|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.447M
10.62%
YoY
|
$7.636M
118.86%
YoY
|
$3.489M
94.05%
YoY
|
$1.798M
13.65%
YoY
|
$1.582M
-31.52%
YoY
|
| Depreciation, Depletion And Amortization |
$1.086M
12.19%
YoY
|
$968.0K
21.46%
YoY
|
$797.0K
18.78%
YoY
|
$671.0K
23.8%
YoY
|
$542.0K
10.84%
YoY
|
| Cash From Operating Activities |
$10.66M
41.72%
YoY
|
$7.521M
70.74%
YoY
|
$4.405M
115.72%
YoY
|
$2.042M
-31.01%
YoY
|
$2.960M
-24.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.551M
34.4%
YoY
|
$1.898M
48.17%
YoY
|
$1.281M
36.86%
YoY
|
$936.0K
-185.17%
YoY
|
-$1.099M
170.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.551M
34.4%
YoY
|
-$1.898M
48.17%
YoY
|
-$1.281M
36.86%
YoY
|
-$936.0K
-14.83%
YoY
|
-$1.099M
170.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$142.0K
-95.43%
YoY
|
$3.105M
-2366.42%
YoY
|
-$137.0K
-95.13%
YoY
|
-$2.815M
67.36%
YoY
|
-$1.682M
-56.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.66M
41.72%
YoY
|
$7.521M
70.74%
YoY
|
$4.405M
115.72%
YoY
|
$2.042M
-31.01%
YoY
|
$2.960M
-24.22%
YoY
|
| Cash From Investing Activities |
-$2.551M
34.4%
YoY
|
-$1.898M
48.17%
YoY
|
-$1.281M
36.86%
YoY
|
-$936.0K
-14.83%
YoY
|
-$1.099M
170.02%
YoY
|
| Cash From Financing Activities |
$142.0K
-95.43%
YoY
|
$3.105M
-2366.42%
YoY
|
-$137.0K
-95.13%
YoY
|
-$2.815M
67.36%
YoY
|
-$1.682M
-56.99%
YoY
|
| Net Change In Cash |
$8.250M
-5.48%
YoY
|
$8.728M
192.2%
YoY
|
$2.987M
-274.78%
YoY
|
-$1.709M
-1054.75%
YoY
|
$179.0K
-143.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.66M
41.72%
YoY
|
$7.521M
70.74%
YoY
|
$4.405M
115.72%
YoY
|
$2.042M
-31.01%
YoY
|
$2.960M
-24.22%
YoY
|
| Capital Expenditures |
$2.551M
34.4%
YoY
|
$1.898M
48.17%
YoY
|
$1.281M
36.86%
YoY
|
$936.0K
-185.17%
YoY
|
-$1.099M
170.02%
YoY
|
| Free Cash Flow |
$8.108M
44.19%
YoY
|
$5.623M
79.99%
YoY
|
$3.124M
182.46%
YoY
|
$1.106M
-72.75%
YoY
|
$4.059M
-5.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.388M
46.5%
YoY
|
$3.425M
60.12%
YoY
|
$1.832M
-19.19%
YoY
|
$1.560M
-10.55%
YoY
|
$1.630M
9.69%
YoY
|
$2.139M
2830.14%
YoY
|
$2.267M
42.94%
YoY
|
$1.744M
36.57%
YoY
|
$1.486M
168.72%
YoY
|
$73.00K
-61.58%
YoY
|
$1.586M
215.31%
YoY
|
$1.277M
162.76%
YoY
|
$553.0K
-10.66%
YoY
|
$190.0K
630.77%
YoY
|
$503.0K
-21.16%
YoY
|
$486.0K
-23.7%
YoY
|
$619.0K
120.28%
YoY
|
$26.00K
N/A
|
$638.0K
N/A
|
| Depreciation, Depletion And Amortization |
$302.0K
20.8%
YoY
|
$286.0K
13.94%
YoY
|
$280.0K
0.72%
YoY
|
$270.0K
22.73%
YoY
|
$250.0K
14.16%
YoY
|
$251.0K
7.73%
YoY
|
$278.0K
35.61%
YoY
|
$220.0K
7.84%
YoY
|
$219.0K
12.31%
YoY
|
$233.0K
17.09%
YoY
|
$205.0K
10.22%
YoY
|
$204.0K
13.97%
YoY
|
$195.0K
21.12%
YoY
|
$199.0K
30.92%
YoY
|
$186.0K
-52.31%
YoY
|
$179.0K
N/A
|
$161.0K
N/A
|
$152.0K
N/A
|
$390.0K
N/A
|
| Cash From Operating Activities |
$2.118M
31.8%
YoY
|
$2.680M
47.74%
YoY
|
$3.517M
56.24%
YoY
|
$2.855M
45.66%
YoY
|
$1.607M
7.42%
YoY
|
$1.814M
-14.92%
YoY
|
$2.251M
50.67%
YoY
|
$1.960M
292.0%
YoY
|
$1.496M
436.2%
YoY
|
$2.132M
154.72%
YoY
|
$1.494M
519.92%
YoY
|
$500.0K
-55.52%
YoY
|
$279.0K
-274.38%
YoY
|
$837.0K
-47.49%
YoY
|
$241.0K
-82.36%
YoY
|
$1.124M
N/A
|
-$160.0K
N/A
|
$1.594M
N/A
|
$1.366M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$452.0K
-22.87%
YoY
|
$346.0K
-18.59%
YoY
|
$807.0K
68.83%
YoY
|
$812.0K
-6.99%
YoY
|
$586.0K
380.33%
YoY
|
$425.0K
-40.64%
YoY
|
$478.0K
81.75%
YoY
|
$873.0K
289.73%
YoY
|
$122.0K
56.41%
YoY
|
$716.0K
162.27%
YoY
|
$263.0K
-198.13%
YoY
|
$224.0K
-219.15%
YoY
|
$78.00K
-137.68%
YoY
|
$273.0K
-180.29%
YoY
|
-$268.0K
-64.69%
YoY
|
-$188.0K
N/A
|
-$207.0K
N/A
|
-$340.0K
N/A
|
-$759.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$452.0K
-22.87%
YoY
|
-$346.0K
-18.59%
YoY
|
-$807.0K
68.83%
YoY
|
-$812.0K
-6.99%
YoY
|
-$586.0K
380.33%
YoY
|
-$425.0K
-40.64%
YoY
|
-$478.0K
81.75%
YoY
|
-$873.0K
289.73%
YoY
|
-$122.0K
56.41%
YoY
|
-$716.0K
162.27%
YoY
|
-$263.0K
-1.87%
YoY
|
-$224.0K
19.15%
YoY
|
-$78.00K
-62.32%
YoY
|
-$273.0K
-19.71%
YoY
|
-$268.0K
-64.69%
YoY
|
-$188.0K
N/A
|
-$207.0K
N/A
|
-$340.0K
N/A
|
-$759.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.40M
N/A
|
$228.0K
-91.75%
YoY
|
$90.00K
-58.33%
YoY
|
-$176.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.762M
-5121.82%
YoY
|
$216.0K
N/A
|
$0.00
-100.0%
YoY
|
$127.0K
N/A
|
-$55.00K
-87.61%
YoY
|
$0.00
-100.0%
YoY
|
-$82.00K
-94.11%
YoY
|
$0.00
-100.0%
YoY
|
-$444.0K
-3.9%
YoY
|
-$270.0K
-77.87%
YoY
|
-$1.393M
N/A
|
-$708.0K
N/A
|
-$462.0K
N/A
|
-$1.220M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.118M
31.8%
YoY
|
$2.680M
47.74%
YoY
|
$3.517M
56.24%
YoY
|
$2.855M
45.66%
YoY
|
$1.607M
7.42%
YoY
|
$1.814M
-14.92%
YoY
|
$2.251M
50.67%
YoY
|
$1.960M
292.0%
YoY
|
$1.496M
436.2%
YoY
|
$2.132M
154.72%
YoY
|
$1.494M
519.92%
YoY
|
$500.0K
-55.52%
YoY
|
$279.0K
-274.38%
YoY
|
$837.0K
-47.49%
YoY
|
$241.0K
-82.36%
YoY
|
$1.124M
N/A
|
-$160.0K
N/A
|
$1.594M
N/A
|
$1.366M
N/A
|
| Cash From Investing Activities |
-$452.0K
-22.87%
YoY
|
-$346.0K
-18.59%
YoY
|
-$807.0K
68.83%
YoY
|
-$812.0K
-6.99%
YoY
|
-$586.0K
380.33%
YoY
|
-$425.0K
-40.64%
YoY
|
-$478.0K
81.75%
YoY
|
-$873.0K
289.73%
YoY
|
-$122.0K
56.41%
YoY
|
-$716.0K
162.27%
YoY
|
-$263.0K
-1.87%
YoY
|
-$224.0K
19.15%
YoY
|
-$78.00K
-62.32%
YoY
|
-$273.0K
-19.71%
YoY
|
-$268.0K
-64.69%
YoY
|
-$188.0K
N/A
|
-$207.0K
N/A
|
-$340.0K
N/A
|
-$759.0K
N/A
|
| Cash From Financing Activities |
$29.40M
N/A
|
$228.0K
-91.75%
YoY
|
$90.00K
-58.33%
YoY
|
-$176.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.762M
-5121.82%
YoY
|
$216.0K
N/A
|
$0.00
-100.0%
YoY
|
$127.0K
N/A
|
-$55.00K
-87.61%
YoY
|
$0.00
-100.0%
YoY
|
-$82.00K
-94.11%
YoY
|
$0.00
-100.0%
YoY
|
-$444.0K
-3.9%
YoY
|
-$270.0K
-77.87%
YoY
|
-$1.393M
N/A
|
-$708.0K
N/A
|
-$462.0K
N/A
|
-$1.220M
N/A
|
| Net Change In Cash |
$31.07M
2942.8%
YoY
|
$2.562M
-38.28%
YoY
|
$2.800M
40.77%
YoY
|
$1.867M
71.76%
YoY
|
$1.021M
-31.98%
YoY
|
$4.151M
205.0%
YoY
|
$1.989M
61.58%
YoY
|
$1.087M
460.31%
YoY
|
$1.501M
646.77%
YoY
|
$1.361M
1034.17%
YoY
|
$1.231M
-514.48%
YoY
|
$194.0K
-142.45%
YoY
|
$201.0K
-118.7%
YoY
|
$120.0K
-84.85%
YoY
|
-$297.0K
-51.55%
YoY
|
-$457.0K
N/A
|
-$1.075M
N/A
|
$792.0K
N/A
|
-$613.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.118M
31.8%
YoY
|
$2.680M
47.74%
YoY
|
$3.517M
56.24%
YoY
|
$2.855M
45.66%
YoY
|
$1.607M
7.42%
YoY
|
$1.814M
-14.92%
YoY
|
$2.251M
50.67%
YoY
|
$1.960M
292.0%
YoY
|
$1.496M
436.2%
YoY
|
$2.132M
154.72%
YoY
|
$1.494M
519.92%
YoY
|
$500.0K
-55.52%
YoY
|
$279.0K
-274.38%
YoY
|
$837.0K
-47.49%
YoY
|
$241.0K
-82.36%
YoY
|
$1.124M
N/A
|
-$160.0K
N/A
|
$1.594M
N/A
|
$1.366M
N/A
|
| Capital Expenditures |
$452.0K
-22.87%
YoY
|
$346.0K
-18.59%
YoY
|
$807.0K
68.83%
YoY
|
$812.0K
-6.99%
YoY
|
$586.0K
380.33%
YoY
|
$425.0K
-40.64%
YoY
|
$478.0K
81.75%
YoY
|
$873.0K
289.73%
YoY
|
$122.0K
56.41%
YoY
|
$716.0K
162.27%
YoY
|
$263.0K
-198.13%
YoY
|
$224.0K
-219.15%
YoY
|
$78.00K
-137.68%
YoY
|
$273.0K
-180.29%
YoY
|
-$268.0K
-64.69%
YoY
|
-$188.0K
N/A
|
-$207.0K
N/A
|
-$340.0K
N/A
|
-$759.0K
N/A
|
| Free Cash Flow |
$1.666M
63.17%
YoY
|
$2.334M
68.03%
YoY
|
$2.710M
52.85%
YoY
|
$2.043M
87.95%
YoY
|
$1.021M
-25.69%
YoY
|
$1.389M
-1.91%
YoY
|
$1.773M
44.03%
YoY
|
$1.087M
293.84%
YoY
|
$1.374M
583.58%
YoY
|
$1.416M
151.06%
YoY
|
$1.231M
141.85%
YoY
|
$276.0K
-78.96%
YoY
|
$201.0K
327.66%
YoY
|
$564.0K
-70.84%
YoY
|
$509.0K
-76.05%
YoY
|
$1.312M
N/A
|
$47.00K
N/A
|
$1.934M
N/A
|
$2.125M
N/A
|
Loading...