|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.38M
-36.24%
YoY
|
$17.85M
-57.18%
YoY
|
$41.70M
3.34%
YoY
|
$40.35M
39.0%
YoY
|
$29.03M
49.28%
YoY
|
| Depreciation, Depletion And Amortization |
$3.138M
12.63%
YoY
|
$2.786M
15.31%
YoY
|
$2.416M
26.82%
YoY
|
$1.905M
4.9%
YoY
|
$1.816M
-7.06%
YoY
|
| Cash From Operating Activities |
$16.46M
-44.24%
YoY
|
$29.53M
-48.06%
YoY
|
$56.85M
15.19%
YoY
|
$49.35M
10698.25%
YoY
|
$457.0K
-98.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.541M
-66.47%
YoY
|
$4.596M
-54.83%
YoY
|
$10.17M
306.96%
YoY
|
$2.500M
100.32%
YoY
|
$1.248M
-40.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.140M
-2026.38%
YoY
|
$163.0K
-92.92%
YoY
|
$2.303M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.681M
5.59%
YoY
|
-$4.433M
-43.68%
YoY
|
-$7.871M
214.84%
YoY
|
-$2.500M
100.32%
YoY
|
-$1.248M
-39.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$19.60M
-55.19%
YoY
|
$43.73M
126.78%
YoY
|
$19.28M
12.92%
YoY
|
$17.08M
9.26%
YoY
|
$15.63M
15.34%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.055M
13.08%
YoY
|
$933.0K
2.53%
YoY
|
$910.0K
29.63%
YoY
|
$702.0K
-33.21%
YoY
|
$1.051M
-57.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.65M
-53.77%
YoY
|
-$44.67M
121.18%
YoY
|
-$20.19M
13.58%
YoY
|
-$17.78M
6.59%
YoY
|
-$16.68M
3.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.46M
-44.24%
YoY
|
$29.53M
-48.06%
YoY
|
$56.85M
15.19%
YoY
|
$49.35M
10698.25%
YoY
|
$457.0K
-98.47%
YoY
|
| Cash From Investing Activities |
-$4.681M
5.59%
YoY
|
-$4.433M
-43.68%
YoY
|
-$7.871M
214.84%
YoY
|
-$2.500M
100.32%
YoY
|
-$1.248M
-39.56%
YoY
|
| Cash From Financing Activities |
-$20.65M
-53.77%
YoY
|
-$44.67M
121.18%
YoY
|
-$20.19M
13.58%
YoY
|
-$17.78M
6.59%
YoY
|
-$16.68M
3.99%
YoY
|
| Net Change In Cash |
-$8.867M
-54.7%
YoY
|
-$19.57M
-168.01%
YoY
|
$28.78M
-0.99%
YoY
|
$29.07M
-266.38%
YoY
|
-$17.47M
-248.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.46M
-44.24%
YoY
|
$29.53M
-48.06%
YoY
|
$56.85M
15.19%
YoY
|
$49.35M
10698.25%
YoY
|
$457.0K
-98.47%
YoY
|
| Capital Expenditures |
$1.541M
-66.47%
YoY
|
$4.596M
-54.83%
YoY
|
$10.17M
306.96%
YoY
|
$2.500M
100.32%
YoY
|
$1.248M
-40.54%
YoY
|
| Free Cash Flow |
$14.92M
-40.14%
YoY
|
$24.93M
-46.58%
YoY
|
$46.67M
-0.38%
YoY
|
$46.85M
-6022.63%
YoY
|
-$791.0K
-102.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.065M
-193.61%
YoY
|
$2.237M
-45.65%
YoY
|
$2.650M
-22.15%
YoY
|
$4.162M
-25.48%
YoY
|
$2.206M
-50.79%
YoY
|
$4.116M
-22.18%
YoY
|
$3.404M
-67.28%
YoY
|
$5.585M
-60.04%
YoY
|
$4.483M
-61.18%
YoY
|
$5.289M
-54.41%
YoY
|
$10.40M
-9.32%
YoY
|
$13.98M
40.41%
YoY
|
$11.55M
63.51%
YoY
|
$11.60M
37.32%
YoY
|
$11.47M
71.56%
YoY
|
$9.955M
71.82%
YoY
|
$7.063M
-12.77%
YoY
|
$8.448M
20.86%
YoY
|
$6.687M
2.33%
YoY
|
| Depreciation, Depletion And Amortization |
$785.0K
-0.51%
YoY
|
$777.0K
11.32%
YoY
|
$785.0K
11.51%
YoY
|
$787.0K
12.11%
YoY
|
$789.0K
15.69%
YoY
|
$698.0K
4.8%
YoY
|
$704.0K
15.41%
YoY
|
$702.0K
13.78%
YoY
|
$682.0K
30.4%
YoY
|
$666.0K
36.2%
YoY
|
$610.0K
27.08%
YoY
|
$617.0K
32.97%
YoY
|
$523.0K
10.81%
YoY
|
$489.0K
3.82%
YoY
|
$480.0K
7.14%
YoY
|
$464.0K
3.8%
YoY
|
$472.0K
5.59%
YoY
|
$471.0K
7.05%
YoY
|
$448.0K
1.82%
YoY
|
| Cash From Operating Activities |
$9.051M
-15.95%
YoY
|
$4.722M
1.68%
YoY
|
$2.577M
-49.91%
YoY
|
-$1.604M
-141.97%
YoY
|
$10.77M
-32.33%
YoY
|
$4.644M
-72.13%
YoY
|
$5.145M
-943.44%
YoY
|
$3.822M
-72.38%
YoY
|
$15.92M
-40.94%
YoY
|
$16.67M
-25.0%
YoY
|
-$610.0K
-106.12%
YoY
|
$13.84M
9.5%
YoY
|
$26.95M
496.28%
YoY
|
$22.22M
144.77%
YoY
|
$9.971M
-167.72%
YoY
|
$12.64M
-723.48%
YoY
|
$4.519M
-44.4%
YoY
|
$9.078M
25.56%
YoY
|
-$14.72M
-234.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$496.0K
416.67%
YoY
|
$573.0K
-43.93%
YoY
|
$445.0K
-76.74%
YoY
|
$427.0K
-45.12%
YoY
|
$96.00K
-89.13%
YoY
|
$1.022M
-42.06%
YoY
|
$1.913M
56.8%
YoY
|
$778.0K
-85.61%
YoY
|
$883.0K
-50.64%
YoY
|
$1.764M
56.52%
YoY
|
$1.220M
-312.17%
YoY
|
$5.405M
-1006.88%
YoY
|
$1.789M
785.64%
YoY
|
$1.127M
-313.45%
YoY
|
-$575.0K
221.23%
YoY
|
-$596.0K
98.01%
YoY
|
$202.0K
-14.41%
YoY
|
-$528.0K
-17.5%
YoY
|
-$179.0K
-58.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.140M
-2903.57%
YoY
|
N/A
|
N/A
|
N/A
|
$112.0K
-90.45%
YoY
|
$51.00K
-95.49%
YoY
|
N/A
|
N/A
|
$1.173M
N/A
|
$1.130M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$496.0K
416.67%
YoY
|
-$3.713M
308.02%
YoY
|
-$445.0K
-76.1%
YoY
|
-$427.0K
-45.12%
YoY
|
-$96.00K
-89.13%
YoY
|
-$910.0K
53.98%
YoY
|
-$1.862M
1968.89%
YoY
|
-$778.0K
-85.61%
YoY
|
-$883.0K
-50.64%
YoY
|
-$591.0K
-47.56%
YoY
|
-$90.00K
-84.35%
YoY
|
-$5.405M
806.88%
YoY
|
-$1.789M
785.64%
YoY
|
-$1.127M
113.45%
YoY
|
-$575.0K
221.23%
YoY
|
-$596.0K
98.01%
YoY
|
-$202.0K
-14.41%
YoY
|
-$528.0K
-18.77%
YoY
|
-$179.0K
-54.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.933M
0.8%
YoY
|
N/A
|
N/A
|
N/A
|
$4.894M
0.87%
YoY
|
N/A
|
N/A
|
N/A
|
$4.852M
0.73%
YoY
|
N/A
|
N/A
|
N/A
|
$4.817M
17.63%
YoY
|
N/A
|
N/A
|
N/A
|
$4.095M
20.51%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.335M
26.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.055M
16.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$907.0K
-0.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$910.0K
29.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$702.0K
-33.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.268M
5.36%
YoY
|
-$4.900M
0.25%
YoY
|
-$4.900M
0.39%
YoY
|
-$4.901M
-83.18%
YoY
|
-$5.949M
3.3%
YoY
|
-$4.888M
1.33%
YoY
|
-$4.881M
1.27%
YoY
|
-$29.14M
504.52%
YoY
|
-$5.759M
0.56%
YoY
|
-$4.824M
0.88%
YoY
|
-$4.820M
17.45%
YoY
|
-$4.820M
17.68%
YoY
|
-$5.727M
19.39%
YoY
|
-$4.782M
17.26%
YoY
|
-$4.104M
0.69%
YoY
|
-$4.096M
0.49%
YoY
|
-$4.797M
7.85%
YoY
|
-$4.078M
0.94%
YoY
|
-$4.076M
-1.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.051M
-15.95%
YoY
|
$4.722M
1.68%
YoY
|
$2.577M
-49.91%
YoY
|
-$1.604M
-141.97%
YoY
|
$10.77M
-32.33%
YoY
|
$4.644M
-72.13%
YoY
|
$5.145M
-943.44%
YoY
|
$3.822M
-72.38%
YoY
|
$15.92M
-40.94%
YoY
|
$16.67M
-25.0%
YoY
|
-$610.0K
-106.12%
YoY
|
$13.84M
9.5%
YoY
|
$26.95M
496.28%
YoY
|
$22.22M
144.77%
YoY
|
$9.971M
-167.72%
YoY
|
$12.64M
-723.48%
YoY
|
$4.519M
-44.4%
YoY
|
$9.078M
25.56%
YoY
|
-$14.72M
-234.59%
YoY
|
| Cash From Investing Activities |
-$496.0K
416.67%
YoY
|
-$3.713M
308.02%
YoY
|
-$445.0K
-76.1%
YoY
|
-$427.0K
-45.12%
YoY
|
-$96.00K
-89.13%
YoY
|
-$910.0K
53.98%
YoY
|
-$1.862M
1968.89%
YoY
|
-$778.0K
-85.61%
YoY
|
-$883.0K
-50.64%
YoY
|
-$591.0K
-47.56%
YoY
|
-$90.00K
-84.35%
YoY
|
-$5.405M
806.88%
YoY
|
-$1.789M
785.64%
YoY
|
-$1.127M
113.45%
YoY
|
-$575.0K
221.23%
YoY
|
-$596.0K
98.01%
YoY
|
-$202.0K
-14.41%
YoY
|
-$528.0K
-18.77%
YoY
|
-$179.0K
-54.1%
YoY
|
| Cash From Financing Activities |
-$6.268M
5.36%
YoY
|
-$4.900M
0.25%
YoY
|
-$4.900M
0.39%
YoY
|
-$4.901M
-83.18%
YoY
|
-$5.949M
3.3%
YoY
|
-$4.888M
1.33%
YoY
|
-$4.881M
1.27%
YoY
|
-$29.14M
504.52%
YoY
|
-$5.759M
0.56%
YoY
|
-$4.824M
0.88%
YoY
|
-$4.820M
17.45%
YoY
|
-$4.820M
17.68%
YoY
|
-$5.727M
19.39%
YoY
|
-$4.782M
17.26%
YoY
|
-$4.104M
0.69%
YoY
|
-$4.096M
0.49%
YoY
|
-$4.797M
7.85%
YoY
|
-$4.078M
0.94%
YoY
|
-$4.076M
-1.78%
YoY
|
| Net Change In Cash |
$2.287M
-51.59%
YoY
|
-$3.891M
237.18%
YoY
|
-$2.768M
73.22%
YoY
|
-$6.932M
-73.43%
YoY
|
$4.724M
-49.06%
YoY
|
-$1.154M
-110.26%
YoY
|
-$1.598M
-71.05%
YoY
|
-$26.09M
-822.03%
YoY
|
$9.273M
-52.27%
YoY
|
$11.25M
-31.02%
YoY
|
-$5.520M
-204.31%
YoY
|
$3.614M
-54.52%
YoY
|
$19.43M
-4147.92%
YoY
|
$16.31M
264.74%
YoY
|
$5.292M
-127.88%
YoY
|
$7.946M
-224.08%
YoY
|
-$480.0K
-113.94%
YoY
|
$4.472M
76.06%
YoY
|
-$18.98M
-396.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.051M
-15.95%
YoY
|
$4.722M
1.68%
YoY
|
$2.577M
-49.91%
YoY
|
-$1.604M
-141.97%
YoY
|
$10.77M
-32.33%
YoY
|
$4.644M
-72.13%
YoY
|
$5.145M
-943.44%
YoY
|
$3.822M
-72.38%
YoY
|
$15.92M
-40.94%
YoY
|
$16.67M
-25.0%
YoY
|
-$610.0K
-106.12%
YoY
|
$13.84M
9.5%
YoY
|
$26.95M
496.28%
YoY
|
$22.22M
144.77%
YoY
|
$9.971M
-167.72%
YoY
|
$12.64M
-723.48%
YoY
|
$4.519M
-44.4%
YoY
|
$9.078M
25.56%
YoY
|
-$14.72M
-234.59%
YoY
|
| Capital Expenditures |
$496.0K
416.67%
YoY
|
$573.0K
-43.93%
YoY
|
$445.0K
-76.74%
YoY
|
$427.0K
-45.12%
YoY
|
$96.00K
-89.13%
YoY
|
$1.022M
-42.06%
YoY
|
$1.913M
56.8%
YoY
|
$778.0K
-85.61%
YoY
|
$883.0K
-50.64%
YoY
|
$1.764M
56.52%
YoY
|
$1.220M
-312.17%
YoY
|
$5.405M
-1006.88%
YoY
|
$1.789M
785.64%
YoY
|
$1.127M
-313.45%
YoY
|
-$575.0K
221.23%
YoY
|
-$596.0K
98.01%
YoY
|
$202.0K
-14.41%
YoY
|
-$528.0K
-17.5%
YoY
|
-$179.0K
-58.37%
YoY
|
| Free Cash Flow |
$8.555M
-19.84%
YoY
|
$4.149M
14.55%
YoY
|
$2.132M
-34.03%
YoY
|
-$2.031M
-166.72%
YoY
|
$10.67M
-29.0%
YoY
|
$3.622M
-75.69%
YoY
|
$3.232M
-276.61%
YoY
|
$3.044M
-63.91%
YoY
|
$15.03M
-40.25%
YoY
|
$14.90M
-29.35%
YoY
|
-$1.830M
-117.35%
YoY
|
$8.434M
-36.27%
YoY
|
$25.16M
482.74%
YoY
|
$21.09M
119.58%
YoY
|
$10.55M
-172.51%
YoY
|
$13.23M
-866.74%
YoY
|
$4.317M
-45.29%
YoY
|
$9.606M
22.06%
YoY
|
-$14.55M
-227.92%
YoY
|
Loading...