|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.952B
13.66%
YoY
|
$4.357B
13.79%
YoY
|
$3.829B
-2.92%
YoY
|
$3.944B
28.18%
YoY
|
$3.077B
-527.36%
YoY
|
| Depreciation, Depletion And Amortization |
$1.351B
5.3%
YoY
|
$1.283B
5.77%
YoY
|
$1.213B
-1.38%
YoY
|
$1.230B
-4.43%
YoY
|
$1.287B
-6.54%
YoY
|
| Cash From Operating Activities |
$5.909B
-0.62%
YoY
|
$5.946B
10.17%
YoY
|
$5.397B
7.53%
YoY
|
$5.019B
2.2%
YoY
|
$4.911B
8.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.808B
71.21%
YoY
|
$1.056B
12.7%
YoY
|
$937.0M
16.25%
YoY
|
$806.0M
52.36%
YoY
|
$529.0M
-55.28%
YoY
|
| Acquisitions |
$3.316B
433.12%
YoY
|
$622.0M
152.85%
YoY
|
$246.0M
778.57%
YoY
|
$28.00M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$8.000M
-99.15%
YoY
|
-$939.0M
198.1%
YoY
|
-$315.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.856B
143.41%
YoY
|
-$1.995B
59.35%
YoY
|
-$1.252B
30.96%
YoY
|
-$956.0M
84.56%
YoY
|
-$518.0M
-58.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.0M
22.7%
YoY
|
$326.0M
N/A
|
$0.00
-100.0%
YoY
|
$491.0M
-22.06%
YoY
|
$630.0M
1809.09%
YoY
|
| Debt Paid & Issued, Net |
$2.464B
114.07%
YoY
|
$1.151B
14.99%
YoY
|
$1.001B
-54.54%
YoY
|
$2.202B
-62.17%
YoY
|
$5.821B
-9.25%
YoY
|
| Cash From Financing Activities |
-$435.0M
-87.5%
YoY
|
-$3.480B
4.35%
YoY
|
-$3.335B
-13.11%
YoY
|
-$3.838B
-12.67%
YoY
|
-$4.395B
34.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.909B
-0.62%
YoY
|
$5.946B
10.17%
YoY
|
$5.397B
7.53%
YoY
|
$5.019B
2.2%
YoY
|
$4.911B
8.63%
YoY
|
| Cash From Investing Activities |
-$4.856B
143.41%
YoY
|
-$1.995B
59.35%
YoY
|
-$1.252B
30.96%
YoY
|
-$956.0M
84.56%
YoY
|
-$518.0M
-58.95%
YoY
|
| Cash From Financing Activities |
-$435.0M
-87.5%
YoY
|
-$3.480B
4.35%
YoY
|
-$3.335B
-13.11%
YoY
|
-$3.838B
-12.67%
YoY
|
-$4.395B
34.86%
YoY
|
| Net Change In Cash |
$618.0M
31.21%
YoY
|
$471.0M
-41.85%
YoY
|
$810.0M
260.0%
YoY
|
$225.0M
-11350.0%
YoY
|
-$2.000M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.909B
-0.62%
YoY
|
$5.946B
10.17%
YoY
|
$5.397B
7.53%
YoY
|
$5.019B
2.2%
YoY
|
$4.911B
8.63%
YoY
|
| Capital Expenditures |
$1.808B
71.21%
YoY
|
$1.056B
12.7%
YoY
|
$937.0M
16.25%
YoY
|
$806.0M
52.36%
YoY
|
$529.0M
-55.28%
YoY
|
| Free Cash Flow |
$4.101B
-16.13%
YoY
|
$4.890B
9.64%
YoY
|
$4.460B
5.86%
YoY
|
$4.213B
-3.86%
YoY
|
$4.382B
31.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$922.0M
-18.84%
YoY
|
$1.195B
9.53%
YoY
|
$1.555B
48.52%
YoY
|
$1.058B
-10.79%
YoY
|
$1.136B
11.92%
YoY
|
$1.091B
-1.8%
YoY
|
$1.047B
14.05%
YoY
|
$1.186B
30.33%
YoY
|
$1.015B
7.64%
YoY
|
$1.111B
41.89%
YoY
|
$918.0M
-35.71%
YoY
|
$910.0M
4.0%
YoY
|
$943.0M
14.3%
YoY
|
$783.0M
-5.66%
YoY
|
$1.428B
78.05%
YoY
|
$875.0M
23.94%
YoY
|
$825.0M
11.64%
YoY
|
$830.0M
20.12%
YoY
|
$802.0M
20.6%
YoY
|
| Depreciation, Depletion And Amortization |
$315.0M
-3.37%
YoY
|
$355.0M
9.57%
YoY
|
$346.0M
7.45%
YoY
|
$324.0M
1.25%
YoY
|
$326.0M
2.84%
YoY
|
$324.0M
5.88%
YoY
|
$322.0M
6.98%
YoY
|
$320.0M
3.23%
YoY
|
$317.0M
7.09%
YoY
|
$306.0M
0.33%
YoY
|
$301.0M
-0.33%
YoY
|
$310.0M
0.0%
YoY
|
$296.0M
-5.43%
YoY
|
$305.0M
-3.48%
YoY
|
$302.0M
-6.79%
YoY
|
$310.0M
-2.52%
YoY
|
$313.0M
-4.86%
YoY
|
$316.0M
-17.92%
YoY
|
$324.0M
-6.36%
YoY
|
| Cash From Operating Activities |
$1.347B
8.11%
YoY
|
$1.496B
-10.69%
YoY
|
$1.431B
1.13%
YoY
|
$1.736B
10.93%
YoY
|
$1.246B
-3.49%
YoY
|
$1.675B
12.49%
YoY
|
$1.415B
13.75%
YoY
|
$1.565B
8.91%
YoY
|
$1.291B
5.22%
YoY
|
$1.489B
8.85%
YoY
|
$1.244B
19.73%
YoY
|
$1.437B
-3.36%
YoY
|
$1.227B
9.07%
YoY
|
$1.368B
10.32%
YoY
|
$1.039B
-12.1%
YoY
|
$1.487B
8.94%
YoY
|
$1.125B
0.09%
YoY
|
$1.240B
4.64%
YoY
|
$1.182B
-3.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$575.0M
115.36%
YoY
|
$714.0M
131.82%
YoY
|
$526.0M
87.86%
YoY
|
$301.0M
41.31%
YoY
|
$267.0M
4.71%
YoY
|
$308.0M
12.0%
YoY
|
$280.0M
21.74%
YoY
|
$213.0M
-19.01%
YoY
|
$255.0M
50.89%
YoY
|
$275.0M
1.48%
YoY
|
$230.0M
-195.44%
YoY
|
$263.0M
-310.4%
YoY
|
$169.0M
0.0%
YoY
|
$271.0M
-274.84%
YoY
|
-$241.0M
73.38%
YoY
|
-$125.0M
14.68%
YoY
|
$169.0M
34.13%
YoY
|
-$155.0M
-22.89%
YoY
|
-$139.0M
-49.27%
YoY
|
| Acquisitions |
-$14.00M
-105.91%
YoY
|
N/A
|
N/A
|
N/A
|
$237.0M
-61.9%
YoY
|
N/A
|
N/A
|
N/A
|
$622.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000M
-98.8%
YoY
|
$792.0M
-2031.71%
YoY
|
-$3.205B
1151.95%
YoY
|
-$301.0M
-404.04%
YoY
|
-$334.0M
-54.93%
YoY
|
-$41.00M
-83.6%
YoY
|
-$256.0M
4166.67%
YoY
|
$99.00M
-1337.5%
YoY
|
-$741.0M
1352.94%
YoY
|
-$250.0M
2677.78%
YoY
|
-$6.000M
-75.0%
YoY
|
-$8.000M
-20.0%
YoY
|
-$51.00M
N/A
|
-$9.000M
-164.29%
YoY
|
-$24.00M
-442.86%
YoY
|
-$10.00M
-78.26%
YoY
|
$0.00
-100.0%
YoY
|
$14.00M
-1500.0%
YoY
|
$7.000M
-177.78%
YoY
|
| Cash From Investing Activities |
-$791.0M
31.61%
YoY
|
$78.00M
-122.35%
YoY
|
-$3.731B
596.08%
YoY
|
-$602.0M
428.07%
YoY
|
-$601.0M
-39.66%
YoY
|
-$349.0M
-33.52%
YoY
|
-$536.0M
127.12%
YoY
|
-$114.0M
-57.93%
YoY
|
-$996.0M
352.73%
YoY
|
-$525.0M
87.5%
YoY
|
-$236.0M
-10.94%
YoY
|
-$271.0M
100.74%
YoY
|
-$220.0M
-20.29%
YoY
|
-$280.0M
98.58%
YoY
|
-$265.0M
100.76%
YoY
|
-$135.0M
-12.9%
YoY
|
-$276.0M
206.67%
YoY
|
-$141.0M
-30.2%
YoY
|
-$132.0M
-53.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
-50.0%
YoY
|
N/A
N/A
|
$100.0M
31.58%
YoY
|
$100.0M
33.33%
YoY
|
$100.0M
33.33%
YoY
|
N/A
N/A
|
$76.00M
N/A
|
$75.00M
N/A
|
$75.00M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$180.0M
16.13%
YoY
|
$35.00M
-77.42%
YoY
|
$100.0M
-35.48%
YoY
|
N/A
N/A
|
$155.0M
N/A
|
| Debt Paid & Issued, Net |
$1.505B
201.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000B
-16.74%
YoY
|
N/A
|
N/A
|
N/A
|
$1.201B
-40.54%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.187B
-420.81%
YoY
|
-$1.202B
-46.17%
YoY
|
$2.679B
-380.82%
YoY
|
-$2.282B
-443.16%
YoY
|
$370.0M
-138.62%
YoY
|
-$2.233B
154.91%
YoY
|
-$954.0M
18.8%
YoY
|
$665.0M
-182.71%
YoY
|
-$958.0M
12.44%
YoY
|
-$876.0M
-9.78%
YoY
|
-$803.0M
-15.56%
YoY
|
-$804.0M
-26.64%
YoY
|
-$852.0M
3.9%
YoY
|
-$971.0M
-13.69%
YoY
|
-$951.0M
-6.67%
YoY
|
-$1.096B
-10.6%
YoY
|
-$820.0M
-20.0%
YoY
|
-$1.125B
12.95%
YoY
|
-$1.019B
4.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.347B
8.11%
YoY
|
$1.496B
-10.69%
YoY
|
$1.431B
1.13%
YoY
|
$1.736B
10.93%
YoY
|
$1.246B
-3.49%
YoY
|
$1.675B
12.49%
YoY
|
$1.415B
13.75%
YoY
|
$1.565B
8.91%
YoY
|
$1.291B
5.22%
YoY
|
$1.489B
8.85%
YoY
|
$1.244B
19.73%
YoY
|
$1.437B
-3.36%
YoY
|
$1.227B
9.07%
YoY
|
$1.368B
10.32%
YoY
|
$1.039B
-12.1%
YoY
|
$1.487B
8.94%
YoY
|
$1.125B
0.09%
YoY
|
$1.240B
4.64%
YoY
|
$1.182B
-3.27%
YoY
|
| Cash From Investing Activities |
-$791.0M
31.61%
YoY
|
$78.00M
-122.35%
YoY
|
-$3.731B
596.08%
YoY
|
-$602.0M
428.07%
YoY
|
-$601.0M
-39.66%
YoY
|
-$349.0M
-33.52%
YoY
|
-$536.0M
127.12%
YoY
|
-$114.0M
-57.93%
YoY
|
-$996.0M
352.73%
YoY
|
-$525.0M
87.5%
YoY
|
-$236.0M
-10.94%
YoY
|
-$271.0M
100.74%
YoY
|
-$220.0M
-20.29%
YoY
|
-$280.0M
98.58%
YoY
|
-$265.0M
100.76%
YoY
|
-$135.0M
-12.9%
YoY
|
-$276.0M
206.67%
YoY
|
-$141.0M
-30.2%
YoY
|
-$132.0M
-53.36%
YoY
|
| Cash From Financing Activities |
-$1.187B
-420.81%
YoY
|
-$1.202B
-46.17%
YoY
|
$2.679B
-380.82%
YoY
|
-$2.282B
-443.16%
YoY
|
$370.0M
-138.62%
YoY
|
-$2.233B
154.91%
YoY
|
-$954.0M
18.8%
YoY
|
$665.0M
-182.71%
YoY
|
-$958.0M
12.44%
YoY
|
-$876.0M
-9.78%
YoY
|
-$803.0M
-15.56%
YoY
|
-$804.0M
-26.64%
YoY
|
-$852.0M
3.9%
YoY
|
-$971.0M
-13.69%
YoY
|
-$951.0M
-6.67%
YoY
|
-$1.096B
-10.6%
YoY
|
-$820.0M
-20.0%
YoY
|
-$1.125B
12.95%
YoY
|
-$1.019B
4.19%
YoY
|
| Net Change In Cash |
$1.347B
32.71%
YoY
|
$372.0M
-141.01%
YoY
|
$379.0M
-605.33%
YoY
|
-$1.148B
-154.25%
YoY
|
$1.015B
-253.09%
YoY
|
-$907.0M
-1130.68%
YoY
|
-$75.00M
-136.59%
YoY
|
$2.116B
484.53%
YoY
|
-$663.0M
-527.74%
YoY
|
$88.00M
-24.79%
YoY
|
$205.0M
-215.82%
YoY
|
$362.0M
41.41%
YoY
|
$155.0M
434.48%
YoY
|
$117.0M
-550.0%
YoY
|
-$177.0M
-670.97%
YoY
|
$256.0M
-1700.0%
YoY
|
$29.00M
222.22%
YoY
|
-$26.00M
100.0%
YoY
|
$31.00M
-179.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.347B
8.11%
YoY
|
$1.496B
-10.69%
YoY
|
$1.431B
1.13%
YoY
|
$1.736B
10.93%
YoY
|
$1.246B
-3.49%
YoY
|
$1.675B
12.49%
YoY
|
$1.415B
13.75%
YoY
|
$1.565B
8.91%
YoY
|
$1.291B
5.22%
YoY
|
$1.489B
8.85%
YoY
|
$1.244B
19.73%
YoY
|
$1.437B
-3.36%
YoY
|
$1.227B
9.07%
YoY
|
$1.368B
10.32%
YoY
|
$1.039B
-12.1%
YoY
|
$1.487B
8.94%
YoY
|
$1.125B
0.09%
YoY
|
$1.240B
4.64%
YoY
|
$1.182B
-3.27%
YoY
|
| Capital Expenditures |
$575.0M
115.36%
YoY
|
$714.0M
131.82%
YoY
|
$526.0M
87.86%
YoY
|
$301.0M
41.31%
YoY
|
$267.0M
4.71%
YoY
|
$308.0M
12.0%
YoY
|
$280.0M
21.74%
YoY
|
$213.0M
-19.01%
YoY
|
$255.0M
50.89%
YoY
|
$275.0M
1.48%
YoY
|
$230.0M
-195.44%
YoY
|
$263.0M
-310.4%
YoY
|
$169.0M
0.0%
YoY
|
$271.0M
-274.84%
YoY
|
-$241.0M
73.38%
YoY
|
-$125.0M
14.68%
YoY
|
$169.0M
34.13%
YoY
|
-$155.0M
-22.89%
YoY
|
-$139.0M
-49.27%
YoY
|
| Free Cash Flow |
$772.0M
-21.14%
YoY
|
$782.0M
-42.79%
YoY
|
$905.0M
-20.26%
YoY
|
$1.435B
6.14%
YoY
|
$979.0M
-5.5%
YoY
|
$1.367B
12.6%
YoY
|
$1.135B
11.93%
YoY
|
$1.352B
15.16%
YoY
|
$1.036B
-2.08%
YoY
|
$1.214B
10.67%
YoY
|
$1.014B
-20.78%
YoY
|
$1.174B
-27.17%
YoY
|
$1.058B
10.67%
YoY
|
$1.097B
-21.36%
YoY
|
$1.280B
-3.1%
YoY
|
$1.612B
9.36%
YoY
|
$956.0M
-4.21%
YoY
|
$1.395B
0.65%
YoY
|
$1.321B
-11.7%
YoY
|
Loading...