1%
Goodwill $3.205M
YoY Change
Intangibles $7.183M
YoY Change
Long-Term Investments
YoY Change
Other Assets $17.60M $679.0K
YoY Change 2492.05% -92.01%
Total Long-Term Assets $404.1M $353.3M
YoY Change 14.37% 28.02%
TOTAL ASSETS
Total Short-Term Assets $395.1M $373.4M
Total Long-Term Assets $404.1M $353.3M
Total Assets $799.2M $726.7M
YoY Change 9.97% 19.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $146.1M $79.82M
YoY Change 83.04% -21.51%
Accrued Expenses $40.50M $17.01M
YoY Change 138.12% -47.83%
Deferred Revenue $44.78M $32.95M
YoY Change 35.88%
Short-Term Debt $59.00M $130.0M
YoY Change -54.62% 65.82%
Long-Term Debt Due $6.200M $5.600M
YoY Change 10.71% 51.35%
Total Short-Term Liabilities $298.8M $298.3M
YoY Change 0.16% 19.0%
LONG-TERM LIABILITIES
Long-Term Debt $22.70M $25.10M
YoY Change -9.56% 0.0%
Other Long-Term Liabilities $178.0M $5.129M
YoY Change 3370.46% -89.74%
Total Long-Term Liabilities $200.7M $5.129M
YoY Change 3813.04% -93.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $298.8M $298.3M
Total Long-Term Liabilities $200.7M $5.129M
Total Liabilities $499.6M $442.4M
YoY Change 12.93% 35.67%
SHAREHOLDERS EQUITY
Retained Earnings $72.31M
YoY Change
Common Stock $190.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $299.7M $284.3M
YoY Change
Total Liabilities & Shareholders Equity $799.2M $726.7M
YoY Change 9.97% 19.96%

Cashflow Statement

Concept 2020 Q4 2019 Q4
OPERATING ACTIVITIES
Net Income $8.469M $865.0K
YoY Change 879.08% -127.89%
Depreciation, Depletion And Amortization $2.860M $2.400M
YoY Change 19.17% 39.53%
Cash From Operating Activities $33.15M $22.33M
YoY Change 48.45% -260.42%
INVESTING ACTIVITIES
Capital Expenditures -$5.230M -$3.910M
YoY Change 33.76% 18.84%
Acquisitions
YoY Change
Other Investing Activities -$60.00K -$40.00K
YoY Change 50.0% -99.11%
Cash From Investing Activities -$5.300M -$3.950M
YoY Change 34.18% -49.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -36.42M -15.51M
YoY Change 134.82% -164.14%
NET CHANGE
Cash From Operating Activities 33.15M 22.33M
Cash From Investing Activities -5.300M -3.950M
Cash From Financing Activities -36.42M -15.51M
Net Change In Cash -8.570M 2.870M
YoY Change -398.61% 14.8%
FREE CASH FLOW
Cash From Operating Activities $33.15M $22.33M
Capital Expenditures -$5.230M -$3.910M
Free Cash Flow $38.38M $26.24M
YoY Change 46.27% -346.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0000918251
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
mpaa Interest Expense Net
InterestExpenseNet
19575000
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
11842000
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2367000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
29089000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2655000
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3373000
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1502000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8448000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1752000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
8469000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
865000
us-gaap Net Income Loss
NetIncomeLoss
20641000
us-gaap Net Income Loss
NetIncomeLoss
903000
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
mpaa Interest Expense Net
InterestExpenseNet
12074000
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19053232
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
275520000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1043000
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
20000
CY2020Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
207000
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2019Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18961517
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19016302
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18895893
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19436793
CY2019Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19305805
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19333758
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19263114
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
8469000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
865000
us-gaap Net Income Loss
NetIncomeLoss
20641000
us-gaap Net Income Loss
NetIncomeLoss
903000
CY2020Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1614000
CY2019Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1015000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-90000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1183000
CY2020Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1614000
CY2019Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1015000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-90000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1183000
CY2020Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10083000
CY2019Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1880000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20551000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2086000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
21257000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
2507000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2813000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2813000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
41000
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1263000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-3012000
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
272101000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1218000
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
73000
CY2020Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
140000
CY2020Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-441000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
15184000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
287995000
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1498000
CY2020Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
112000
CY2020Q4 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
4000
CY2020Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1614000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
8469000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
299684000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
279755000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
988000
CY2019Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
362000
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
599000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-6151000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
274829000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1053000
CY2019Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
405000
CY2019Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
700000
CY2019Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-431000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
6189000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
281345000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1071000
CY2019Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
30000
CY2019Q4 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
0
CY2019Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1015000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
865000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
284326000
mpaa Accounts Receivable Credit Loss Expense
AccountsReceivableCreditLossExpense
74000
mpaa Accounts Receivable Allowance For Credit Loss Reversal
AccountsReceivableAllowanceForCreditLossReversal
100000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12800000
mpaa Long Term Contract Assets Write Down
LongTermContractAssetsWriteDown
3580000
CY2020Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
8559000
CY2020Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
6922000
CY2020Q4 mpaa Operating And Finance Lease Right Of Use Assets
OperatingAndFinanceLeaseRightOfUseAssets
83244000
CY2020Q4 mpaa Contract With Customer Liability Customer Core Returns Accrual Current
ContractWithCustomerLiabilityCustomerCoreReturnsAccrualCurrent
18212000
CY2020Q1 mpaa Contract With Customer Liability Customer Core Returns Accrual Current
ContractWithCustomerLiabilityCustomerCoreReturnsAccrualCurrent
4126000
CY2020Q4 mpaa Contract With Customer Liability Customer Allowances Earned Current
ContractWithCustomerLiabilityCustomerAllowancesEarnedCurrent
15207000
CY2020Q1 mpaa Contract With Customer Liability Customer Allowances Earned Current
ContractWithCustomerLiabilityCustomerAllowancesEarnedCurrent
13844000
CY2020Q4 mpaa Contract With Customer Liability Customer Deposits Current
ContractWithCustomerLiabilityCustomerDepositsCurrent
2552000
CY2020Q1 mpaa Contract With Customer Liability Customer Deposits Current
ContractWithCustomerLiabilityCustomerDepositsCurrent
1365000
CY2020Q4 mpaa Contract With Customer Liability Core Bank Liability Current
ContractWithCustomerLiabilityCoreBankLiabilityCurrent
1072000
CY2020Q1 mpaa Contract With Customer Liability Core Bank Liability Current
ContractWithCustomerLiabilityCoreBankLiabilityCurrent
528000
CY2020Q4 mpaa Contract With Customer Liability Accrued Core Payment Current
ContractWithCustomerLiabilityAccruedCorePaymentCurrent
7735000
CY2020Q1 mpaa Contract With Customer Liability Accrued Core Payment Current
ContractWithCustomerLiabilityAccruedCorePaymentCurrent
8048000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
44778000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
27911000
CY2020Q4 mpaa Gain Loss On Remeasurement Of Lease Liabilities
GainLossOnRemeasurementOfLeaseLiabilities
8638000
CY2019Q4 mpaa Gain Loss On Remeasurement Of Lease Liabilities
GainLossOnRemeasurementOfLeaseLiabilities
2128000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
53029000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5104000
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2555000
CY2020Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2059000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
71569000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
61425000
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
4981000
CY2020Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
3905000
CY2020Q4 mpaa Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
85337000
CY2020Q1 mpaa Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
72493000
CY2020Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
2962000
CY2019Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
2402000
CY2020Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
373000
CY2019Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
278000
CY2020Q4 us-gaap Variable Lease Cost
VariableLeaseCost
183000
CY2019Q4 us-gaap Variable Lease Cost
VariableLeaseCost
133000
CY2020Q4 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
458000
CY2019Q4 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
448000
CY2020Q4 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
98000
CY2019Q4 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
73000
CY2020Q4 us-gaap Lease Cost
LeaseCost
4074000
CY2019Q4 us-gaap Lease Cost
LeaseCost
3334000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2793000
CY2020Q4 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
743000
CY2020Q4 mpaa Lessee Operating And Finance Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingAndFinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
3536000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
10444000
CY2020Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
2790000
CY2020Q4 mpaa Lessee Operating And Finance Lease Liability Payments Due In Next Twelve Month
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueInNextTwelveMonth
13234000
CY2020Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
2152000
CY2020Q4 mpaa Lessee Operating And Finance Lease Liability Payments Due Year Two
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearTwo
11516000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
8129000
CY2020Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1358000
CY2020Q4 mpaa Lessee Operating And Finance Lease Liability Payments Due Year Three
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearThree
9487000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
8095000
CY2020Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
931000
CY2020Q4 mpaa Lessee Operating And Finance Lease Liability Payments Due Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFour
9026000
CY2020Q4 mpaa Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
69261000
us-gaap Variable Lease Cost
VariableLeaseCost
420000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1299000
CY2020Q4 mpaa Finance Lease Liability Payments Due After Year Four
FinanceLeaseLiabilityPaymentsDueAfterYearFour
300000
CY2020Q4 mpaa Lessee Operating And Finance Lease Liability Payments Due After Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueAfterYearFour
69561000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
108086000
CY2020Q4 mpaa Lessee Operating And Finance Lease Liability Payments Due
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDue
116360000
CY2020Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
30285000
CY2020Q4 mpaa Lessee Operating And Finance Lease Liability Undiscounted Excess Amount
LesseeOperatingAndFinanceLeaseLiabilityUndiscountedExcessAmount
31023000
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
77801000
CY2020Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
7536000
CY2020Q4 mpaa Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
85337000
CY2020Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y4M24D
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P11Y3M18D
CY2020Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.055
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.059
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
95813000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1178000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
274000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
214000
CY2020Q4 mpaa Contract With Customer Liability Customer Core Returns Accrual Noncurrent
ContractWithCustomerLiabilityCustomerCoreReturnsAccrualNoncurrent
84952000
CY2020Q1 mpaa Contract With Customer Liability Customer Core Returns Accrual Noncurrent
ContractWithCustomerLiabilityCustomerCoreReturnsAccrualNoncurrent
77927000
CY2020Q4 mpaa Contract With Customer Liability Customer Allowances Earned Noncurrent
ContractWithCustomerLiabilityCustomerAllowancesEarnedNoncurrent
381000
CY2020Q1 mpaa Contract With Customer Liability Customer Allowances Earned Noncurrent
ContractWithCustomerLiabilityCustomerAllowancesEarnedNoncurrent
542000
CY2020Q4 mpaa Contract With Customer Liability Core Bank Liability Non Current
ContractWithCustomerLiabilityCoreBankLiabilityNonCurrent
17303000
CY2020Q1 mpaa Contract With Customer Liability Core Bank Liability Non Current
ContractWithCustomerLiabilityCoreBankLiabilityNonCurrent
7556000
CY2020Q4 mpaa Contract With Customer Liability Accrued Core Payment Noncurrent
ContractWithCustomerLiabilityAccruedCorePaymentNoncurrent
1947000
CY2020Q1 mpaa Contract With Customer Liability Accrued Core Payment Noncurrent
ContractWithCustomerLiabilityAccruedCorePaymentNoncurrent
6076000
CY2020Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
104583000
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
92101000
mpaa Gain Loss On Remeasurement Of Lease Liabilities
GainLossOnRemeasurementOfLeaseLiabilities
12241000
mpaa Gain Loss On Remeasurement Of Lease Liabilities
GainLossOnRemeasurementOfLeaseLiabilities
1491000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
74685000
CY2020Q1 mpaa Operating And Finance Lease Right Of Use Assets
OperatingAndFinanceLeaseRightOfUseAssets
59951000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6232000
us-gaap Operating Lease Cost
OperatingLeaseCost
8522000
us-gaap Operating Lease Cost
OperatingLeaseCost
6287000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
1027000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
976000
us-gaap Variable Lease Cost
VariableLeaseCost
556000
us-gaap Lease Cost
LeaseCost
11678000
us-gaap Lease Cost
LeaseCost
9075000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
9364000
CY2020Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
8274000
CY2020Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
738000
mpaa Accounts Receivables Discounted
AccountsReceivablesDiscounted
367102000
mpaa Accounts Receivables Discounted
AccountsReceivablesDiscounted
341339000
mpaa Discounted Accounts Receivable Weighted Average Days For Accelerated Collection
DiscountedAccountsReceivableWeightedAverageDaysForAcceleratedCollection
P333D
mpaa Discounted Accounts Receivable Weighted Average Days For Accelerated Collection
DiscountedAccountsReceivableWeightedAverageDaysForAcceleratedCollection
P347D
mpaa Annualized Weighted Average Discount Rate On Discounted Accounts Receivables
AnnualizedWeightedAverageDiscountRateOnDiscountedAccountsReceivables
0.021
mpaa Annualized Weighted Average Discount Rate On Discounted Accounts Receivables
AnnualizedWeightedAverageDiscountRateOnDiscountedAccountsReceivables
0.035
mpaa Discount Recorded As Interest Expense
DiscountRecordedAsInterestExpense
7277000
mpaa Discount Recorded As Interest Expense
DiscountRecordedAsInterestExpense
11570000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
8469000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
865000
us-gaap Net Income Loss
NetIncomeLoss
20641000
us-gaap Net Income Loss
NetIncomeLoss
903000
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19053232
CY2019Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18961517
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19016302
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18895893
CY2020Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
383561
CY2019Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
344288
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
317456
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
367221
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19436793
CY2019Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19305805
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19333758
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19263114
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3373000
CY2020Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.285
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1502000
CY2019Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.635
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8448000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.290
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1752000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.660
CY2020Q4 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
2732000
CY2020Q1 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
6284000
CY2020Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
22499000
CY2019Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
16575000
CY2020Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
18300000
CY2019Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
19475000
CY2020Q4 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
26194000
CY2019Q4 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
26637000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
80155000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
82353000
CY2020Q4 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
31540000
CY2019Q4 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
28226000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
81302000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
86842000
CY2020Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
17153000
CY2019Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
14986000
CY2020Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
17153000
CY2019Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
14986000
CY2020Q4 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
17000000

Files In Submission

Name View Source Status
0001140361-21-003909-index-headers.html Edgar Link pending
0001140361-21-003909-index.html Edgar Link pending
0001140361-21-003909.txt Edgar Link pending
0001140361-21-003909-xbrl.zip Edgar Link pending
brhc10019688_10q.htm Edgar Link pending
brhc10019688_10q_htm.xml Edgar Link completed
brhc10019688_ex31-1.htm Edgar Link pending
brhc10019688_ex31-2.htm Edgar Link pending
brhc10019688_ex31-3.htm Edgar Link pending
brhc10019688_ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mpaa-20201231.xsd Edgar Link pending
mpaa-20201231_cal.xml Edgar Link unprocessable
mpaa-20201231_def.xml Edgar Link unprocessable
mpaa-20201231_lab.xml Edgar Link unprocessable
mpaa-20201231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending