|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on sale of property and equipment | |||||
| Stock-based compensation | |||||
| Loss on prepayment and termination of credit facility | |||||
| Non-cash warrant revaluation | |||||
| Non-cash interest expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Deferred revenue | |||||
| Contract obligations | |||||
| Lease liabilities, net | |||||
| Long-term income tax liability | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Purchases of intangible assets | |||||
| Proceeds received from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Payments on long-term debt | |||||
| Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan | |||||
| Payments on finance leases | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplementary cash flow information: | |||||
| Interest paid | |||||
| Cash paid for taxes | |||||
| Operating cash flows paid for operating leases | |||||
| Financing cash flows paid for finance leases | |||||
| Non-cash investing and financing activities: | |||||
| Internal-use software asset obtained in exchange for software liabilities | |||||
| Right-of-use assets obtained in exchange for finance lease liabilities | |||||
| Purchases of property and equipment in accounts payable and accrued liabilities | |||||
| Cashless exercise of warrants | |||||
Loading...