|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$55.20M
9.52%
YoY
|
$50.40M
-20.96%
YoY
|
$63.77M
6.3%
YoY
|
$59.99M
8.77%
YoY
|
$55.15M
31.2%
YoY
|
| Cost Of Revenue |
$26.96M
11.06%
YoY
|
$24.28M
-8.46%
YoY
|
$26.52M
1.84%
YoY
|
$26.04M
17.97%
YoY
|
$22.07M
-7.8%
YoY
|
| Gross Profit |
$28.24M
8.1%
YoY
|
$26.13M
-29.85%
YoY
|
$37.25M
9.72%
YoY
|
$33.95M
2.64%
YoY
|
$33.07M
82.83%
YoY
|
| Selling, General & Admin |
$20.67M
5.81%
YoY
|
$19.53M
-0.27%
YoY
|
$19.58M
17.9%
YoY
|
$16.61M
7.79%
YoY
|
$15.41M
4.43%
YoY
|
| Research & Development |
$14.09M
2.92%
YoY
|
$13.69M
16.22%
YoY
|
$11.78M
6.01%
YoY
|
$11.11M
-12.04%
YoY
|
$12.63M
15.9%
YoY
|
| Depreciation & Amortization |
$3.212M
85.56%
YoY
|
$1.731M
43.65%
YoY
|
$1.205M
22.71%
YoY
|
$982.0K
-32.51%
YoY
|
$1.455M
-26.52%
YoY
|
| Operating Expenses |
$34.75M
4.62%
YoY
|
$33.22M
5.92%
YoY
|
$31.36M
13.14%
YoY
|
$27.72M
-1.14%
YoY
|
$28.04M
9.3%
YoY
|
| Operating Profit |
-$6.508M
-8.22%
YoY
|
-$7.091M
-220.49%
YoY
|
$5.885M
-5.49%
YoY
|
$6.227M
23.67%
YoY
|
$5.035M
-166.57%
YoY
|
| Interest Expense |
$1.646M
N/A
|
$0.00
-100.0%
YoY
|
$63.00K
-77.01%
YoY
|
$274.0K
-49.91%
YoY
|
$547.0K
-17.74%
YoY
|
| Other Income/Expense, Net |
$4.405M
-43.76%
YoY
|
$7.832M
143.68%
YoY
|
$3.214M
1591.58%
YoY
|
$190.0K
-234.75%
YoY
|
-$141.0K
487.5%
YoY
|
| Pretax Income |
-$457.0K
-161.67%
YoY
|
$741.0K
-91.8%
YoY
|
$9.036M
47.09%
YoY
|
$6.143M
41.32%
YoY
|
$4.347M
-152.68%
YoY
|
| Income Tax |
$129.0K
-422.5%
YoY
|
-$40.00K
150.0%
YoY
|
-$16.00K
-214.29%
YoY
|
$14.00K
250.0%
YoY
|
$4.000K
-98.46%
YoY
|
| Net Earnings |
-$586.0K
-175.03%
YoY
|
$781.0K
-91.37%
YoY
|
$9.052M
47.69%
YoY
|
$6.129M
41.12%
YoY
|
$4.343M
-151.02%
YoY
|
| Basic Earnings Per Share |
-$0.03
-175.0%
YoY
|
$0.04
-90.91%
YoY
|
$0.44
46.67%
YoY
|
$0.30
36.36%
YoY
|
$0.22
-148.89%
YoY
|
| Diluted Earnings Per Share |
-$0.03
-175.0%
YoY
|
$0.04
-90.48%
YoY
|
$0.42
44.83%
YoY
|
$0.29
31.82%
YoY
|
$0.22
-148.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.57M shares
4.28%
YoY
|
21.64M
4.31%
YoY
|
20.75M
3.07%
YoY
|
20.13M
3.76%
YoY
|
19.40M
3.29%
YoY
|
| Diluted Shares Outstanding |
22.57M shares
1.86%
YoY
|
22.16M
3.69%
YoY
|
21.37M
2.85%
YoY
|
20.78M
4.02%
YoY
|
19.97M
6.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$14.87M
13.2%
YoY
|
$14.80M
11.78%
YoY
|
$14.06M
16.27%
YoY
|
$13.20M
24.12%
YoY
|
$13.14M
-8.95%
YoY
|
$13.24M
-20.73%
YoY
|
$12.09M
-26.56%
YoY
|
$10.64M
-32.46%
YoY
|
$14.43M
-2.8%
YoY
|
$16.71M
6.48%
YoY
|
$16.47M
8.04%
YoY
|
$15.75M
7.07%
YoY
|
$14.85M
3.48%
YoY
|
$15.69M
-13.9%
YoY
|
$15.24M
3.01%
YoY
|
$14.71M
24.13%
YoY
|
$14.35M
39.56%
YoY
|
$18.22M
82.6%
YoY
|
$14.80M
46.2%
YoY
|
| Cost Of Revenue |
$7.029M
10.09%
YoY
|
$7.288M
13.08%
YoY
|
$6.854M
11.61%
YoY
|
$6.433M
18.69%
YoY
|
$6.385M
1.83%
YoY
|
$6.445M
-7.97%
YoY
|
$6.141M
-6.2%
YoY
|
$5.420M
-17.3%
YoY
|
$6.270M
-2.28%
YoY
|
$7.003M
-8.13%
YoY
|
$6.547M
4.3%
YoY
|
$6.554M
7.16%
YoY
|
$6.416M
6.51%
YoY
|
$7.623M
12.43%
YoY
|
$6.277M
-1.1%
YoY
|
$6.116M
31.47%
YoY
|
$6.024M
40.26%
YoY
|
$6.780M
42.44%
YoY
|
$6.347M
-18.53%
YoY
|
| Gross Profit |
$7.843M
16.14%
YoY
|
$7.515M
10.55%
YoY
|
$7.206M
21.07%
YoY
|
$6.768M
29.75%
YoY
|
$6.753M
-17.24%
YoY
|
$6.798M
-29.94%
YoY
|
$5.952M
-39.99%
YoY
|
$5.216M
-43.26%
YoY
|
$8.160M
-3.2%
YoY
|
$9.703M
20.28%
YoY
|
$9.919M
10.65%
YoY
|
$9.193M
7.01%
YoY
|
$8.430M
1.29%
YoY
|
$8.067M
-29.5%
YoY
|
$8.964M
6.11%
YoY
|
$8.591M
19.39%
YoY
|
$8.323M
39.06%
YoY
|
$11.44M
119.21%
YoY
|
$8.448M
262.73%
YoY
|
| Selling, General & Admin |
$6.954M
30.49%
YoY
|
$5.019M
1.85%
YoY
|
$5.168M
10.36%
YoY
|
$5.149M
12.47%
YoY
|
$5.329M
-0.24%
YoY
|
$4.928M
0.45%
YoY
|
$4.683M
-11.32%
YoY
|
$4.578M
-5.84%
YoY
|
$5.342M
17.79%
YoY
|
$4.906M
10.97%
YoY
|
$5.281M
26.52%
YoY
|
$4.862M
17.1%
YoY
|
$4.535M
17.4%
YoY
|
$4.421M
12.55%
YoY
|
$4.174M
-2.2%
YoY
|
$4.152M
22.73%
YoY
|
$3.863M
0.86%
YoY
|
$3.928M
0.98%
YoY
|
$4.268M
23.32%
YoY
|
| Research & Development |
$3.605M
7.42%
YoY
|
$3.566M
4.06%
YoY
|
$3.583M
5.88%
YoY
|
$3.580M
3.56%
YoY
|
$3.356M
-1.81%
YoY
|
$3.427M
6.76%
YoY
|
$3.384M
27.27%
YoY
|
$3.457M
27.66%
YoY
|
$3.418M
6.85%
YoY
|
$3.210M
3.75%
YoY
|
$2.659M
-7.64%
YoY
|
$2.708M
0.33%
YoY
|
$3.199M
31.32%
YoY
|
$3.094M
-16.98%
YoY
|
$2.879M
-7.28%
YoY
|
$2.699M
-19.6%
YoY
|
$2.436M
-0.12%
YoY
|
$3.727M
48.49%
YoY
|
$3.105M
20.4%
YoY
|
| Depreciation & Amortization |
$699.0K
-17.38%
YoY
|
$651.0K
21.91%
YoY
|
$866.0K
115.42%
YoY
|
$849.0K
113.85%
YoY
|
$846.0K
112.56%
YoY
|
$534.0K
78.0%
YoY
|
$402.0K
38.62%
YoY
|
$397.0K
39.79%
YoY
|
$398.0K
19.52%
YoY
|
$300.0K
7.91%
YoY
|
$290.0K
19.83%
YoY
|
$284.0K
39.22%
YoY
|
$333.0K
29.07%
YoY
|
$278.0K
-17.75%
YoY
|
$242.0K
-32.96%
YoY
|
$204.0K
-45.74%
YoY
|
$258.0K
-32.11%
YoY
|
$338.0K
-8.65%
YoY
|
$361.0K
-54.88%
YoY
|
| Operating Expenses |
$10.56M
21.58%
YoY
|
$8.585M
2.75%
YoY
|
$8.751M
8.48%
YoY
|
$8.729M
8.64%
YoY
|
$8.685M
-0.86%
YoY
|
$8.355M
2.94%
YoY
|
$8.067M
1.6%
YoY
|
$8.035M
6.14%
YoY
|
$8.760M
13.27%
YoY
|
$8.116M
8.0%
YoY
|
$7.940M
12.58%
YoY
|
$7.570M
10.49%
YoY
|
$7.734M
22.78%
YoY
|
$7.515M
-1.83%
YoY
|
$7.053M
-4.34%
YoY
|
$6.851M
1.65%
YoY
|
$6.299M
0.48%
YoY
|
$7.655M
19.61%
YoY
|
$7.373M
22.07%
YoY
|
| Operating Profit |
-$2.716M
40.58%
YoY
|
-$1.070M
-31.28%
YoY
|
-$1.545M
-26.95%
YoY
|
-$1.961M
-30.44%
YoY
|
-$1.932M
222.0%
YoY
|
-$1.557M
-198.11%
YoY
|
-$2.115M
-206.87%
YoY
|
-$2.819M
-273.69%
YoY
|
-$600.0K
-186.21%
YoY
|
$1.587M
187.5%
YoY
|
$1.979M
3.56%
YoY
|
$1.623M
-6.72%
YoY
|
$696.0K
-65.61%
YoY
|
$552.0K
-85.43%
YoY
|
$1.911M
77.77%
YoY
|
$1.740M
281.58%
YoY
|
$2.024M
-812.68%
YoY
|
$3.788M
-421.02%
YoY
|
$1.075M
-128.97%
YoY
|
| Interest Expense |
$317.0K
-22.3%
YoY
|
$383.0K
N/A
|
$432.0K
N/A
|
$423.0K
N/A
|
$408.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$63.00K
-16.0%
YoY
|
-$56.00K
-34.88%
YoY
|
$73.00K
-55.76%
YoY
|
$70.00K
-51.39%
YoY
|
$75.00K
-50.66%
YoY
|
-$86.00K
-46.25%
YoY
|
$165.0K
5.1%
YoY
|
| Other Income/Expense, Net |
$2.106M
442.78%
YoY
|
$2.011M
-23.97%
YoY
|
$1.164M
-73.52%
YoY
|
$842.0K
114.25%
YoY
|
$388.0K
-2.51%
YoY
|
$2.645M
624.66%
YoY
|
$4.396M
857.73%
YoY
|
$393.0K
-82.63%
YoY
|
$398.0K
210.94%
YoY
|
$365.0K
172.39%
YoY
|
$459.0K
565.22%
YoY
|
$2.262M
226100.0%
YoY
|
$128.0K
-1014.29%
YoY
|
$134.0K
-226.42%
YoY
|
$69.00K
-962.5%
YoY
|
$1.000K
-108.33%
YoY
|
-$14.00K
-6.67%
YoY
|
-$106.0K
-630.0%
YoY
|
-$8.000K
166.67%
YoY
|
| Pretax Income |
-$293.0K
-74.21%
YoY
|
$1.324M
21.69%
YoY
|
$51.00K
-97.76%
YoY
|
-$696.0K
-71.31%
YoY
|
-$1.136M
462.38%
YoY
|
$1.088M
-44.26%
YoY
|
$2.281M
-6.44%
YoY
|
-$2.426M
-162.45%
YoY
|
-$202.0K
-126.54%
YoY
|
$1.952M
209.84%
YoY
|
$2.438M
27.84%
YoY
|
$3.885M
132.5%
YoY
|
$761.0K
-60.67%
YoY
|
$630.0K
-82.48%
YoY
|
$1.907M
111.42%
YoY
|
$1.671M
457.0%
YoY
|
$1.935M
-529.05%
YoY
|
$3.596M
-370.38%
YoY
|
$902.0K
-123.3%
YoY
|
| Income Tax |
$3.000K
-90.0%
YoY
|
$128.0K
-201.59%
YoY
|
-$3.000K
-130.0%
YoY
|
-$26.00K
-134.21%
YoY
|
$30.00K
N/A
|
-$126.0K
687.5%
YoY
|
$10.00K
N/A
|
$76.00K
N/A
|
N/A
|
-$16.00K
-214.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$14.00K
-119.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$71.00K
-127.31%
YoY
|
$22.00K
-8.33%
YoY
|
| Net Earnings |
-$296.0K
-74.61%
YoY
|
$1.196M
-1.48%
YoY
|
$54.00K
-97.62%
YoY
|
-$670.0K
-73.22%
YoY
|
-$1.166M
477.23%
YoY
|
$1.214M
-38.31%
YoY
|
$2.271M
-6.85%
YoY
|
-$2.502M
-164.4%
YoY
|
-$202.0K
-126.54%
YoY
|
$1.968M
219.48%
YoY
|
$2.438M
27.84%
YoY
|
$3.885M
132.5%
YoY
|
$761.0K
-60.67%
YoY
|
$616.0K
-83.2%
YoY
|
$1.907M
116.7%
YoY
|
$1.671M
552.73%
YoY
|
$1.935M
-520.65%
YoY
|
$3.667M
-330.63%
YoY
|
$880.0K
-122.59%
YoY
|
| Basic Earnings Per Share |
-$0.01
-80.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.03
-75.0%
YoY
|
-$0.05
400.0%
YoY
|
N/A
|
$0.10
-16.67%
YoY
|
-$0.12
-163.16%
YoY
|
-$0.01
-125.0%
YoY
|
N/A
|
$0.12
33.33%
YoY
|
$0.19
137.5%
YoY
|
$0.04
-60.0%
YoY
|
N/A
|
$0.09
80.0%
YoY
|
$0.08
700.0%
YoY
|
$0.10
-600.0%
YoY
|
N/A
|
$0.05
-123.81%
YoY
|
| Diluted Earnings Per Share |
-$0.01
-80.0%
YoY
|
$0.05
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-75.0%
YoY
|
-$0.05
400.0%
YoY
|
$0.05
-44.47%
YoY
|
$0.10
-9.09%
YoY
|
-$0.12
-166.67%
YoY
|
-$0.01
-125.0%
YoY
|
$0.09
210.2%
YoY
|
$0.11
22.22%
YoY
|
$0.18
125.0%
YoY
|
$0.04
-55.56%
YoY
|
$0.03
-100.0%
YoY
|
$0.09
125.0%
YoY
|
$0.08
700.0%
YoY
|
$0.09
-550.0%
YoY
|
$178.7K
-313.61%
YoY
|
$0.04
-119.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.12M shares
4.42%
YoY
|
22.86M shares
4.03%
YoY
|
22.63M
4.06%
YoY
|
22.47M
4.4%
YoY
|
22.14M
4.31%
YoY
|
21.97M
4.51%
YoY
|
21.74M
4.6%
YoY
|
21.52M
4.39%
YoY
|
21.23M
3.84%
YoY
|
21.02M
3.35%
YoY
|
20.79M
3.1%
YoY
|
20.62M
2.72%
YoY
|
20.44M
2.74%
YoY
|
20.34M
3.74%
YoY
|
20.16M
3.34%
YoY
|
20.07M
3.92%
YoY
|
19.90M
4.21%
YoY
|
19.61M
3.17%
YoY
|
19.51M
3.0%
YoY
|
| Diluted Shares Outstanding |
23.14M shares
4.28%
YoY
|
N/A
|
23.15M shares
5.29%
YoY
|
22.50M
4.35%
YoY
|
22.19M
4.4%
YoY
|
N/A
|
21.99M
0.72%
YoY
|
21.57M
1.57%
YoY
|
21.25M
2.02%
YoY
|
N/A
|
21.83M
6.28%
YoY
|
21.23M
3.97%
YoY
|
20.83M
0.51%
YoY
|
N/A
|
20.54M
3.14%
YoY
|
20.42M
3.54%
YoY
|
20.73M
8.56%
YoY
|
N/A
|
19.91M
5.12%
YoY
|
Loading...