|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.90M
-150.92%
YoY
|
$27.30M
-112.24%
YoY
|
-$223.0M
20.67%
YoY
|
-$184.8M
12.73%
YoY
|
-$163.9M
243.7%
YoY
|
| Depreciation, Depletion And Amortization |
$27.16M
55.57%
YoY
|
$17.46M
62.55%
YoY
|
$10.74M
175.41%
YoY
|
$3.900M
11.43%
YoY
|
$3.500M
0.0%
YoY
|
| Cash From Operating Activities |
$162.6M
179.57%
YoY
|
$58.17M
175.63%
YoY
|
$21.10M
-262.76%
YoY
|
-$12.97M
-122.76%
YoY
|
$56.97M
13.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.835M
-24.11%
YoY
|
$2.418M
217.32%
YoY
|
$762.0K
-67.14%
YoY
|
$2.319M
-15.46%
YoY
|
$2.743M
15.49%
YoY
|
| Acquisitions |
$45.66M
N/A
|
$0.00
-100.0%
YoY
|
$135.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$301.4M
227.58%
YoY
|
$92.00M
79.8%
YoY
|
$51.17M
56.78%
YoY
|
$32.64M
-110.0%
YoY
|
-$326.4M
491.4%
YoY
|
| Cash From Investing Activities |
$271.1M
282.99%
YoY
|
$70.79M
83.79%
YoY
|
$38.52M
34.12%
YoY
|
$28.72M
-108.73%
YoY
|
-$329.1M
471.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$391.4M
153.43%
YoY
|
$154.4M
-18.9%
YoY
|
$190.4M
143.7%
YoY
|
$78.14M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$347.3M
85.82%
YoY
|
-$186.9M
-28.6%
YoY
|
-$261.8M
229.35%
YoY
|
-$79.49M
-106.12%
YoY
|
$1.299B
676.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$162.6M
179.57%
YoY
|
$58.17M
175.63%
YoY
|
$21.10M
-262.76%
YoY
|
-$12.97M
-122.76%
YoY
|
$56.97M
13.33%
YoY
|
| Cash From Investing Activities |
$271.1M
282.99%
YoY
|
$70.79M
83.79%
YoY
|
$38.52M
34.12%
YoY
|
$28.72M
-108.73%
YoY
|
-$329.1M
471.77%
YoY
|
| Cash From Financing Activities |
-$347.3M
85.82%
YoY
|
-$186.9M
-28.6%
YoY
|
-$261.8M
229.35%
YoY
|
-$79.49M
-106.12%
YoY
|
$1.299B
676.27%
YoY
|
| Net Change In Cash |
$86.42M
-249.1%
YoY
|
-$57.96M
-71.33%
YoY
|
-$202.2M
217.21%
YoY
|
-$63.74M
-106.21%
YoY
|
$1.027B
541.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$162.6M
179.57%
YoY
|
$58.17M
175.63%
YoY
|
$21.10M
-262.76%
YoY
|
-$12.97M
-122.76%
YoY
|
$56.97M
13.33%
YoY
|
| Capital Expenditures |
$1.835M
-24.11%
YoY
|
$2.418M
217.32%
YoY
|
$762.0K
-67.14%
YoY
|
$2.319M
-15.46%
YoY
|
$2.743M
15.49%
YoY
|
| Free Cash Flow |
$160.8M
188.4%
YoY
|
$55.75M
174.07%
YoY
|
$20.34M
-233.08%
YoY
|
-$15.29M
-128.19%
YoY
|
$54.23M
13.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.834M
-194.84%
YoY
|
-$1.394M
-94.86%
YoY
|
-$3.624M
-87.35%
YoY
|
-$647.0K
-100.54%
YoY
|
-$8.260M
-77.12%
YoY
|
-$27.12M
-32.83%
YoY
|
-$28.64M
-47.92%
YoY
|
$119.1M
-302.56%
YoY
|
-$36.10M
-47.53%
YoY
|
-$40.38M
53.37%
YoY
|
-$55.00M
3.38%
YoY
|
-$58.80M
31.54%
YoY
|
-$68.80M
13.54%
YoY
|
-$26.33M
-28.48%
YoY
|
-$53.20M
16.34%
YoY
|
-$44.70M
-34.8%
YoY
|
-$60.60M
372.02%
YoY
|
-$36.81M
167.49%
YoY
|
-$45.73M
271.85%
YoY
|
-$68.55M
864.6%
YoY
|
| Depreciation, Depletion And Amortization |
$8.854M
66.09%
YoY
|
$8.160M
47.85%
YoY
|
$7.019M
57.8%
YoY
|
$6.653M
68.17%
YoY
|
$5.331M
50.72%
YoY
|
$5.519M
74.71%
YoY
|
$4.448M
43.11%
YoY
|
$3.956M
58.62%
YoY
|
$3.537M
78.64%
YoY
|
$3.159M
210.01%
YoY
|
$3.108M
245.33%
YoY
|
$2.494M
177.11%
YoY
|
$1.980M
98.0%
YoY
|
$1.019M
5.38%
YoY
|
$900.0K
12.5%
YoY
|
$900.0K
0.0%
YoY
|
$1.000M
11.11%
YoY
|
$967.0K
-63.39%
YoY
|
$800.0K
-11.11%
YoY
|
$900.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$3.367M
-133.71%
YoY
|
$53.32M
115.4%
YoY
|
$86.77M
1091.69%
YoY
|
$12.55M
-51.19%
YoY
|
$9.987M
2244.37%
YoY
|
$24.76M
49.83%
YoY
|
$7.281M
-82.28%
YoY
|
$25.71M
-198.98%
YoY
|
$426.0K
-104.04%
YoY
|
$16.52M
10.68%
YoY
|
$41.10M
-1140.24%
YoY
|
-$25.97M
-213.84%
YoY
|
-$10.55M
-77.45%
YoY
|
$14.93M
-73.16%
YoY
|
-$3.951M
-11.41%
YoY
|
$22.82M
-289.23%
YoY
|
-$46.76M
-361.66%
YoY
|
$55.62M
-5.39%
YoY
|
-$4.460M
N/A
|
-$12.06M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.279M
1.03%
YoY
|
$6.798M
59.84%
YoY
|
$8.263M
92.39%
YoY
|
$7.874M
27.7%
YoY
|
$1.266M
6.3%
YoY
|
$4.253M
74.23%
YoY
|
$4.295M
36.35%
YoY
|
$6.166M
78.52%
YoY
|
$1.191M
-67.0%
YoY
|
$2.441M
50.77%
YoY
|
$3.150M
-319.97%
YoY
|
$3.454M
-1449.22%
YoY
|
$3.609M
489.71%
YoY
|
$1.619M
-429.07%
YoY
|
-$1.432M
23.98%
YoY
|
-$256.0K
-47.97%
YoY
|
$612.0K
1.32%
YoY
|
-$492.0K
-73.2%
YoY
|
-$1.155M
N/A
|
-$492.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$131.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.13M
13.29%
YoY
|
$19.67M
-48.24%
YoY
|
$190.8M
1262.74%
YoY
|
$68.73M
N/A
|
$22.19M
-44.54%
YoY
|
$38.00M
-54.95%
YoY
|
$14.00M
-82.98%
YoY
|
$0.00
-100.0%
YoY
|
$40.00M
-142.23%
YoY
|
$84.35M
186.94%
YoY
|
$82.27M
2363.91%
YoY
|
-$20.74M
-16962.6%
YoY
|
-$94.72M
42567.12%
YoY
|
$29.40M
-144.56%
YoY
|
$3.339M
-101.1%
YoY
|
$123.0K
-99.65%
YoY
|
-$222.0K
-102.37%
YoY
|
-$65.98M
-14.0%
YoY
|
-$304.4M
N/A
|
$34.68M
N/A
|
| Cash From Investing Activities |
$16.06M
8.05%
YoY
|
$12.87M
-61.86%
YoY
|
$182.5M
1780.68%
YoY
|
$60.86M
-1086.99%
YoY
|
$14.86M
-55.64%
YoY
|
$33.75M
-58.8%
YoY
|
$9.705M
-87.74%
YoY
|
-$6.166M
-74.52%
YoY
|
$33.50M
-134.07%
YoY
|
$81.91M
194.88%
YoY
|
$79.13M
4049.45%
YoY
|
-$24.20M
18091.73%
YoY
|
-$98.33M
11690.17%
YoY
|
$27.78M
-141.79%
YoY
|
$1.907M
-100.62%
YoY
|
-$133.0K
-100.39%
YoY
|
-$834.0K
-109.52%
YoY
|
-$66.47M
-15.39%
YoY
|
-$305.6M
N/A
|
$34.19M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.21M
-64.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$111.3M
230.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.68M
-261.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$42.19M
N/A
|
-$20.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.54M
-36.27%
YoY
|
-$30.93M
41.19%
YoY
|
-$27.85M
-49.64%
YoY
|
-$171.6M
163.28%
YoY
|
-$117.0M
162.59%
YoY
|
-$21.90M
-66.05%
YoY
|
-$55.30M
-55.48%
YoY
|
-$65.17M
34.33%
YoY
|
-$44.54M
81.39%
YoY
|
-$64.51M
1.25%
YoY
|
-$124.2M
828.88%
YoY
|
-$48.51M
-14668.47%
YoY
|
-$24.56M
799.16%
YoY
|
-$63.72M
3461.6%
YoY
|
-$13.37M
48.45%
YoY
|
$333.0K
-99.97%
YoY
|
-$2.731M
-581.66%
YoY
|
-$1.789M
-101.07%
YoY
|
-$9.008M
N/A
|
$1.310B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.367M
-133.71%
YoY
|
$53.32M
115.4%
YoY
|
$86.77M
1091.69%
YoY
|
$12.55M
-51.19%
YoY
|
$9.987M
2244.37%
YoY
|
$24.76M
49.83%
YoY
|
$7.281M
-82.28%
YoY
|
$25.71M
-198.98%
YoY
|
$426.0K
-104.04%
YoY
|
$16.52M
10.68%
YoY
|
$41.10M
-1140.24%
YoY
|
-$25.97M
-213.84%
YoY
|
-$10.55M
-77.45%
YoY
|
$14.93M
-73.16%
YoY
|
-$3.951M
-11.41%
YoY
|
$22.82M
-289.23%
YoY
|
-$46.76M
-361.66%
YoY
|
$55.62M
-5.39%
YoY
|
-$4.460M
N/A
|
-$12.06M
N/A
|
| Cash From Investing Activities |
$16.06M
8.05%
YoY
|
$12.87M
-61.86%
YoY
|
$182.5M
1780.68%
YoY
|
$60.86M
-1086.99%
YoY
|
$14.86M
-55.64%
YoY
|
$33.75M
-58.8%
YoY
|
$9.705M
-87.74%
YoY
|
-$6.166M
-74.52%
YoY
|
$33.50M
-134.07%
YoY
|
$81.91M
194.88%
YoY
|
$79.13M
4049.45%
YoY
|
-$24.20M
18091.73%
YoY
|
-$98.33M
11690.17%
YoY
|
$27.78M
-141.79%
YoY
|
$1.907M
-100.62%
YoY
|
-$133.0K
-100.39%
YoY
|
-$834.0K
-109.52%
YoY
|
-$66.47M
-15.39%
YoY
|
-$305.6M
N/A
|
$34.19M
N/A
|
| Cash From Financing Activities |
-$74.54M
-36.27%
YoY
|
-$30.93M
41.19%
YoY
|
-$27.85M
-49.64%
YoY
|
-$171.6M
163.28%
YoY
|
-$117.0M
162.59%
YoY
|
-$21.90M
-66.05%
YoY
|
-$55.30M
-55.48%
YoY
|
-$65.17M
34.33%
YoY
|
-$44.54M
81.39%
YoY
|
-$64.51M
1.25%
YoY
|
-$124.2M
828.88%
YoY
|
-$48.51M
-14668.47%
YoY
|
-$24.56M
799.16%
YoY
|
-$63.72M
3461.6%
YoY
|
-$13.37M
48.45%
YoY
|
$333.0K
-99.97%
YoY
|
-$2.731M
-581.66%
YoY
|
-$1.789M
-101.07%
YoY
|
-$9.008M
N/A
|
$1.310B
N/A
|
| Net Change In Cash |
-$61.85M
-32.86%
YoY
|
$35.27M
-3.63%
YoY
|
$241.4M
-730.18%
YoY
|
-$98.17M
115.17%
YoY
|
-$92.12M
767.82%
YoY
|
$36.60M
7.89%
YoY
|
-$38.31M
862.64%
YoY
|
-$45.63M
-53.76%
YoY
|
-$10.62M
-92.04%
YoY
|
$33.92M
-261.45%
YoY
|
-$3.980M
-74.18%
YoY
|
-$98.68M
-528.75%
YoY
|
-$133.4M
165.15%
YoY
|
-$21.01M
66.24%
YoY
|
-$15.42M
-95.17%
YoY
|
$23.02M
-98.27%
YoY
|
-$50.32M
-285.04%
YoY
|
-$12.64M
-108.58%
YoY
|
-$319.1M
N/A
|
$1.332B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.367M
-133.71%
YoY
|
$53.32M
115.4%
YoY
|
$86.77M
1091.69%
YoY
|
$12.55M
-51.19%
YoY
|
$9.987M
2244.37%
YoY
|
$24.76M
49.83%
YoY
|
$7.281M
-82.28%
YoY
|
$25.71M
-198.98%
YoY
|
$426.0K
-104.04%
YoY
|
$16.52M
10.68%
YoY
|
$41.10M
-1140.24%
YoY
|
-$25.97M
-213.84%
YoY
|
-$10.55M
-77.45%
YoY
|
$14.93M
-73.16%
YoY
|
-$3.951M
-11.41%
YoY
|
$22.82M
-289.23%
YoY
|
-$46.76M
-361.66%
YoY
|
$55.62M
-5.39%
YoY
|
-$4.460M
N/A
|
-$12.06M
N/A
|
| Capital Expenditures |
$1.279M
1.03%
YoY
|
$6.798M
59.84%
YoY
|
$8.263M
92.39%
YoY
|
$7.874M
27.7%
YoY
|
$1.266M
6.3%
YoY
|
$4.253M
74.23%
YoY
|
$4.295M
36.35%
YoY
|
$6.166M
78.52%
YoY
|
$1.191M
-67.0%
YoY
|
$2.441M
50.77%
YoY
|
$3.150M
-319.97%
YoY
|
$3.454M
-1449.22%
YoY
|
$3.609M
489.71%
YoY
|
$1.619M
-429.07%
YoY
|
-$1.432M
23.98%
YoY
|
-$256.0K
-47.97%
YoY
|
$612.0K
1.32%
YoY
|
-$492.0K
-73.2%
YoY
|
-$1.155M
N/A
|
-$492.0K
N/A
|
| Free Cash Flow |
-$4.646M
-153.27%
YoY
|
$46.52M
126.92%
YoY
|
$78.50M
2529.07%
YoY
|
$4.673M
-76.09%
YoY
|
$8.721M
-1240.0%
YoY
|
$20.50M
45.6%
YoY
|
$2.986M
-92.13%
YoY
|
$19.54M
-166.41%
YoY
|
-$765.0K
-94.6%
YoY
|
$14.08M
5.8%
YoY
|
$37.95M
-1606.55%
YoY
|
-$29.43M
-227.55%
YoY
|
-$14.16M
-70.12%
YoY
|
$13.31M
-76.28%
YoY
|
-$2.519M
-23.78%
YoY
|
$23.07M
-299.5%
YoY
|
-$47.37M
-374.36%
YoY
|
$56.11M
-7.44%
YoY
|
-$3.305M
N/A
|
-$11.57M
N/A
|
Loading...