|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$277.0M
-88.51%
YoY
|
-$2.410B
333.13%
YoY
|
-$556.5M
-161.65%
YoY
|
$902.6M
37.59%
YoY
|
$656.0M
52.05%
YoY
|
| Depreciation, Depletion And Amortization |
$272.8M
-39.87%
YoY
|
$453.7M
-26.35%
YoY
|
$616.1M
78.29%
YoY
|
$345.6M
3.53%
YoY
|
$333.8M
20.96%
YoY
|
| Cash From Operating Activities |
$230.8M
-5.99%
YoY
|
$245.5M
-51.47%
YoY
|
$505.8M
-31.56%
YoY
|
$739.0M
-8.95%
YoY
|
$811.7M
31.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$222.1M
19.79%
YoY
|
$185.4M
-46.97%
YoY
|
$349.6M
-75.76%
YoY
|
$1.442B
-126.62%
YoY
|
-$5.418B
25.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.65M
-102.84%
YoY
|
$1.504B
73.41%
YoY
|
$867.2M
-52.83%
YoY
|
$1.838B
17.87%
YoY
|
$1.560B
13.77%
YoY
|
| Cash From Investing Activities |
-$264.7M
-120.08%
YoY
|
$1.318B
154.72%
YoY
|
$517.6M
30.68%
YoY
|
$396.1M
-110.26%
YoY
|
-$3.858B
30.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.44M
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.94M
-98.29%
YoY
|
$1.051B
155.77%
YoY
|
| Debt Paid & Issued, Net |
$2.253B
220.99%
YoY
|
$701.8M
-28.98%
YoY
|
$988.2M
13.63%
YoY
|
$869.6M
-37.48%
YoY
|
$1.391B
73.87%
YoY
|
| Cash From Financing Activities |
$228.1M
-115.42%
YoY
|
-$1.479B
44.99%
YoY
|
-$1.020B
-24.0%
YoY
|
-$1.343B
-145.55%
YoY
|
$2.948B
110.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$230.8M
-5.99%
YoY
|
$245.5M
-51.47%
YoY
|
$505.8M
-31.56%
YoY
|
$739.0M
-8.95%
YoY
|
$811.7M
31.41%
YoY
|
| Cash From Investing Activities |
-$264.7M
-120.08%
YoY
|
$1.318B
154.72%
YoY
|
$517.6M
30.68%
YoY
|
$396.1M
-110.26%
YoY
|
-$3.858B
30.94%
YoY
|
| Cash From Financing Activities |
$228.1M
-115.42%
YoY
|
-$1.479B
44.99%
YoY
|
-$1.020B
-24.0%
YoY
|
-$1.343B
-145.55%
YoY
|
$2.948B
110.38%
YoY
|
| Net Change In Cash |
$194.1M
129.87%
YoY
|
$84.45M
2698.97%
YoY
|
$3.017M
-101.45%
YoY
|
-$207.5M
109.24%
YoY
|
-$99.15M
-89.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$230.8M
-5.99%
YoY
|
$245.5M
-51.47%
YoY
|
$505.8M
-31.56%
YoY
|
$739.0M
-8.95%
YoY
|
$811.7M
31.41%
YoY
|
| Capital Expenditures |
$222.1M
19.79%
YoY
|
$185.4M
-46.97%
YoY
|
$349.6M
-75.76%
YoY
|
$1.442B
-126.62%
YoY
|
-$5.418B
25.49%
YoY
|
| Free Cash Flow |
$8.675M
-85.56%
YoY
|
$60.08M
-61.53%
YoY
|
$156.2M
-122.21%
YoY
|
-$703.2M
-111.29%
YoY
|
$6.230B
26.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.83M
-127.73%
YoY
|
$17.02M
-104.12%
YoY
|
-$77.73M
-90.3%
YoY
|
-$98.36M
-69.32%
YoY
|
-$118.4M
-83.91%
YoY
|
-$413.0M
-37.83%
YoY
|
-$801.2M
-786.46%
YoY
|
-$320.6M
654.33%
YoY
|
-$735.6M
-2343.17%
YoY
|
-$664.3M
370.99%
YoY
|
$116.7M
-47.38%
YoY
|
-$42.51M
-122.42%
YoY
|
$32.79M
-94.81%
YoY
|
-$141.0M
-168.29%
YoY
|
$221.8M
29.4%
YoY
|
$189.6M
65.12%
YoY
|
$631.7M
285.68%
YoY
|
$206.5M
87.93%
YoY
|
$171.4M
30.48%
YoY
|
| Depreciation, Depletion And Amortization |
$73.35M
13.59%
YoY
|
$69.67M
5.24%
YoY
|
$69.48M
-66.35%
YoY
|
$66.72M
-35.76%
YoY
|
$64.57M
-14.57%
YoY
|
$66.20M
-14.35%
YoY
|
$206.5M
156.17%
YoY
|
$103.9M
-71.5%
YoY
|
$75.59M
-13.7%
YoY
|
$77.30M
-5.11%
YoY
|
$80.60M
-1.55%
YoY
|
$364.4M
317.33%
YoY
|
$87.59M
-1.32%
YoY
|
$81.45M
-7.08%
YoY
|
$81.87M
-7.43%
YoY
|
$87.32M
10.42%
YoY
|
$88.76M
12.92%
YoY
|
$87.66M
16.57%
YoY
|
$88.44M
21.82%
YoY
|
| Cash From Operating Activities |
-$14.26M
-3813.28%
YoY
|
$160.1M
108.72%
YoY
|
$18.57M
-68.63%
YoY
|
$51.75M
46.76%
YoY
|
$384.0K
-99.48%
YoY
|
$76.69M
-43.37%
YoY
|
$59.19M
-62.58%
YoY
|
$35.26M
-53.93%
YoY
|
$74.34M
-45.19%
YoY
|
$135.4M
-25.22%
YoY
|
$158.2M
-26.04%
YoY
|
$76.53M
-53.51%
YoY
|
$135.6M
-24.38%
YoY
|
$181.1M
-22.66%
YoY
|
$213.9M
0.79%
YoY
|
$164.6M
-6.76%
YoY
|
$179.4M
-4.95%
YoY
|
$234.2M
33.51%
YoY
|
$212.2M
38.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.04M
-35.69%
YoY
|
$51.26M
215.36%
YoY
|
$27.88M
51.1%
YoY
|
$77.59M
-35.78%
YoY
|
$65.37M
118.73%
YoY
|
$16.25M
-51.8%
YoY
|
$18.45M
-64.58%
YoY
|
$120.8M
-31.99%
YoY
|
$29.89M
-65.33%
YoY
|
$33.72M
-90.94%
YoY
|
$52.10M
-259.74%
YoY
|
$177.6M
-164.24%
YoY
|
$86.19M
-111.33%
YoY
|
$372.2M
-132.68%
YoY
|
-$32.62M
-97.32%
YoY
|
-$276.5M
-78.46%
YoY
|
-$760.9M
-57.21%
YoY
|
-$1.139B
51.76%
YoY
|
-$1.217B
-9.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.74M
44.44%
YoY
|
$43.39M
-59.82%
YoY
|
-$67.25M
-141.46%
YoY
|
$5.267M
-99.6%
YoY
|
-$24.05M
-73.09%
YoY
|
$108.0M
-47.05%
YoY
|
$162.2M
-1789.64%
YoY
|
$1.323B
132.31%
YoY
|
-$89.38M
-186.46%
YoY
|
$203.9M
-326.39%
YoY
|
-$9.600M
-102.69%
YoY
|
$569.5M
-932.46%
YoY
|
$103.4M
-93.7%
YoY
|
-$90.08M
-118.0%
YoY
|
$356.8M
-992.31%
YoY
|
-$68.41M
-106.21%
YoY
|
$1.640B
-53001.42%
YoY
|
$500.3M
-9.15%
YoY
|
-$39.99M
-105.17%
YoY
|
| Cash From Investing Activities |
-$76.78M
-14.14%
YoY
|
-$7.869M
-108.58%
YoY
|
-$95.14M
-166.18%
YoY
|
-$72.32M
-106.02%
YoY
|
-$89.42M
-25.03%
YoY
|
$91.74M
-46.11%
YoY
|
$143.8M
-332.98%
YoY
|
$1.202B
206.8%
YoY
|
-$119.3M
-794.27%
YoY
|
$170.2M
-136.82%
YoY
|
-$61.70M
-119.03%
YoY
|
$391.8M
-213.6%
YoY
|
$17.18M
-98.05%
YoY
|
-$462.3M
-27.6%
YoY
|
$324.2M
-125.79%
YoY
|
-$344.9M
90.32%
YoY
|
$879.0M
-149.34%
YoY
|
-$638.5M
219.56%
YoY
|
-$1.257B
121.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.253B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$869.6M
26.13%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.22M
-105.45%
YoY
|
-$8.983M
-91.0%
YoY
|
-$34.46M
-93.71%
YoY
|
-$154.8M
-81.86%
YoY
|
$426.3M
1831.23%
YoY
|
-$99.81M
-75.22%
YoY
|
-$548.1M
721.79%
YoY
|
-$853.5M
84.82%
YoY
|
$22.08M
-124.77%
YoY
|
-$402.7M
-300.2%
YoY
|
-$66.70M
-86.13%
YoY
|
-$461.8M
-329.65%
YoY
|
-$89.13M
-92.95%
YoY
|
$201.2M
-60.63%
YoY
|
-$481.0M
-170.97%
YoY
|
$201.1M
-864.79%
YoY
|
-$1.264B
-170.79%
YoY
|
$511.0M
33.31%
YoY
|
$677.7M
216.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.26M
-3813.28%
YoY
|
$160.1M
108.72%
YoY
|
$18.57M
-68.63%
YoY
|
$51.75M
46.76%
YoY
|
$384.0K
-99.48%
YoY
|
$76.69M
-43.37%
YoY
|
$59.19M
-62.58%
YoY
|
$35.26M
-53.93%
YoY
|
$74.34M
-45.19%
YoY
|
$135.4M
-25.22%
YoY
|
$158.2M
-26.04%
YoY
|
$76.53M
-53.51%
YoY
|
$135.6M
-24.38%
YoY
|
$181.1M
-22.66%
YoY
|
$213.9M
0.79%
YoY
|
$164.6M
-6.76%
YoY
|
$179.4M
-4.95%
YoY
|
$234.2M
33.51%
YoY
|
$212.2M
38.62%
YoY
|
| Cash From Investing Activities |
-$76.78M
-14.14%
YoY
|
-$7.869M
-108.58%
YoY
|
-$95.14M
-166.18%
YoY
|
-$72.32M
-106.02%
YoY
|
-$89.42M
-25.03%
YoY
|
$91.74M
-46.11%
YoY
|
$143.8M
-332.98%
YoY
|
$1.202B
206.8%
YoY
|
-$119.3M
-794.27%
YoY
|
$170.2M
-136.82%
YoY
|
-$61.70M
-119.03%
YoY
|
$391.8M
-213.6%
YoY
|
$17.18M
-98.05%
YoY
|
-$462.3M
-27.6%
YoY
|
$324.2M
-125.79%
YoY
|
-$344.9M
90.32%
YoY
|
$879.0M
-149.34%
YoY
|
-$638.5M
219.56%
YoY
|
-$1.257B
121.83%
YoY
|
| Cash From Financing Activities |
-$23.22M
-105.45%
YoY
|
-$8.983M
-91.0%
YoY
|
-$34.46M
-93.71%
YoY
|
-$154.8M
-81.86%
YoY
|
$426.3M
1831.23%
YoY
|
-$99.81M
-75.22%
YoY
|
-$548.1M
721.79%
YoY
|
-$853.5M
84.82%
YoY
|
$22.08M
-124.77%
YoY
|
-$402.7M
-300.2%
YoY
|
-$66.70M
-86.13%
YoY
|
-$461.8M
-329.65%
YoY
|
-$89.13M
-92.95%
YoY
|
$201.2M
-60.63%
YoY
|
-$481.0M
-170.97%
YoY
|
$201.1M
-864.79%
YoY
|
-$1.264B
-170.79%
YoY
|
$511.0M
33.31%
YoY
|
$677.7M
216.99%
YoY
|
| Net Change In Cash |
-$114.3M
-133.88%
YoY
|
$143.2M
108.71%
YoY
|
-$111.0M
-67.84%
YoY
|
-$175.4M
-145.69%
YoY
|
$337.3M
-1576.42%
YoY
|
$68.62M
-170.67%
YoY
|
-$345.2M
-1258.34%
YoY
|
$383.9M
5774.76%
YoY
|
-$22.85M
-135.86%
YoY
|
-$97.09M
21.38%
YoY
|
$29.80M
-47.82%
YoY
|
$6.534M
-68.61%
YoY
|
$63.70M
-131.01%
YoY
|
-$79.99M
-175.0%
YoY
|
$57.11M
-115.56%
YoY
|
$20.82M
-167.24%
YoY
|
-$205.4M
-206.78%
YoY
|
$106.7M
-70.28%
YoY
|
-$367.1M
83.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.26M
-3813.28%
YoY
|
$160.1M
108.72%
YoY
|
$18.57M
-68.63%
YoY
|
$51.75M
46.76%
YoY
|
$384.0K
-99.48%
YoY
|
$76.69M
-43.37%
YoY
|
$59.19M
-62.58%
YoY
|
$35.26M
-53.93%
YoY
|
$74.34M
-45.19%
YoY
|
$135.4M
-25.22%
YoY
|
$158.2M
-26.04%
YoY
|
$76.53M
-53.51%
YoY
|
$135.6M
-24.38%
YoY
|
$181.1M
-22.66%
YoY
|
$213.9M
0.79%
YoY
|
$164.6M
-6.76%
YoY
|
$179.4M
-4.95%
YoY
|
$234.2M
33.51%
YoY
|
$212.2M
38.62%
YoY
|
| Capital Expenditures |
$42.04M
-35.69%
YoY
|
$51.26M
215.36%
YoY
|
$27.88M
51.1%
YoY
|
$77.59M
-35.78%
YoY
|
$65.37M
118.73%
YoY
|
$16.25M
-51.8%
YoY
|
$18.45M
-64.58%
YoY
|
$120.8M
-31.99%
YoY
|
$29.89M
-65.33%
YoY
|
$33.72M
-90.94%
YoY
|
$52.10M
-259.74%
YoY
|
$177.6M
-164.24%
YoY
|
$86.19M
-111.33%
YoY
|
$372.2M
-132.68%
YoY
|
-$32.62M
-97.32%
YoY
|
-$276.5M
-78.46%
YoY
|
-$760.9M
-57.21%
YoY
|
-$1.139B
51.76%
YoY
|
-$1.217B
-9.22%
YoY
|
| Free Cash Flow |
-$56.30M
-13.37%
YoY
|
$108.8M
80.04%
YoY
|
-$9.312M
-122.86%
YoY
|
-$25.84M
-69.8%
YoY
|
-$64.98M
-246.17%
YoY
|
$60.43M
-40.58%
YoY
|
$40.74M
-61.6%
YoY
|
-$85.56M
-15.38%
YoY
|
$44.46M
-10.11%
YoY
|
$101.7M
-153.22%
YoY
|
$106.1M
-56.96%
YoY
|
-$101.1M
-122.92%
YoY
|
$49.46M
-94.74%
YoY
|
-$191.1M
-113.92%
YoY
|
$246.5M
-82.75%
YoY
|
$441.1M
-69.79%
YoY
|
$940.3M
-52.2%
YoY
|
$1.373B
48.3%
YoY
|
$1.429B
-4.32%
YoY
|
Loading...