|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.56M
-25.03%
YoY
|
-$22.09M
-23.18%
YoY
|
-$28.75M
8.63%
YoY
|
-$26.47M
65.58%
YoY
|
-$15.98M
313.26%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$118.0K
-96.97%
YoY
|
$3.897M
10.13%
YoY
|
$3.538M
80.36%
YoY
|
$1.962M
2537.31%
YoY
|
| Cash From Operating Activities |
-$7.453M
-50.83%
YoY
|
-$15.16M
-3.75%
YoY
|
-$15.75M
-55.31%
YoY
|
-$35.24M
226.43%
YoY
|
-$10.80M
453.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$362.8K
32.67%
YoY
|
$273.4K
789.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
120.26%
YoY
|
$227.0K
-77.89%
YoY
|
$1.027M
-96.92%
YoY
|
$33.39M
193.29%
YoY
|
$11.38M
24843.12%
YoY
|
| Cash From Investing Activities |
$500.0K
120.26%
YoY
|
$227.0K
-77.89%
YoY
|
$1.027M
-96.83%
YoY
|
$32.42M
236.2%
YoY
|
$9.644M
-1840.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.030M
N/A
|
$0.00
-100.0%
YoY
|
$6.760M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.672M
-37.48%
YoY
|
$10.67M
109.38%
YoY
|
$5.097M
2600185.71%
YoY
|
$196.00
-100.0%
YoY
|
$25.27M
520.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.453M
-50.83%
YoY
|
-$15.16M
-3.75%
YoY
|
-$15.75M
-55.31%
YoY
|
-$35.24M
226.43%
YoY
|
-$10.80M
453.81%
YoY
|
| Cash From Investing Activities |
$500.0K
120.26%
YoY
|
$227.0K
-77.89%
YoY
|
$1.027M
-96.83%
YoY
|
$32.42M
236.2%
YoY
|
$9.644M
-1840.54%
YoY
|
| Cash From Financing Activities |
$6.672M
-37.48%
YoY
|
$10.67M
109.38%
YoY
|
$5.097M
2600185.71%
YoY
|
$196.00
-100.0%
YoY
|
$25.27M
520.05%
YoY
|
| Net Change In Cash |
-$281.0K
-93.4%
YoY
|
-$4.260M
-55.74%
YoY
|
-$9.626M
241.76%
YoY
|
-$2.817M
-111.68%
YoY
|
$24.12M
1434.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.453M
-50.83%
YoY
|
-$15.16M
-3.75%
YoY
|
-$15.75M
-55.31%
YoY
|
-$35.24M
226.43%
YoY
|
-$10.80M
453.81%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$362.8K
32.67%
YoY
|
$273.4K
789.33%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$15.75M
-55.76%
YoY
|
-$35.60M
221.65%
YoY
|
-$11.07M
459.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.183M
2.68%
YoY
|
-$5.626M
386.68%
YoY
|
-$3.494M
-1.85%
YoY
|
-$4.371M
-66.44%
YoY
|
-$3.100M
-27.91%
YoY
|
-$1.156M
-77.0%
YoY
|
-$3.560M
-51.2%
YoY
|
-$13.03M
72.38%
YoY
|
-$4.300M
-51.69%
YoY
|
-$5.027M
-41.09%
YoY
|
-$7.295M
26.22%
YoY
|
-$7.557M
13.38%
YoY
|
-$8.900M
62.12%
YoY
|
-$8.534M
48.97%
YoY
|
-$5.780M
20.6%
YoY
|
-$6.665M
72.13%
YoY
|
-$5.490M
244.91%
YoY
|
-$5.729M
48.1%
YoY
|
-$4.793M
417.41%
YoY
|
| Depreciation, Depletion And Amortization |
$60.00K
-43.93%
YoY
|
$60.00K
-66.29%
YoY
|
$107.0K
234.38%
YoY
|
$107.0K
234.38%
YoY
|
$107.0K
-88.75%
YoY
|
$178.0K
-80.79%
YoY
|
$32.00K
-16.56%
YoY
|
$32.00K
-72.03%
YoY
|
$951.0K
-8.88%
YoY
|
$926.8K
-15.31%
YoY
|
$38.35K
-53.27%
YoY
|
$114.4K
58.72%
YoY
|
$1.044M
26.44%
YoY
|
$1.094M
48.19%
YoY
|
$82.07K
40.18%
YoY
|
$72.09K
24.49%
YoY
|
$825.4K
4446.65%
YoY
|
$738.5K
1923.9%
YoY
|
$58.55K
218.84%
YoY
|
| Cash From Operating Activities |
-$477.0K
314.78%
YoY
|
-$4.763M
-2.93%
YoY
|
$634.0K
-117.88%
YoY
|
-$3.209M
2.85%
YoY
|
-$115.0K
-96.81%
YoY
|
-$4.907M
1043.26%
YoY
|
-$3.546M
-46.11%
YoY
|
-$3.120M
41.86%
YoY
|
-$3.600M
-44.62%
YoY
|
-$429.2K
-97.84%
YoY
|
-$6.580M
26.14%
YoY
|
-$2.199M
-67.63%
YoY
|
-$6.500M
95.33%
YoY
|
-$19.90M
277.71%
YoY
|
-$5.217M
701.74%
YoY
|
-$6.795M
39.36%
YoY
|
-$3.328M
337.69%
YoY
|
-$5.269M
486.65%
YoY
|
-$650.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$85.54K
-118.51%
YoY
|
-$260.0K
-7.05%
YoY
|
-$125.6K
-87.42%
YoY
|
$101.1K
980.18%
YoY
|
-$462.2K
-18.71%
YoY
|
-$279.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$227.0K
-77.23%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$996.9K
-97.01%
YoY
|
$10.00K
N/A
|
$14.74K
N/A
|
$3.210K
N/A
|
$33.39M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$227.0K
-77.23%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$996.9K
-97.01%
YoY
|
$10.00K
-103.85%
YoY
|
$14.74K
-111.73%
YoY
|
$3.213K
-100.65%
YoY
|
$33.30M
-7305.71%
YoY
|
-$260.0K
-7.05%
YoY
|
-$125.6K
-101.21%
YoY
|
-$494.4K
-2.98%
YoY
|
-$462.2K
-11.62%
YoY
|
-$279.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.727M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.55M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.0K
-91.54%
YoY
|
$3.199M
52.04%
YoY
|
$1.601M
23.25%
YoY
|
-$20.00K
-100.56%
YoY
|
$1.892M
-48.93%
YoY
|
$2.104M
-257.79%
YoY
|
$1.299M
N/A
|
$3.563M
-44.6%
YoY
|
$3.705M
1676370.59%
YoY
|
-$1.333M
-666820.0%
YoY
|
$0.00
N/A
|
$6.432M
N/A
|
$221.00
N/A
|
$200.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.66M
815.71%
YoY
|
$2.050M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$477.0K
314.78%
YoY
|
-$4.763M
-2.93%
YoY
|
$634.0K
-117.88%
YoY
|
-$3.209M
2.85%
YoY
|
-$115.0K
-96.81%
YoY
|
-$4.907M
1043.26%
YoY
|
-$3.546M
-46.11%
YoY
|
-$3.120M
41.86%
YoY
|
-$3.600M
-44.62%
YoY
|
-$429.2K
-97.84%
YoY
|
-$6.580M
26.14%
YoY
|
-$2.199M
-67.63%
YoY
|
-$6.500M
95.33%
YoY
|
-$19.90M
277.71%
YoY
|
-$5.217M
701.74%
YoY
|
-$6.795M
39.36%
YoY
|
-$3.328M
337.69%
YoY
|
-$5.269M
486.65%
YoY
|
-$650.7K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$227.0K
-77.23%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$996.9K
-97.01%
YoY
|
$10.00K
-103.85%
YoY
|
$14.74K
-111.73%
YoY
|
$3.213K
-100.65%
YoY
|
$33.30M
-7305.71%
YoY
|
-$260.0K
-7.05%
YoY
|
-$125.6K
-101.21%
YoY
|
-$494.4K
-2.98%
YoY
|
-$462.2K
-11.62%
YoY
|
-$279.8K
N/A
|
| Cash From Financing Activities |
$160.0K
-91.54%
YoY
|
$3.199M
52.04%
YoY
|
$1.601M
23.25%
YoY
|
-$20.00K
-100.56%
YoY
|
$1.892M
-48.93%
YoY
|
$2.104M
-257.79%
YoY
|
$1.299M
N/A
|
$3.563M
-44.6%
YoY
|
$3.705M
1676370.59%
YoY
|
-$1.333M
-666820.0%
YoY
|
$0.00
N/A
|
$6.432M
N/A
|
$221.00
N/A
|
$200.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.66M
815.71%
YoY
|
$2.050M
N/A
|
| Net Change In Cash |
-$477.0K
-120.95%
YoY
|
-$1.564M
-39.29%
YoY
|
$2.235M
-199.47%
YoY
|
-$3.229M
-828.89%
YoY
|
$2.277M
1797.5%
YoY
|
-$2.576M
236.41%
YoY
|
-$2.247M
-65.8%
YoY
|
$443.0K
-89.57%
YoY
|
$120.0K
-101.84%
YoY
|
-$765.7K
-105.71%
YoY
|
-$6.570M
19.96%
YoY
|
$4.247M
-161.37%
YoY
|
-$6.536M
71.01%
YoY
|
$13.40M
-20.85%
YoY
|
-$5.477M
-589.15%
YoY
|
-$6.921M
-214.14%
YoY
|
-$3.822M
327.53%
YoY
|
$16.93M
1506.59%
YoY
|
$1.120M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$477.0K
314.78%
YoY
|
-$4.763M
-2.93%
YoY
|
$634.0K
-117.88%
YoY
|
-$3.209M
2.85%
YoY
|
-$115.0K
-96.81%
YoY
|
-$4.907M
1043.26%
YoY
|
-$3.546M
-46.11%
YoY
|
-$3.120M
41.86%
YoY
|
-$3.600M
-44.62%
YoY
|
-$429.2K
-97.84%
YoY
|
-$6.580M
26.14%
YoY
|
-$2.199M
-67.63%
YoY
|
-$6.500M
95.33%
YoY
|
-$19.90M
277.71%
YoY
|
-$5.217M
701.74%
YoY
|
-$6.795M
39.36%
YoY
|
-$3.328M
337.69%
YoY
|
-$5.269M
486.65%
YoY
|
-$650.7K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$85.54K
-118.51%
YoY
|
-$260.0K
-7.05%
YoY
|
-$125.6K
-87.42%
YoY
|
$101.1K
980.18%
YoY
|
-$462.2K
-18.71%
YoY
|
-$279.8K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$429.2K
-97.85%
YoY
|
-$6.580M
32.75%
YoY
|
-$2.199M
-67.02%
YoY
|
-$6.500M
89.57%
YoY
|
-$19.99M
315.8%
YoY
|
-$4.957M
1236.37%
YoY
|
-$6.669M
72.0%
YoY
|
-$3.429M
345.5%
YoY
|
-$4.807M
1358.6%
YoY
|
-$370.9K
N/A
|
Loading...