|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.00B
8.92%
YoY
|
$11.93B
5.78%
YoY
|
$11.28B
-2.86%
YoY
|
$11.61B
15.82%
YoY
|
$10.03B
32.47%
YoY
|
| Cost Of Revenue |
$5.121B
6.6%
YoY
|
$4.804B
3.13%
YoY
|
$4.658B
-7.25%
YoY
|
$5.022B
18.64%
YoY
|
$4.233B
29.21%
YoY
|
| Gross Profit |
$7.877B
10.49%
YoY
|
$7.129B
7.64%
YoY
|
$6.623B
0.49%
YoY
|
$6.591B
13.76%
YoY
|
$5.794B
34.96%
YoY
|
| Selling, General & Admin |
$583.0M
4.48%
YoY
|
$558.0M
9.41%
YoY
|
$510.0M
13.33%
YoY
|
$450.0M
-4.86%
YoY
|
$473.0M
-5.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.351B
5.3%
YoY
|
$1.283B
5.77%
YoY
|
$1.213B
-1.38%
YoY
|
$1.230B
-4.43%
YoY
|
$1.287B
-6.54%
YoY
|
| Operating Expenses |
$1.934B
5.05%
YoY
|
$1.841B
6.85%
YoY
|
$1.723B
2.56%
YoY
|
$1.680B
-4.55%
YoY
|
$1.760B
-6.38%
YoY
|
| Operating Profit |
$5.943B
12.39%
YoY
|
$5.288B
7.92%
YoY
|
$4.900B
-0.22%
YoY
|
$4.911B
21.74%
YoY
|
$4.034B
67.18%
YoY
|
| Interest Expense |
-$962.0M
13.31%
YoY
|
-$849.0M
-8.02%
YoY
|
-$923.0M
8.84%
YoY
|
-$848.0M
6.94%
YoY
|
-$793.0M
-4.92%
YoY
|
| Other Income/Expense, Net |
-$21.00M
-70.83%
YoY
|
-$72.00M
176.92%
YoY
|
-$26.00M
-66.23%
YoY
|
-$77.00M
-10.47%
YoY
|
-$86.00M
38.71%
YoY
|
| Pretax Income |
$4.960B
13.58%
YoY
|
$4.367B
9.81%
YoY
|
$3.977B
-0.23%
YoY
|
$3.986B
28.04%
YoY
|
$3.113B
-554.45%
YoY
|
| Income Tax |
$8.000M
-20.0%
YoY
|
$10.00M
-9.09%
YoY
|
$11.00M
37.5%
YoY
|
$8.000M
700.0%
YoY
|
$1.000M
-50.0%
YoY
|
| Net Earnings |
$4.952B
13.66%
YoY
|
$4.357B
13.79%
YoY
|
$3.829B
-2.92%
YoY
|
$3.944B
28.18%
YoY
|
$3.077B
-527.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$4.82
14.49%
YoY
|
$4.21
10.15%
YoY
|
$3.82
1.17%
YoY
|
$3.78
-100.0%
YoY
|
$2.996M
-537.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.038B
-2.75%
YoY
|
$3.252B
6.17%
YoY
|
$3.619B
21.77%
YoY
|
$3.003B
-1.61%
YoY
|
$3.124B
9.77%
YoY
|
$3.063B
3.27%
YoY
|
$2.972B
2.06%
YoY
|
$3.052B
13.46%
YoY
|
$2.846B
4.9%
YoY
|
$2.966B
11.42%
YoY
|
$2.912B
-14.38%
YoY
|
$2.690B
-8.5%
YoY
|
$2.713B
3.95%
YoY
|
$2.662B
-2.63%
YoY
|
$3.401B
32.9%
YoY
|
$2.940B
22.76%
YoY
|
$2.610B
11.59%
YoY
|
$2.734B
21.57%
YoY
|
$2.559B
13.89%
YoY
|
| Cost Of Revenue |
$1.316B
2.25%
YoY
|
$1.277B
1.35%
YoY
|
$1.310B
5.99%
YoY
|
$1.247B
6.31%
YoY
|
$1.287B
13.39%
YoY
|
$1.260B
8.9%
YoY
|
$1.236B
-0.96%
YoY
|
$1.173B
7.81%
YoY
|
$1.135B
2.99%
YoY
|
$1.157B
-2.94%
YoY
|
$1.248B
-4.51%
YoY
|
$1.088B
-22.17%
YoY
|
$1.102B
-2.04%
YoY
|
$1.192B
-4.56%
YoY
|
$1.307B
20.68%
YoY
|
$1.398B
42.22%
YoY
|
$1.125B
22.55%
YoY
|
$1.249B
51.76%
YoY
|
$1.083B
29.39%
YoY
|
| Gross Profit |
$1.722B
-6.26%
YoY
|
$1.975B
9.54%
YoY
|
$2.309B
33.01%
YoY
|
$1.756B
-6.55%
YoY
|
$1.837B
7.36%
YoY
|
$1.803B
-0.33%
YoY
|
$1.736B
4.33%
YoY
|
$1.879B
17.29%
YoY
|
$1.711B
6.21%
YoY
|
$1.809B
23.06%
YoY
|
$1.664B
-20.53%
YoY
|
$1.602B
3.89%
YoY
|
$1.611B
8.48%
YoY
|
$1.470B
-1.01%
YoY
|
$2.094B
41.87%
YoY
|
$1.542B
9.21%
YoY
|
$1.485B
4.5%
YoY
|
$1.485B
4.14%
YoY
|
$1.476B
4.68%
YoY
|
| Selling, General & Admin |
$150.0M
3.45%
YoY
|
$137.0M
0.74%
YoY
|
$162.0M
16.55%
YoY
|
$139.0M
-0.71%
YoY
|
$145.0M
1.4%
YoY
|
$136.0M
6.25%
YoY
|
$139.0M
-4.79%
YoY
|
$140.0M
19.66%
YoY
|
$143.0M
20.17%
YoY
|
$128.0M
21.9%
YoY
|
$146.0M
23.73%
YoY
|
$117.0M
1.74%
YoY
|
$119.0M
6.25%
YoY
|
$105.0M
-7.08%
YoY
|
$118.0M
-2.48%
YoY
|
$115.0M
-4.96%
YoY
|
$112.0M
-5.08%
YoY
|
$113.0M
-5.83%
YoY
|
$121.0M
-6.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$315.0M
-3.37%
YoY
|
$355.0M
9.57%
YoY
|
$346.0M
7.45%
YoY
|
$324.0M
1.25%
YoY
|
$326.0M
2.84%
YoY
|
$324.0M
5.88%
YoY
|
$322.0M
6.98%
YoY
|
$320.0M
3.23%
YoY
|
$317.0M
7.09%
YoY
|
$306.0M
0.33%
YoY
|
$301.0M
-0.33%
YoY
|
$310.0M
0.0%
YoY
|
$296.0M
-5.43%
YoY
|
$305.0M
-3.48%
YoY
|
$302.0M
-6.79%
YoY
|
$310.0M
-2.52%
YoY
|
$313.0M
-4.86%
YoY
|
$316.0M
-17.92%
YoY
|
$324.0M
-6.36%
YoY
|
| Operating Expenses |
$508.0M
7.86%
YoY
|
$492.0M
6.96%
YoY
|
$508.0M
10.2%
YoY
|
$463.0M
0.65%
YoY
|
$471.0M
2.39%
YoY
|
$460.0M
5.99%
YoY
|
$461.0M
3.13%
YoY
|
$460.0M
7.73%
YoY
|
$460.0M
10.84%
YoY
|
$434.0M
5.85%
YoY
|
$447.0M
6.43%
YoY
|
$427.0M
0.47%
YoY
|
$415.0M
-2.35%
YoY
|
$410.0M
-4.43%
YoY
|
$420.0M
-5.62%
YoY
|
$425.0M
-3.19%
YoY
|
$425.0M
-4.92%
YoY
|
$429.0M
-15.05%
YoY
|
$445.0M
-6.32%
YoY
|
| Operating Profit |
$1.214B
-11.13%
YoY
|
$1.483B
10.42%
YoY
|
$1.801B
41.25%
YoY
|
$1.293B
-8.88%
YoY
|
$1.366B
9.19%
YoY
|
$1.343B
-2.33%
YoY
|
$1.275B
10.49%
YoY
|
$1.419B
20.77%
YoY
|
$1.251B
4.6%
YoY
|
$1.375B
29.72%
YoY
|
$1.154B
-31.06%
YoY
|
$1.175B
5.19%
YoY
|
$1.196B
12.83%
YoY
|
$1.060B
0.38%
YoY
|
$1.674B
62.37%
YoY
|
$1.117B
14.8%
YoY
|
$1.060B
8.83%
YoY
|
$1.056B
14.66%
YoY
|
$1.031B
10.27%
YoY
|
| Interest Expense |
-$275.0M
26.73%
YoY
|
-$270.0M
26.17%
YoY
|
-$252.0M
19.43%
YoY
|
-$223.0M
3.72%
YoY
|
-$217.0M
-7.66%
YoY
|
-$214.0M
-3.6%
YoY
|
-$211.0M
10450.0%
YoY
|
-$215.0M
-4.87%
YoY
|
-$235.0M
4.91%
YoY
|
-$222.0M
2.78%
YoY
|
-$2.000M
-99.08%
YoY
|
-$226.0M
6.1%
YoY
|
-$224.0M
10.89%
YoY
|
-$216.0M
8.54%
YoY
|
-$217.0M
9.05%
YoY
|
-$213.0M
8.12%
YoY
|
-$202.0M
2.02%
YoY
|
-$199.0M
-3.4%
YoY
|
-$199.0M
-3.86%
YoY
|
| Other Income/Expense, Net |
-$16.00M
33.33%
YoY
|
-$7.000M
-53.33%
YoY
|
$9.000M
-160.0%
YoY
|
-$11.00M
-31.25%
YoY
|
-$12.00M
-53.85%
YoY
|
-$15.00M
-850.0%
YoY
|
-$15.00M
650.0%
YoY
|
-$16.00M
128.57%
YoY
|
-$26.00M
36.84%
YoY
|
$2.000M
-111.11%
YoY
|
-$2.000M
-89.47%
YoY
|
-$7.000M
-65.0%
YoY
|
-$19.00M
-5.0%
YoY
|
-$18.00M
-5.26%
YoY
|
-$19.00M
-9.52%
YoY
|
-$20.00M
5.26%
YoY
|
-$20.00M
-25.93%
YoY
|
-$19.00M
46.15%
YoY
|
-$21.00M
23.53%
YoY
|
| Pretax Income |
$923.0M
-18.82%
YoY
|
$1.206B
8.26%
YoY
|
$1.558B
48.52%
YoY
|
$1.059B
-10.86%
YoY
|
$1.137B
11.91%
YoY
|
$1.114B
-3.38%
YoY
|
$1.049B
12.92%
YoY
|
$1.188B
26.11%
YoY
|
$1.016B
6.61%
YoY
|
$1.153B
39.59%
YoY
|
$929.0M
-35.4%
YoY
|
$942.0M
6.56%
YoY
|
$953.0M
13.72%
YoY
|
$826.0M
-1.43%
YoY
|
$1.438B
77.31%
YoY
|
$884.0M
23.64%
YoY
|
$838.0M
11.88%
YoY
|
$838.0M
19.54%
YoY
|
$811.0M
20.15%
YoY
|
| Income Tax |
$1.000M
0.0%
YoY
|
$3.000M
-40.0%
YoY
|
$3.000M
50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
0.0%
YoY
|
$5.000M
-44.44%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
N/A
|
$1.000M
0.0%
YoY
|
$9.000M
350.0%
YoY
|
$1.000M
0.0%
YoY
|
$0.00
N/A
|
$1.000M
-80.0%
YoY
|
$2.000M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$5.000M
400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$922.0M
-18.84%
YoY
|
$1.195B
9.53%
YoY
|
$1.555B
48.52%
YoY
|
$1.058B
-10.79%
YoY
|
$1.136B
11.92%
YoY
|
$1.091B
-1.8%
YoY
|
$1.047B
14.05%
YoY
|
$1.186B
30.33%
YoY
|
$1.015B
7.64%
YoY
|
$1.111B
41.89%
YoY
|
$918.0M
-35.71%
YoY
|
$910.0M
4.0%
YoY
|
$943.0M
14.3%
YoY
|
$783.0M
-5.66%
YoY
|
$1.428B
78.05%
YoY
|
$875.0M
23.94%
YoY
|
$825.0M
11.64%
YoY
|
$830.0M
20.12%
YoY
|
$802.0M
20.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.90
-19.02%
YoY
|
$1.18
10.28%
YoY
|
$1.52
50.46%
YoY
|
$1.03
-10.49%
YoY
|
$1.10
12.16%
YoY
|
$1.07
-3.44%
YoY
|
$1.01
13.57%
YoY
|
$1.14
25.85%
YoY
|
$0.99
7.99%
YoY
|
$1.11
42.03%
YoY
|
$0.89
-100.0%
YoY
|
$0.91
-100.0%
YoY
|
$0.91
-100.0%
YoY
|
$0.78
-100.0%
YoY
|
$1.412M
80.52%
YoY
|
$864.6K
26.02%
YoY
|
$812.8K
14.06%
YoY
|
$815.3K
22.95%
YoY
|
$782.4K
23.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.015B shares
-0.71%
YoY
|
1.017B shares
-0.17%
YoY
|
1.019B shares
-0.15%
YoY
|
1.021B shares
0.45%
YoY
|
1.023B shares
1.17%
YoY
|
1.019B shares
1.76%
YoY
|
1.021B shares
1.93%
YoY
|
1.016B shares
1.5%
YoY
|
1.011B shares
0.97%
YoY
|
1.001B shares
-0.2%
YoY
|
1.001B shares
-1.09%
YoY
|
1.001B shares
-1.1%
YoY
|
1.001B shares
-1.34%
YoY
|
1.003B shares
-1.63%
YoY
|
1.012B shares
-1.31%
YoY
|
1.012B shares
-1.67%
YoY
|
1.015B shares
-2.17%
YoY
|
1.020B shares
-1.95%
YoY
|
1.026B shares
-3.13%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...