|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Amortization of deferred financing costs and debt discount | |||||
| Depreciation and amortization | |||||
| Impairment expense | |||||
| Deferred income taxes | |||||
| Sales-type Lease, Selling Profit (Loss) | |||||
| Other Income | |||||
| Gain on equity method investments | |||||
| (Gain)/loss on disposal of assets | |||||
| Income from equity method investments | |||||
| Distributions from unconsolidated affiliates | |||||
| Change in fair value of derivatives | |||||
| Changes in: | |||||
| Current receivables | |||||
| Inventories | |||||
| Current liabilities and other current assets | |||||
| Assets and liabilities - related parties | |||||
| Right of use assets and operating lease liabilities | |||||
| Deferred revenue | |||||
| All other, net | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Additions to property, plant and equipment | |||||
| Acquisitions, net of cash acquired | |||||
| Disposal of assets | |||||
| Investments in unconsolidated affiliates | |||||
| Investments - acquisitions and contributions | |||||
| Investments - redemptions, repayments, return of capital and sales proceeds | |||||
| All other, net | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from long-term lines of credit | |||||
| Revolving Credit Facility | |||||
| Long-term debt borrowings | |||||
| Long-term debt repayments | |||||
| Related party debt borrowings | |||||
| Revolving Credit Facility | |||||
| Related party debt repayments | |||||
| Revolving Credit Facility | |||||
| Debt issuance costs | |||||
| Unit repurchases | |||||
| Redemption of Series B preferred units | |||||
| Distributions to noncontrolling interests | |||||
| Distributions to Preferred Unitholders | |||||
| Series A Preferred Stock | |||||
| Series B Preferred Stock | |||||
| Distributions to LP unitholders | |||||
| Contributions from MPC | |||||
| All other, net | |||||
| Net cash used in financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
Loading...